Bowie Indoor Sports Facility - Summary (Bowie, MD) Five-Year Operating Pro Forma

Size: px
Start display at page:

Download "Bowie Indoor Sports Facility - Summary (Bowie, MD) Five-Year Operating Pro Forma"

Transcription

1 Bowie Indoor Sports Facility - Summary (Bowie, MD) Five-Year Operating Pro Forma Date: May 2013 Developed for: The City of Bowie Note: SFA has no responsibility to update this financial forecast for events and circumstances that occur after the date of these deliverables. The findings presented herein reflect analysis of primary and secondary sources of information. SFA utilized sources deemed to be reliable but cannot guarantee their accuracy. Moreover, estimates and analysis presented in this financial forecast are based on trends and assumptions, which usually result in differences between the projected results and actual results. Because events and circumstances frequently do not occur as expected, those differences may be material.

2 Admin./Flex Space Sports Perfr Court Facility Program Indoor Court Facility (COURT) Indoor Programming Product/Service Quantity Dimensions L (') W (') Approx. SF each Total SF % of Total Basketball Courts - Wood (one 94' x 50', two 84' x 50') ,000 26, % Basketball Courts - Wood (one 84' x 50'; two 74' x 50') ,700 11, % Volleyball Courts (Over Basketball Courts) Over Courts 0.0% Total Court Area 37, % Group X Rooms , % Sports Performance Training , % Fitness Locker Rooms , % Total Training Area 0 0.0% Locker Rooms , % Restrooms , % Café with Seating & Storage ,600 3, % Divisible Multi Purpose Rooms ,500 3, % Lobby/Welcome Area ,200 1, % Court Storage ,500 1, % Office Area % Total Admin/Flex Space Area 12, % Required SF for Products and Services 50, % Mechanical, Electrical, Storage, etc. 7.5% of P&S SF 3,758 Common Area, Stairs, Circulation, etc. Total Estimated Indoor Facility SF Building Acreage 15% of P&S SF 7,515 61, Recommended Parking COURT Parking Spaces Total Outdoor Programming Product/Service Quantity Recommended: 4 per 1000 SF (10'x18') (20' x 20' Inc. aisles) Total Outdoor SF Total Estimated Complex SF Total Complex Acreage Dimensions L (') W (') Approx. SF each Total SF % of Total , % 98, % 159, % 3.66

3 Admin./Flex Spa Baseball Turf Indoor Turf Facility (TURF) Indoor Programming Product/Service Quantity Dimensions L (') W (') Approx. SF each Total SF % of Total Turf Field (Unboarded) ,000 40, % Total Turf Area 40, % Batting Cages/Pitching Tunnels Over Turf 0.0% Baseball/Training Area Over Turf 0.0% Coaches Office % Total Baseball Area % Locker Rooms % Storage , % Lobby/Welcome Area % Offices % Restrooms % Total Admin/Flex Space Area 2, % Required SF for Products and Services 42, % Mechanical, Electrical, Storage, etc. 7.5% of P&S SF 3,212 Common Area, Stairs, Circulation, etc. Total Estimated Indoor Facility SF Building Acreage 15% of P&S SF 6,424 52, Recommended Parking Parking Spaces Total Outdoor Programming Product/Service Quantity Recommended: 4 per 1000 SF (10'x18') (20' x 20' Inc. aisles) Total Outdoor SF Total Estimated Complex SF Total Complex Acreage Dimensions L (') W (') Approx. SF each Total SF % of Total , % 83, % 136, % 3.13

4 Admin./Flex Space Ice Indoor Ice Facility (ICE) Indoor Programming Product/Service Quantity Dimensions L (') W (') Approx. SF each Total SF % of Total NHL Ice Rink ,000 17, % Olympic Ice Rink ,000 20, % Stadium Seating (For event rink) ,000 5, % Skate and Equipment Rental % Zamboni and Equipment Storage % Total Ice Area 43, % Coaches/Ref Rooms % Locker Rooms , % Alternate Girls Locker Rooms , % DJ Area % Storage , % Lobby/Welcome Area % Retail Area % Offices % Restrooms , % Total Admin/Flex Space Area 9, % Required SF for Products and Services 52, % Mechanical, Electrical, Storage, etc. 7.5% of P&S SF 3,965 Common Area, Stairs, Circulation, etc. Total Estimated Indoor Facility SF Building Acreage 25% of P&S SF 13,216 70, Recommended Parking Parking Spaces Total Outdoor Programming Product/Service Quantity Recommended: 4 per 1000 SF (10'x18') (20' x 20' Inc. aisles) Total Outdoor SF Total Estimated Complex SF Total Complex Acreage Dimensions L (') W (') Approx. SF each Total SF % of Total , % 112, % 182, % 4.18

5 Flex Space Natatorium Indoor Aquatics Facility (AQUATICS) Indoor Programming Product/Service Quantity Dimensions L (') W (') Approx. SF each Total SF % of Total 50 meter Competition pool ,300 12, % Warm up area and Deck Space 1 N/A N/A 5,000 5, % Mezzanine (Upper Level) 1 Additional Space 5,000 5, % Pool Mechanical Room & Storage ,500 1, % Total Aquatics Area , % Locker Rooms ,200 2, % Family Changing Room % Lobby/Welcome Area % Offices % Restrooms , % Total Admin/Flex Space Area 4, % Required SF for Products and Services 28, % Mechanical, Electrical, Storage, etc. 7.5% of P&S SF 2,118 Common Area, Stairs, Circulation, etc. Total Estimated Indoor Facility SF Building Acreage 15% of P&S SF 4,236 34, Recommended Parking Parking Spaces Total Outdoor Programming Product/Service Quantity Recommended: 4 per 1000 SF (10'x18') (20' x 20' Inc. aisles) Total Outdoor SF Total Estimated Complex SF Total Complex Acreage Dimensions L (') W (') Approx. SF each Total SF % of Total , % 55, % 89, % 2.06

6 Total Facility Revenue & Expenses- AQUATIC Revenue Year 1 Year 2 Year 3 Year 4 Year 5 Aquatic Rental $382,104 $420,314 $485,463 $509,736 $561,984 Aquatic Programs $23,600 $25,960 $29,984 $31,483 $34,710 Aquatic Events $27,000 $27,000 $28,350 $39,900 $41,895 Secondary Areas $6,250 $6,563 $6,891 $7,235 $7,597 Food & Beverage $39,959 $41,957 $44,055 $46,257 $48,570 Total Revenue $478,913 $521,794 $594,742 $634,612 $694,756 Expenses Year 1 Year 2 Year 3 Year 4 Year 5 Aquatic Rental $74,745 $82,220 $90,441 $94,964 $99,712 Aquatic Programs $12,956 $13,003 $14,693 $15,323 $16,678 Aquatic Events $2,700 $2,700 $2,835 $3,990 $4,190 Secondary Areas $1,250 $1,313 $1,378 $1,447 $1,519 Food & Beverage $26,700 $28,035 $29,437 $30,908 $32,454 Total Cost of Goods Sold $118,351 $127,270 $138,784 $146,632 $154,553 Gross Margin $360,562 $394,524 $455,958 $487,980 $540,204 % of Revenue 75% 76% 77% 77% 78% Facility Expenses $563,390 $580,292 $597,701 $615,632 $634,101 Operating Expense $0 $0 $0 $0 $0 Management Payroll $226,200 $230,724 $235,338 $240,045 $244,846 Lifeguard Payroll $156,000 $159,120 $162,302 $165,548 $168,859 Payroll Taxes/Benefits/Bonus $73,760 $76,117 $78,605 $80,867 $83,100 Total Operating Expenses $1,019,350 $1,046,253 $1,073,946 $1,102,092 $1,130,906 % of Revenue 213% 201% 181% 174% 163% Net Operating (Loss) ($658,788) ($651,729) ($617,988) ($614,112) ($590,702) % of Revenue -138% -125% -104% -97% -85% Annual Debt Service $0 $0 $0 $0 $0 Total Net (Loss) ($658,788) ($651,729) ($617,988) ($614,112) ($590,702) Cost Recovery Annual Net Income Sensitivity Analysis Percent of Baseline Year 1 Year 2 Year 3 Year 4 Year 5 110% ($622,732) ($612,277) ($572,393) ($565,314) ($536,682) 90% ($694,844) ($691,182) ($663,584) ($662,910) ($644,723) 80% ($730,900) ($730,634) ($709,180) ($711,708) ($698,743) 70% ($766,956) ($770,087) ($754,776) ($760,506) ($752,763) 60% ($803,013) ($809,539) ($800,371) ($809,304) ($806,784)

7 Total Facility Revenue & Expenses- Total COURT Revenue Year 1 Year 2 Year 3 Year 4 Year 5 Basketball Rental $235,230 $287,709 $348,912 $399,802 $455,580 Basketball Programs $41,450 $43,523 $47,984 $50,383 $55,547 Volleyball Rental $41,988 $50,937 $61,619 $70,186 $79,877 Volleyball Programs $33,200 $34,860 $38,433 $40,355 $44,491 Wrestling Rental $5,000 $6,160 $7,502 $8,639 $9,872 Cheer/Twirl Rental $3,000 $3,696 $4,501 $5,184 $5,923 Indoor Court Events $20,750 $20,750 $21,788 $30,975 $32,524 Court Rental $8,275 $9,103 $10,513 $11,039 $12,171 Secondary Areas $6,250 $6,563 $6,891 $7,235 $7,597 Food & Beverage $70,885 $74,429 $78,151 $82,059 $86,161 Total Revenue $466,028 $537,728 $626,293 $705,856 $789,743 Expenses Year 1 Year 2 Year 3 Year 4 Year 5 Basketball Rental $19,163 $21,043 $23,111 $24,249 $25,443 Basketball Programs $19,362 $18,589 $20,250 $21,262 $23,172 Volleyball Rental $2,924 $3,194 $3,491 $3,654 $3,826 Volleyball Programs $16,212 $15,628 $16,995 $17,845 $19,415 Secondary Areas $375 $413 $454 $476 $500 Cheer/Twirl Rental $225 $248 $272 $286 $300 Indoor Court Events $2,075 $2,075 $2,179 $3,098 $3,252 Court Rental $422 $442 $463 $475 $488 Secondary Areas $1,250 $1,313 $1,378 $1,447 $1,519 Food & Beverage $47,364 $49,732 $52,219 $54,830 $57,572 Total Cost of Goods Sold $109,372 $112,676 $120,812 $127,622 $135,487 Gross Margin $356,656 $425,053 $505,481 $578,234 $654,256 % of Revenue 77% 79% 81% 82% 83% Facility Expenses $373,821 $385,036 $396,587 $408,485 $420,739 Operating Expense $0 $0 $0 $0 $0 Management Payroll $421,720 $430,154 $438,757 $447,533 $456,483 Payroll Taxes/Benefits/Bonus $94,633 $97,248 $99,961 $102,712 $105,464 Existing Facility & Operating Expenses $186,400 $190,128 $193,931 $197,809 $201,765 Total Operating Expenses $1,076,575 $1,102,566 $1,129,235 $1,156,538 $1,184,452 % of Revenue 231% 205% 180% 164% 150% Net Operating (Loss) ($719,919) ($677,513) ($623,755) ($578,304) ($530,196) % of Revenue -154% -126% -100% -82% -67% Annual Debt Service $0 $0 $0 $0 $0 Total Net (Loss) ($719,919) ($677,513) ($623,755) ($578,304) ($530,196) Cost Recovery Annual Net Income Sensitivity Analysis Percent of Baseline Year 1 Year 2 Year 3 Year 4 Year 5 110% ($684,253) ($635,008) ($573,207) ($520,481) ($464,770) 90% ($755,584) ($720,018) ($674,303) ($636,128) ($595,622) 80% ($791,250) ($762,524) ($724,851) ($693,951) ($661,047) 70% ($826,915) ($805,029) ($775,399) ($751,775) ($726,473) 60% ($862,581) ($847,534) ($825,947) ($809,598) ($791,898)

8 Total Facility Revenue & Expenses- ICE Revenue Year 1 Year 2 Year 3 Year 4 Year 5 Ice Hockey Rental $347,531 $364,908 $402,311 $422,426 $465,725 Ice Program Rental $193,824 $203,516 $224,376 $235,595 $259,743 Ice Programs $172,750 $181,388 $199,980 $209,979 $231,502 Ice Events $51,000 $51,000 $53,550 $75,600 $79,380 Secondary Areas $6,250 $6,563 $6,891 $7,235 $7,597 Food & Beverage $80,902 $84,947 $89,194 $93,654 $98,337 Total Revenue $852,257 $892,320 $976,301 $1,044,489 $1,142,283 Expenses Year 1 Year 2 Year 3 Year 4 Year 5 Ice Hockey Rental $13,987 $14,686 $15,421 $16,192 $17,001 Ice Program Rental $31,081 $27,639 $29,912 $31,403 $34,005 Ice Programs $81,774 $78,502 $86,322 $90,533 $99,585 Ice Events $5,100 $5,100 $5,355 $7,560 $7,938 Secondary Areas $1,250 $1,313 $1,378 $1,447 $1,519 Food & Beverage $54,057 $56,760 $59,598 $62,578 $65,707 Total Cost of Goods Sold $187,250 $184,000 $197,985 $209,712 $225,755 Gross Margin $665,008 $708,320 $778,316 $834,776 $916,528 % of Revenue 78% 79% 80% 80% 80% Facility Expenses $620,634 $639,253 $658,431 $678,184 $698,529 Operating Expense $0 $0 $0 $0 $0 Management Payroll $333,320 $339,986 $346,786 $353,722 $360,796 Payroll Taxes/Benefits/Bonus $73,422 $75,123 $77,135 $79,400 $81,541 Total Operating Expenses $1,027,376 $1,054,362 $1,082,352 $1,111,306 $1,140,867 % of Revenue 121% 118% 111% 106% 100% Net Operating (Loss) ($362,368) ($346,042) ($304,036) ($276,529) ($224,339) % of Revenue -43% -39% -31% -26% -20% Annual Debt Service $0 $0 $0 $0 $0 Total Net (Loss) ($362,368) ($346,042) ($304,036) ($276,529) ($224,339) Cost Recovery Annual Net Income Sensitivity Analysis Percent of Baseline Year 1 Year 2 Year 3 Year 4 Year 5 110% ($295,868) ($275,210) ($226,205) ($193,052) ($132,686) 90% ($428,869) ($416,874) ($381,868) ($360,007) ($315,992) 80% ($495,370) ($487,706) ($459,699) ($443,485) ($407,645) 70% ($561,871) ($558,538) ($537,531) ($526,962) ($499,297) 60% ($628,372) ($629,370) ($615,363) ($610,440) ($590,950)

9 Total Facility Revenue & Expenses- TURF Revenue Year 1 Year 2 Year 3 Year 4 Year 5 Soccer Rental $59,470 $65,417 $79,155 $83,112 $91,631 Soccer Programs $30,000 $31,500 $34,729 $36,465 $40,203 Lacrosse Rental $45,216 $49,738 $60,182 $63,192 $69,669 Lacrosse Programs $34,000 $35,700 $39,359 $41,327 $45,563 Football Rental $8,580 $9,438 $11,420 $11,991 $13,220 Football Programs $34,000 $35,700 $39,359 $41,327 $45,563 Baseball/Softball Rental $20,424 $22,466 $27,184 $28,544 $31,469 Baseball/Softball Programs $20,424 $22,466 $27,184 $28,544 $31,469 Field Rental $12,930 $14,223 $17,210 $18,070 $19,923 Field Events $10,500 $10,500 $11,025 $15,750 $16,538 Secondary Areas $6,250 $6,563 $6,891 $7,235 $7,597 Food & Beverage $60,592 $63,622 $66,803 $70,143 $73,650 Total Revenue $342,386 $367,333 $420,501 $445,700 $486,495 Expenses Year 1 Year 2 Year 3 Year 4 Year 5 Soccer Rental $7,502 $8,144 $8,850 $9,239 $9,647 Soccer Programs $14,160 $13,608 $14,818 $15,558 $16,949 Lacrosse Rental $5,670 $6,147 $6,672 $6,960 $7,263 Lacrosse Programs $15,600 $12,196 $13,405 $14,076 $15,474 Football Rental $975 $1,073 $1,180 $1,239 $1,301 Football Programs $15,600 $14,952 $16,299 $17,114 $18,664 Baseball/Softball Rental $3,330 $3,663 $4,029 $4,231 $4,442 Baseball/Softball Programs $16,329 $15,701 $17,092 $17,947 $19,547 Field Rental $1,740 $1,824 $1,916 $1,967 $2,021 Field Events $1,050 $1,050 $1,103 $1,575 $1,654 Secondary Areas $1,250 $1,313 $1,378 $1,447 $1,519 Food & Beverage $40,486 $42,511 $44,636 $46,868 $49,212 Total Cost of Goods Sold $123,692 $122,180 $131,379 $138,222 $147,692 Gross Margin $218,694 $245,152 $289,122 $307,478 $338,803 % of Revenue 64% 67% 69% 69% 70% Facility Expenses $313,164 $322,559 $332,235 $342,202 $352,468 Operating Expense $0 $0 $0 $0 $0 Management Payroll $223,080 $227,542 $232,092 $236,734 $241,469 Payroll Taxes/Benefits/Bonus $54,833 $56,137 $57,766 $59,397 $61,037 Total Operating Expenses $591,076 $606,237 $622,094 $638,334 $654,974 % of Revenue 173% 165% 148% 143% 135% Net Operating (Loss) ($372,383) ($361,085) ($332,972) ($330,855) ($316,171) % of Revenue -109% -98% -79% -74% -65% Annual Debt Service $0 $0 $0 $0 $0 Total Net (Loss) ($372,383) ($361,085) ($332,972) ($330,855) ($316,171) Cost Recovery Annual Net Income Sensitivity Analysis Percent of Baseline Year 1 Year 2 Year 3 Year 4 Year 5 110% ($350,513) ($336,570) ($304,060) ($300,108) ($282,291) 90% ($394,252) ($385,600) ($361,884) ($361,603) ($350,052) 80% ($416,121) ($410,115) ($390,796) ($392,351) ($383,932) 70% ($437,991) ($434,631) ($419,708) ($423,099) ($417,812) 60% ($459,860) ($459,146) ($448,620) ($453,847) ($451,692)

10 Bowie Indoor Sports Facility - Aquatic (Bowie, MD) Five-Year Operating Pro Forma Date: May 2013 Developed for: The City of Bowie Note: SFA has no responsibility to update this financial forecast for events and circumstances that occur after the date of these deliverables. The findings presented herein reflect analysis of primary and secondary sources of information. SFA utilized sources deemed to be reliable but cannot guarantee their accuracy. Moreover, estimates and analysis presented in this financial forecast are based on trends and assumptions, which usually result in differences between the projected results and actual results. Because events and circumstances frequently do not occur as expected, those differences may be material.

11 Flex Space Natatorium Indoor Aquatics Facility (AQUATICS) Indoor Programming Product/Service Quantity Dimensions L (') W (') Approx. SF each Total SF % of Total 50 meter Competition pool ,300 12, % Warm up area and Deck Space 1 N/A N/A 5,000 5, % Mezzanine (Upper Level) 1 Additional Space 5,000 5, % Pool Mechanical Room & Storage ,500 1, % Total Aquatics Area , % Locker Rooms ,200 2, % Family Changing Room % Lobby/Welcome Area % Offices % Restrooms , % Total Admin/Flex Space Area 4, % Required SF for Products and Services 28, % Mechanical, Electrical, Storage, etc. 7.5% of P&S SF 2,118 Common Area, Stairs, Circulation, etc. Total Estimated Indoor Facility SF Building Acreage 15% of P&S SF 4,236 34, Recommended Parking Parking Spaces Total Outdoor Programming Product/Service Quantity Recommended: 4 per 1000 SF (10'x18') (20' x 20' Inc. aisles) Total Outdoor SF Total Estimated Complex SF Total Complex Acreage Dimensions L (') W (') Approx. SF each Total SF % of Total , % 55, % 89, % 2.06

12 Capital Costs and Start-up Expenses - AQUATIC Details Quantity Unit Cost/Unit Budgeted Cost % of Total Land Cost Land Acquisition Real estate land acquisition cost $0 0.0% Land Cost Total $0 0.0% Hard Costs Structure Cost 34,596 SF $65 $2,248, % Site Development Paving, Grading, Utilities, Landscaping, improvement allocation for indoor 2.06 Acre $275,000 $567, % facility Contingency 8.00% $225, % Hard Cost Total $3,041, % Aquatic Area 50 Meter Pool Including Deck, Blocks, Stantions, Timing Systems, Equipment, Etc. 1 LS $1,200,000 $1,200, % Floating Divider for Short Course 1 LS $25,000 $25, % Pool Mechanical Equipment Included in Pool Construction 0 LS $200,000 $0 0.0% Pool Equipment Training, Safety, Etc. 1 LS $50,000 $50, % Bleachers (Spectators) Tip and Roll 6 Ea. $3,500 $21, % Miscellaneous Misc. Pool Equipment Training & Safety Equipment 1 LS $50,000 $50, % Tax & Shipping 9.00% $121, % Contingency 5.00% $73, % Field and Sport Equipment Cost Total $1,540, % FURNISHINGS Furnishings Hardware, décor etc. 1 LS $50,000 $50, % Software 1 LS $15,000 $15, % MISCELLANEOUS Locker Rooms Buildout 2,400 SF $65 $156, % Signage & Banners Interior and Exterior 1 LS $10,000 $30, % Maintenance Equipment 1 LS $5,000 $5, % Tax & Shipping 9.00% $23, % Contingency 5.00% $13, % Furniture, Fixtures & Equipment Cost Total $292, % Soft Costs Architecture and Engineering % of Structure and Site work 4% $195, % Construction Management Fee 2% $97, % Design-Build Fee 5% $243, % Developer Fee 1.5% $73, % Impact Fees $10, % Performance Bond 0.75% $36, % Permits/Inspections 0.50% $24, % Pre-Opening Management TBD 0.0% Pre-Launch Professional Services Legal, Accounting, Bank, Consulting $30, % Interest on Construction Loan 100% Equity $0 0.0% Presentation Materials Renderings, Etc. $10, % Marketing Allowance Pre-Opening Marketing Costs $75, % Staffing Pre-Opening Staffing Compensation $88, % Taxes and Benefits Pre-Opening Salary Taxes and Benefits $17, % Contingency 5.00% $45, % Soft Cost Total $946, % Working Capital Reserve $0 0% Aquatic Cost Total $5,822, % $168.28

13 Total Facility Revenue & Expenses- AQUATIC Revenue Year 1 Year 2 Year 3 Year 4 Year 5 Aquatic Rental $382,104 $420,314 $485,463 $509,736 $561,984 Aquatic Programs $23,600 $25,960 $29,984 $31,483 $34,710 Aquatic Events $27,000 $27,000 $28,350 $39,900 $41,895 Secondary Areas $6,250 $6,563 $6,891 $7,235 $7,597 Food & Beverage $39,959 $41,957 $44,055 $46,257 $48,570 Total Revenue $478,913 $521,794 $594,742 $634,612 $694,756 Expenses Year 1 Year 2 Year 3 Year 4 Year 5 Aquatic Rental $74,745 $82,220 $90,441 $94,964 $99,712 Aquatic Programs $12,956 $13,003 $14,693 $15,323 $16,678 Aquatic Events $2,700 $2,700 $2,835 $3,990 $4,190 Secondary Areas $1,250 $1,313 $1,378 $1,447 $1,519 Food & Beverage $26,700 $28,035 $29,437 $30,908 $32,454 Total Cost of Goods Sold $118,351 $127,270 $138,784 $146,632 $154,553 Gross Margin $360,562 $394,524 $455,958 $487,980 $540,204 % of Revenue 75% 76% 77% 77% 78% Facility Expenses $563,390 $580,292 $597,701 $615,632 $634,101 Operating Expense $0 $0 $0 $0 $0 Management Payroll $226,200 $230,724 $235,338 $240,045 $244,846 Lifeguard Payroll $156,000 $159,120 $162,302 $165,548 $168,859 Payroll Taxes/Benefits/Bonus $73,760 $76,117 $78,605 $80,867 $83,100 Total Operating Expenses $1,019,350 $1,046,253 $1,073,946 $1,102,092 $1,130,906 % of Revenue 213% 201% 181% 174% 163% Net Operating (Loss) ($658,788) ($651,729) ($617,988) ($614,112) ($590,702) % of Revenue -138% -125% -104% -97% -85% Annual Debt Service $0 $0 $0 $0 $0 Total Net (Loss) ($658,788) ($651,729) ($617,988) ($614,112) ($590,702) Cost Recovery Annual Net Income Sensitivity Analysis Percent of Baseline Year 1 Year 2 Year 3 Year 4 Year 5 110% ($622,732) ($612,277) ($572,393) ($565,314) ($536,682) 90% ($694,844) ($691,182) ($663,584) ($662,910) ($644,723) 80% ($730,900) ($730,634) ($709,180) ($711,708) ($698,743) 70% ($766,956) ($770,087) ($754,776) ($760,506) ($752,763) 60% ($803,013) ($809,539) ($800,371) ($809,304) ($806,784)

14 Facility Expenses - AQUATIC Expense Mgmt. Assump. Year 1 Year 2 Year 3 Year 4 Year 5 Alarm System Maintenance $1,325 $1,365 $1,406 $1,448 $1,491 Facility Maintenance & Cleaning Expense $0.55/SF $20,170 $20,775 $21,398 $22,040 $22,701 Facility/Medical Supplies $10,600 $10,918 $11,246 $11,583 $11,930 Lawn Care $300/Mo $954 $983 $1,012 $1,042 $1,074 Maint. & Repairs $2.60/SF $95,348 $98,208 $101,154 $104,189 $107,315 Pool Chemicals $37,100 $38,213 $39,359 $40,540 $41,756 Utility - Electricity Expense $9/SF $330,050 $339,952 $350,150 $360,655 $371,474 Utility - Natural Gas Expense $1.20/SF $44,007 $45,327 $46,687 $48,087 $49,530 Utility - Water Expense $.65/SF $23,837 $24,552 $25,289 $26,047 $26,829 Total Facility Expense $563,390 $580,292 $597,701 $615,632 $634,101

15 Management Payroll Summary - Aquatic Management Position Mgmt. Assump Year 1 Year 2 Year 3 Year 4 Year 5 Aquatic Manager $62,400 $63,648 $64,921 $66,219 $67,544 Assistant Aquatic Manager $52,000 $53,040 $54,101 $55,183 $56,286 Aquatic Supervisor $31,200 $31,824 $32,460 $33,110 $33,772 Mktg & Bus. Dev. Dir./Bookkeeper $9,100 $9,282 $9,468 $9,657 $9,850 Facility Manager $9,100 $9,282 $9,468 $9,657 $9,850 Admin 6000 hours at $10 (120/week) $62,400 $63,648 $64,921 $66,219 $67,544 Total Management Payroll $226,200 $230,724 $235,338 $240,045 $244,846

16 Payroll - Lifeguards Management Position Mgmt. Assump Year 1 Year 2 Year 3 Year 4 Year 5 Lifeguards 250 hours/wk at $12 $156,000 $159,120 $162,302 $165,548 $168,859 Total Management Payroll $156,000 $159,120 $162,302 $165,548 $168,859

17 Payroll Summary - Aquatic Total Payroll Summary Mgmt. Assump Pre-Open Year 1 Year 2 Year 3 Year 4 Year 5 Mgmt Aquatic Manager 6 months prior $31,200 $62,400 $63,648 $64,921 $66,219 $67,544 Mgmt Assistant Aquatic Manager 6 months prior $26,000 $52,000 $53,040 $54,101 $55,183 $56,286 Mgmt Aquatic Supervisor 6 months prior $15,600 $31,200 $31,824 $32,460 $33,110 $33,772 Mgmt Mktg & Bus. Dev. Dir./Bookkeeper 6 months prior $4,550 $9,100 $9,282 $9,468 $9,657 $9,850 Mgmt Facility Manager 6 months prior $4,550 $9,100 $9,282 $9,468 $9,657 $9,850 Mgmt Admin 3 months prior $15,600 $62,400 $63,648 $64,921 $66,219 $67,544 Subtotal Management Payroll $97,500 $226,200 $230,724 $235,338 $240,045 $244,846 Staff Aquatic Staff 1 month prior $6,404 $76,845 $84,320 $92,541 $97,064 $101,812 Staff Aquatic Event Staff 1 month prior $225 $2,700 $2,700 $2,835 $3,990 $4,190 Staff Lifegaurds 1 month Prior $13,000 $156,000 $159,120 $162,302 $165,548 $168,859 Staff Maintenance Staff 1 month prior $1,681 $20,170 $20,775 $21,398 $22,040 $22,701 Staff Food and Beverage Staff 1 month prior $757 $9,082 $9,536 $10,012 $10,513 $11,039 Subtotal Sport Admin Staff $22,066 $264,796 $276,450 $289,089 $299,155 $308,601 Instructor Aquatic Program Instructors Per Diem $9,440 $10,384 $11,994 $12,593 $13,884 Subtotal Instructors (COGS) $9,440 $10,384 $11,994 $12,593 $13,884 Payroll Subtotal $119,566 $500,436 $517,558 $536,421 $551,793 $567,331 Health Insurance 3 500/ $5,565 $22,260 $22,928 $23,616 $24,324 $25,054 Payroll Services $2,400 $2,472 $2,546 $2,623 $2,701 Payroll Taxes 10.00% of payroll (e $11,957 $49,100 $50,717 $52,443 $53,920 $55,345 Payroll Taxes/Benefits Totals $17,522 $73,760 $76,117 $78,605 $80,867 $83,100 Total Payroll $574,196 $593,675 $615,026 $632,660 $650,430 **Notes: Multiple Management Allotments can be shared among single positions Management Allotments are a percentage of revenue per associated business unit

18 Aquatic Rental Revenue & Expenses Revenue Mgmt. Assump. Price per Session (Hour) Number per Session Sellable Year 1 Year 2 Year 3 Year 4 Year 5 Year 1 Year 2 Year 3 Year 4 Year 5 Sessions Year 1 Year 2 Year 3 Year 4 Year 5 Open Swimming Day Pass $/Session $10 $10 $11 $11 $ $9,720 $10,692 $12,349 $12,967 $14,296 Monthly Pass $/Month $50 $50 $53 $53 $ $26,400 $29,040 $33,541 $35,218 $38,828 Individual Pool Lane Rentals Sept. $/Hour/25 yd. Lane $13 $13 $14 $14 $ $1,601 $1,761 $2,034 $2,135 $2,354 Oct. $/Hour/25 yd. Lane $13 $13 $14 $14 $ $1,601 $1,761 $2,034 $2,135 $2,354 Nov. $/Hour/25 yd. Lane $13 $13 $14 $14 $ $1,601 $1,761 $2,034 $2,135 $2,354 Dec. $/Hour/25 yd. Lane $13 $13 $14 $14 $ $1,601 $1,761 $2,034 $2,135 $2,354 Jan. $/Hour/25 yd. Lane $13 $13 $14 $14 $ $1,601 $1,761 $2,034 $2,135 $2,354 Feb. $/Hour/25 yd. Lane $13 $13 $14 $14 $ $1,601 $1,761 $2,034 $2,135 $2,354 Mar. $/Hour/25 yd. Lane $13 $13 $14 $14 $ $1,601 $1,761 $2,034 $2,135 $2,354 Apr. $/Hour/25 yd. Lane $13 $13 $14 $14 $ $1,423 $1,565 $1,808 $1,898 $2,092 May $/Hour/25 yd. Lane $13 $13 $14 $14 $ $1,423 $1,565 $1,808 $1,898 $2,092 June $/Hour/25 yd. Lane $13 $13 $14 $14 $ $1,245 $1,369 $1,582 $1,661 $1,831 July $/Hour/25 yd. Lane $13 $13 $14 $14 $ $1,245 $1,369 $1,582 $1,661 $1,831 Aug. $/Hour/25 yd. Lane $13 $13 $14 $14 $ $1,245 $1,369 $1,582 $1,661 $1,831 Team Pool Rentals Sept. $/Hour/50 m Lane $100 $100 $105 $105 $ $28,728 $31,601 $36,499 $38,324 $42,252 Oct. $/Hour/50 m Lane $100 $100 $105 $105 $ $28,728 $31,601 $36,499 $38,324 $42,252 Nov. $/Hour/50 m Lane $100 $100 $105 $105 $ $28,728 $31,601 $36,499 $38,324 $42,252 Dec. $/Hour/50 m Lane $100 $100 $105 $105 $ $28,728 $31,601 $36,499 $38,324 $42,252 Jan. $/Hour/50 m Lane $100 $100 $105 $105 $ $28,728 $31,601 $36,499 $38,324 $42,252 Feb. $/Hour/50 m Lane $100 $100 $105 $105 $ $28,728 $31,601 $36,499 $38,324 $42,252 Mar. $/Hour/50 m Lane $100 $100 $105 $105 $ $28,728 $31,601 $36,499 $38,324 $42,252 Apr. $/Hour/50 m Lane $100 $100 $105 $105 $ $25,536 $28,090 $32,443 $34,066 $37,557 May $/Hour/50 m Lane $100 $100 $105 $105 $ $25,536 $28,090 $32,443 $34,066 $37,557 June $/Hour/50 m Lane $100 $100 $105 $105 $ $22,344 $24,578 $28,388 $29,807 $32,863 July $/Hour/50 m Lane $100 $100 $105 $105 $ $22,344 $24,578 $28,388 $29,807 $32,863 Aug. $/Hour/50 m Lane $100 $100 $105 $105 $ $22,344 $24,578 $28,388 $29,807 $32,863 Aquatic Birthday Parties $/Party $150 $150 $158 $158 $ $9,000 $9,900 $11,435 $12,006 $13,237 Non-capacity growth rate Capacity growth rate Area Revenue $382,104 $420,314 $485,463 $509,736 $561,984 Expense Mgmt Assump. Year 1 Year 2 Year 3 Year 4 Year 5 Supervision/Maintenance Staff Pool Monitor ($15/hr) $74,745 $82,220 $90,441 $94,964 $99,712 Area Expense Net Revenue $74,745 $82,220 $90,441 $94,964 $99,712 $307,359 $338,095 $395,022 $414,773 $462,273

19 Aquatic Program Revenue & Expenses Revenue Mgmt. Assump. Price per Session (Hour) Number per Session Sellable Year 1 Year 2 Year 3 Year 4 Year 5 Year 1 Year 2 Year 3 Year 4 Year 5 Sessions Year 1 Year 2 Year 3 Year 4 Year 5 Programs Summer Camp Full Day $/Week $200 $200 $210 $210 $ $16,000 $17,600 $20,328 $21,344 $23,532 Summer Camp Half Day $/Week $100 $100 $105 $105 $ $4,000 $4,400 $5,082 $5,336 $5,883 Summer Camp Care $/Week $30 $30 $32 $32 $ $3,600 $3,960 $4,574 $4,802 $5,295 Non-capacity growth rate Capacity growth rate Area Revenue $23,600 $25,960 $29,984 $31,483 $34,710 Expense Mgmt Assump. Year 1 Year 2 Year 3 Year 4 Year 5 Supervision/Maintenance Staff Pool Monitor ($15/hr) $2,100 $2,100 $2,100 $2,100 $2,100 Aquatic Program Instructors 40% of instructor revenue $9,440 $10,384 $11,994 $12,593 $13,884 Advertising 2% Gross Rev (6% year 1) $1,416 $519 $600 $630 $694 Area Expense Net Revenue $12,956 $13,003 $14,693 $15,323 $16,678 $10,644 $12,957 $15,291 $16,160 $18,032

20 Aquatic Event Revenue & Expenses Revenue Mgmt Assmp. Amount per Activity Number of Activities per Year Year 1 Year 2 Year 3 Year 4 Year 5 Year 1 Year 2 Year 3 Year 4 Year 5 Participants Year 1 Year 2 Year 3 Year 4 Year 5 Rental Competitions $/weekend $8,000 $8,000 $8,400 $8,400 $8, $24,000 $24,000 $25,200 $33,600 $35,280 Rental Events $/day $3,000 $3,000 $3,150 $3,150 $3, $3,000 $3,000 $3,150 $6,300 $6,615 Non-capacity growth rate Capacity growth rate Total Weekends Total Teams Area Revenue $27,000 $27,000 $28,350 $39,900 $41,895 Expense Mgmt. Assump. Year 1 Year 2 Year 3 Year 4 Year 5 Supervision/Maintenance Staff 10% Rev $2,700 $2,700 $2,835 $3,990 $4,190 Area Expense $2,700 $2,700 $2,835 $3,990 $4,190 Net Revenue $24,300 $24,300 $25,515 $35,910 $37,706

21 Secondary Revenue Areas Revenue Mgmt. Assump. Year 1 Year 2 Year 3 Year 4 Year 5 Advertisement/Sponsorship Income $6,250 $6,563 $6,891 $7,235 $7,597 Area Revenue $6,250 $6,563 $6,891 $7,235 $7,597 Expense Mgmt. Assump. Year 1 Year 2 Year 3 Year 4 Year 5 Advertisement hard cost Printing of Ad/Sponsors within facility(10% of Ad Inc.) $625 $656 $689 $724 $760 Sponsorship Comissions $625 $656 $689 $724 $760 Area Expense $1,250 $1,313 $1,378 $1,447 $1,519 Net Revenue $5,000 $5,250 $5,513 $5,788 $6,078

22 Food & Beverage Revenue & Expenses Revenue Mgmt. Assump. Year 1 Year 2 Year 3 Year 4 Year 5 Concessions Sales - Court $64,441 $67,663 $71,046 $74,599 $78,329 Concessions Sales - Turf $55,084 $57,838 $60,730 $63,766 $66,955 Concessions Sales - Ice $73,547 $77,224 $81,086 $85,140 $89,397 Concessions Sales - Aquatic $36,326 $38,143 $40,050 $42,052 $44,155 Vending Income - Court 10% Concession sales $6,444 $6,766 $7,105 $7,460 $7,833 Vending Income - Turf 10% Concession sales $5,508 $5,784 $6,073 $6,377 $6,695 Vending Income - Ice 10% Concession sales $7,355 $7,722 $8,109 $8,514 $8,940 Vending Income - Aquatic 10% Concession sales $3,633 $3,814 $4,005 $4,205 $4,415 Area Revenue $252,338 $264,955 $278,203 $292,113 $306,718 Expense Mgmt. Assump. Year 1 Year 2 Year 3 Year 4 Year 5 Court Concessions Food 35% COGS $24,810 $26,050 $27,353 $28,720 $30,157 Concessions Non-food 10% Concession Sales $6,444 $6,766 $7,105 $7,460 $7,833 Concessions Wages 25% Concession Sales $16,110 $16,916 $17,762 $18,650 $19,582 Turf Concessions Food 35% COGS $21,207 $22,268 $23,381 $24,550 $25,777 Concessions Non-food 10% Concession Sales $5,508 $5,784 $6,073 $6,377 $6,695 Concessions Wages 25% Concession Sales $13,771 $14,459 $15,182 $15,942 $16,739 Ice Concessions Food 35% COGS $28,316 $29,731 $31,218 $32,779 $34,418 Concessions Non-food 10% Concession Sales $7,355 $7,722 $8,109 $8,514 $8,940 Concessions Wages 25% Concession Sales $18,387 $19,306 $20,271 $21,285 $22,349 Aquatic Concessions Food 35% COGS $13,986 $14,685 $15,419 $16,190 $17,000 Concessions Non-food 10% Concession Sales $3,633 $3,814 $4,005 $4,205 $4,415 Concessions Wages 25% Concession Sales $9,082 $9,536 $10,012 $10,513 $11,039 Area Expense $168,608 $177,038 $185,890 $195,184 $204,944 Net Revenue $83,730 $87,917 $92,313 $96,928 $101,775

23 Total Aquatic Year 1 Total Winter Session (Busiest Time) Aquatics Usage Annual Total Teams/Participants per Session Hours of Field Time Session Turf Utilization 1 Teams/Year Hours Annual % Year 1 Year 2 Year 3 Year 4 Year 5 Year 1 Year 2 Year 3 Year 4 Year 5 Year 1 Year 2 Year 3 Year 4 Year 5 Open Swimming % % 18.04% 19.85% 20.84% 21.88% Lane Rentals % % 3.21% 3.53% 3.70% 3.89% Pool Rentals % % 59.85% 65.84% 69.13% 72.58% Aquatic Sub-Total % % 81.10% 89.21% 93.67% 98.35% Aquatic Revenue Generated $0 $66,677 $73,345 $84,713 $88,949 $98,066 Aquatic Revenue/Hour $0.00 $ $ $ $ $ Total Aquatic Utilization % % 81.10% 89.21% 93.67% 98.35% Total Aquatic Revenue Generated $382,104 $66,677 $73,345 $84,713 $88,949 $98,066 Total Aquatic Revenue/Hour $98.41 $ $ $ $ $ Total Aquatic Revenue/SF $31.07

24 Bowie Indoor Sports Facility - Court (Bowie, MD) Five-Year Operating Pro Forma Date: May 2013 Developed for: The City of Bowie Note: SFA has no responsibility to update this financial forecast for events and circumstances that occur after the date of these deliverables. The findings presented herein reflect analysis of primary and secondary sources of information. SFA utilized sources deemed to be reliable but cannot guarantee their accuracy. Moreover, estimates and analysis presented in this financial forecast are based on trends and assumptions, which usually result in differences between the projected results and actual results. Because events and circumstances frequently do not occur as expected, those differences may be material.

25 Admin./Flex Space Sports Perfr Court Facility Program Indoor Court Facility (COURT) Indoor Programming Product/Service Quantity Dimensions L (') W (') Approx. SF each Total SF % of Total Basketball Courts - Wood (one 94' x 50', two 84' x 50') ,000 26, % Basketball Courts - Wood (one 84' x 50'; two 74' x 50') ,700 11, % Volleyball Courts (Over Basketball Courts) Over Courts 0.0% Total Court Area 37, % Group X Rooms , % Sports Performance Training , % Fitness Locker Rooms , % Total Training Area 0 0.0% Locker Rooms , % Restrooms , % Café with Seating & Storage ,600 3, % Divisible Multi Purpose Rooms ,500 3, % Lobby/Welcome Area ,200 1, % Court Storage ,500 1, % Office Area % Total Admin/Flex Space Area 12, % Required SF for Products and Services 50, % Mechanical, Electrical, Storage, etc. 7.5% of P&S SF 3,758 Common Area, Stairs, Circulation, etc. Total Estimated Indoor Facility SF Building Acreage 15% of P&S SF 7,515 61, Recommended Parking COURT Parking Spaces Total Outdoor Programming Product/Service Quantity Recommended: 4 per 1000 SF (10'x18') (20' x 20' Inc. aisles) Total Outdoor SF Total Estimated Complex SF Total Complex Acreage Dimensions L (') W (') Approx. SF each Total SF % of Total , % 98, % 159, % 3.66

26 Capital Costs and Start-up Expenses - COURT Land Cost Hard Costs Details Quantity Unit Cost/Unit Budgeted Cost % of Total Land Acquisition Real estate land acquisition cost $0 0.0% Land Cost Total $0 0.0% Structure Cost 61,373 SF $65 $3,989, % Site Development Paving, Grading, Utilities, Landscaping, improvement allocation for indoor facility 3.66 Acre $275,000 $1,007, % Contingency 8.00% $399, % Hard Cost Total Gymnasium Area $5,396, % Wood Court Flooring 37,700 SF $9.25 $348, % Basketball Net & Stanchion System Mechanical Roll-down system 18 Ea. $5,000 $90, % Volleyball Net System Electronic System (Nets, Poles, Padding, etc.) 6 Ea. $10,000 $60, % Scoreboards With Controllers 6 Ea. $5,000 $30, % Benches (Participants) 12 Ea. $400 $4, % Bleachers (Spectators) Tip and Roll 12 Ea. $2,500 $30, % Curtains (Court) Mechanical Roll Down 8 Ea. $13,500 $108, % Sports Performance Aerobic Flooring 0 SF $12 $0 0.0% Sports Performance Training Build Out & Equipment 0 SF $50 $0 0.0% Sports Performance Flooring 0 SF $5 $0 0.0% Miscellaneous Athletic Equipment Balls, Cones, & Training Equip. 1 LS $10,000 $10, % Tax & Shipping 9.00% $61, % Contingency 5.00% $37, % Field and Sport Equipment Cost Total $780, % FOOD & BEVERAGE Equipment 1 LS $50,000 $50, % Finish Out 1 LS $30,000 $30, % FURNISHINGS Furnishings Hardware, décor etc. 1 LS $50,000 $50, % Software 1 LS $15,000 $15, % MISCELLANEOUS Locker Rooms Buidlout 1,200 SF $20 $24, % Signage & Banners Interior and Exterior 1 LS $30,000 $30, % Maintenance Equipment 1 LS $5,000 $5, % Tax & Shipping 9.00% $18, % Contingency 5.00% $11, % Furniture, Fixtures & Equipment Cost Total $233, % Soft Costs Architecture and Engineering % of Structure and Site work 4% $256, % Construction Management Fee 2% $128, % Design-Build Fee 5% $320, % Developer Fee 1.5% $96, % Impact Fees $25, % Performance Bond 0.75% $48, % Permits/Inspections 0.50% $32, % Pre-Opening Manangement TBD 0.0% Pre-Launch Professional Services Legal, Accounting, Bank, Consulting $20, % Interest on Construction Loan 100% Equity $0 0.0% Presentation Materials Renderings, Etc. $10, % Marketing Allowance Pre-Opening Marketing Costs $75, % Staffing Pre-Opening Staffing Compensation $90, % Taxes and Benefits Pre-Opening Salary Taxes and Benefits $20, % Contingency 5.00% $56, % Soft Cost Total $1,178, % Working Capital Reserve $0 0.0% Court Cost Total $7,588, % $123.64

27 Total Facility Revenue & Expenses- Total COURT Revenue Year 1 Year 2 Year 3 Year 4 Year 5 Basketball Rental $235,230 $287,709 $348,912 $399,802 $455,580 Basketball Programs $41,450 $43,523 $47,984 $50,383 $55,547 Volleyball Rental $41,988 $50,937 $61,619 $70,186 $79,877 Volleyball Programs $33,200 $34,860 $38,433 $40,355 $44,491 Wrestling Rental $5,000 $6,160 $7,502 $8,639 $9,872 Cheer/Twirl Rental $3,000 $3,696 $4,501 $5,184 $5,923 Indoor Court Events $20,750 $20,750 $21,788 $30,975 $32,524 Court Rental $8,275 $9,103 $10,513 $11,039 $12,171 Secondary Areas $6,250 $6,563 $6,891 $7,235 $7,597 Food & Beverage $70,885 $74,429 $78,151 $82,059 $86,161 Total Revenue $466,028 $537,728 $626,293 $705,856 $789,743 Expenses Year 1 Year 2 Year 3 Year 4 Year 5 Basketball Rental $19,163 $21,043 $23,111 $24,249 $25,443 Basketball Programs $19,362 $18,589 $20,250 $21,262 $23,172 Volleyball Rental $2,924 $3,194 $3,491 $3,654 $3,826 Volleyball Programs $16,212 $15,628 $16,995 $17,845 $19,415 Secondary Areas $375 $413 $454 $476 $500 Cheer/Twirl Rental $225 $248 $272 $286 $300 Indoor Court Events $2,075 $2,075 $2,179 $3,098 $3,252 Court Rental $422 $442 $463 $475 $488 Secondary Areas $1,250 $1,313 $1,378 $1,447 $1,519 Food & Beverage $47,364 $49,732 $52,219 $54,830 $57,572 Total Cost of Goods Sold $109,372 $112,676 $120,812 $127,622 $135,487 Gross Margin $356,656 $425,053 $505,481 $578,234 $654,256 % of Revenue 77% 79% 81% 82% 83% Facility Expenses $373,821 $385,036 $396,587 $408,485 $420,739 Operating Expense $0 $0 $0 $0 $0 Management Payroll $421,720 $430,154 $438,757 $447,533 $456,483 Payroll Taxes/Benefits/Bonus $94,633 $97,248 $99,961 $102,712 $105,464 Existing Facility & Operating Expenses $186,400 $190,128 $193,931 $197,809 $201,765 Total Operating Expenses $1,076,575 $1,102,566 $1,129,235 $1,156,538 $1,184,452 % of Revenue 231% 205% 180% 164% 150% Net Operating (Loss) ($719,919) ($677,513) ($623,755) ($578,304) ($530,196) % of Revenue -154% -126% -100% -82% -67% Annual Debt Service $0 $0 $0 $0 $0 Total Net (Loss) ($719,919) ($677,513) ($623,755) ($578,304) ($530,196) Cost Recovery Annual Net Income Sensitivity Analysis Percent of Baseline Year 1 Year 2 Year 3 Year 4 Year 5 110% ($684,253) ($635,008) ($573,207) ($520,481) ($464,770) 90% ($755,584) ($720,018) ($674,303) ($636,128) ($595,622) 80% ($791,250) ($762,524) ($724,851) ($693,951) ($661,047) 70% ($826,915) ($805,029) ($775,399) ($751,775) ($726,473) 60% ($862,581) ($847,534) ($825,947) ($809,598) ($791,898)

28 Total Facility Revenue & Expenses- New Court Revenue Year 1 Year 2 Year 3 Year 4 Year 5 Basketball Rental $129,377 $158,240 $191,902 $219,891 $250,569 Basketball Programs $22,798 $43,523 $47,984 $50,383 $55,547 Volleyball Rental $23,093 $28,015 $33,890 $38,602 $43,932 Volleyball Programs $18,260 $34,860 $38,433 $40,355 $44,491 Wrestling Rental $2,750 $3,388 $4,126 $4,752 $5,429 Cheer/Twirl Rental $1,650 $2,033 $2,476 $2,851 $3,258 Indoor Court Events $11,413 $11,413 $11,983 $17,036 $17,888 Court Rental $4,551 $5,006 $5,782 $6,071 $6,694 Secondary Areas $3,438 $902 $947 $995 $1,045 Food & Beverage $38,987 $71,385 $74,954 $78,702 $82,637 Total Revenue $256,315 $358,764 $412,477 $459,638 $511,490 Expenses Year 1 Year 2 Year 3 Year 4 Year 5 Basketball Rental $10,539 $11,574 $12,711 $13,337 $13,994 Basketball Programs $10,649 $10,224 $11,137 $11,694 $12,745 Volleyball Rental $1,608 $1,757 $1,920 $2,010 $2,104 Volleyball Programs $8,917 $8,596 $9,347 $9,815 $10,678 Wrestling Rental $206 $227 $250 $262 $275 Cheer/Twirl Rental $124 $136 $150 $157 $165 Indoor Court Events $1,141 $1,141 $1,198 $1,704 $1,789 Court Rental $232 $243 $255 $261 $268 Secondary Areas $688 $722 $758 $796 $836 Food & Beverage $26,050 $27,353 $28,720 $30,157 $31,664 Total Cost of Goods Sold $60,154 $61,972 $66,447 $70,192 $74,518 Gross Margin $196,161 $296,793 $346,030 $389,446 $436,972 % of Revenue 77% 83% 84% 85% 85% Facility Expenses $373,821 $385,036 $396,587 $408,485 $420,739 Operating Expense $0 $0 $0 $0 $0 Management Payroll $231,946 $236,585 $241,317 $246,143 $251,066 Payroll Taxes/Benefits/Bonus $52,048 $53,486 $54,978 $56,492 $58,005 Total Operating Expenses $657,816 $675,107 $692,882 $711,119 $729,810 % of Revenue 257% 188% 168% 155% 143% Net Operating Income ($461,655) ($378,314) ($346,851) ($321,674) ($292,838) % of Revenue -180% -105% -84% -70% -57% Annual Debt Service $0 $0 $0 $0 $0 Total Net Income ($461,655) ($378,314) ($346,851) ($321,674) ($292,838) Cost Recovery Annual Net Income Sensitivity Analysis Percent of Baseline Year 1 Year 2 Year 3 Year 4 Year 5 110% ($442,039) ($348,635) ($312,248) ($282,729) ($249,141) 90% ($481,271) ($407,994) ($381,454) ($360,618) ($336,535) 80% ($500,887) ($437,673) ($416,057) ($399,563) ($380,232) 70% ($520,503) ($467,352) ($450,660) ($438,507) ($423,930) 60% ($540,119) ($497,031) ($485,264) ($477,452) ($467,627)

29 Total Facility Revenue & Expenses- Existing Court Revenue Year 1 Year 2 Year 3 Year 4 Year 5 Basketball Rental $105,854 $129,469 $157,010 $179,911 $205,011 Basketball Programs $18,653 $19,585 $21,593 $22,672 $24,996 Volleyball Rental $18,894 $22,921 $27,728 $31,584 $35,945 Volleyball Programs $14,940 $15,687 $17,295 $18,160 $20,021 Wrestling Rental $2,250 $2,772 $3,376 $3,888 $4,442 Cheer/Twirl Rental $1,350 $1,663 $2,026 $2,333 $2,665 Indoor Court Events $9,338 $9,338 $9,804 $13,939 $14,636 Court Rental $3,724 $4,096 $4,731 $4,968 $5,477 Secondary Areas $2,813 $2,953 $3,101 $3,256 $3,419 Food & Beverage $31,898 $33,493 $35,168 $36,926 $38,773 Total Revenue $209,712 $241,978 $281,832 $317,635 $355,384 Expenses Year 1 Year 2 Year 3 Year 4 Year 5 Basketball Rental $8,623 $9,469 $10,400 $10,912 $11,449 Basketball Programs $8,713 $8,365 $9,112 $9,568 $10,427 Volleyball Rental $1,316 $1,437 $1,571 $1,644 $1,722 Volleyball Programs $7,295 $7,033 $7,648 $8,030 $8,737 Wrestling Rental $169 $186 $204 $214 $225 Cheer/Twirl Rental $101 $111 $123 $129 $135 Indoor Court Events $934 $934 $980 $1,394 $1,464 Court Rental $190 $199 $208 $214 $219 Secondary Areas $563 $591 $620 $651 $684 Food & Beverage $21,314 $22,380 $23,499 $24,674 $25,907 Total Cost of Goods Sold $49,217 $50,704 $54,365 $57,430 $60,969 Gross Margin $160,495 $191,274 $227,466 $260,205 $294,415 % of Revenue 77% 79% 81% 82% 83% Existing Facility & Operating Expenses $186,400 $186,400 $186,400 $186,400 $186,400 Management Payroll $189,774 $193,569 $197,441 $201,390 $205,417 Payroll Taxes/Benefits/Bonus $42,585 $43,761 $44,982 $46,220 $47,459 Total Operating Expenses $418,759 $423,731 $428,823 $434,010 $439,276 % of Revenue 200% 175% 152% 137% 124% Net Operating Income ($258,264) ($232,457) ($201,357) ($173,805) ($144,861) % of Revenue -123% -96% -71% -55% -41% Annual Debt Service $0 $0 $0 $0 $0 Total Net Income ($258,264) ($232,457) ($201,357) ($173,805) ($144,861) Cost Recovery Annual Net Income Sensitivity Analysis Percent of Baseline Year 1 Year 2 Year 3 Year 4 Year 5 110% ($242,214) ($213,330) ($178,610) ($147,784) ($115,420) 90% ($274,313) ($251,585) ($224,103) ($199,825) ($174,303) 80% ($290,363) ($270,712) ($246,850) ($225,846) ($203,744) 70% ($306,412) ($289,839) ($269,597) ($251,866) ($233,186) 60% ($322,462) ($308,967) ($292,343) ($277,887) ($262,627)

30 Facility Expenses - COURT Expense Mgmt. Assump. Year 1 Year 2 Year 3 Year 4 Year 5 Alarm System Maintenance $1,325 $1,365 $1,406 $1,448 $1,491 Facility Maintenance & Cleaning Expense $0.55/SF $35,780 $36,854 $37,959 $39,098 $40,271 Facility/Medical Supplies $10,600 $10,918 $11,246 $11,583 $11,930 Lawn Care $300/Mo $10,600 $10,918 $11,246 $11,583 $11,930 Maint. & Repairs $2.60/SF $169,143 $174,217 $179,443 $184,827 $190,371 Utility Expense $2.25/SF $146,373 $150,765 $155,288 $159,946 $164,745 Total Facility Expense $373,821 $385,036 $396,587 $408,485 $420,739

31 Management Payroll Summary - Court Management Position Mgmt. Assump Year 1 Year 2 Year 3 Year 4 Year 5 GM (And Court Manager) 1 $93,600 $95,472 $97,381 $99,329 $101,316 GM (And Court Manager) 2 $60,320 $61,526 $62,757 $64,012 $65,292 Assistant Court Manager 1 $65,520 $66,830 $68,167 $69,530 $70,921 Assistant Court Manager 2 $49,920 $50,918 $51,937 $52,976 $54,035 Court Supervisor 1 $40,560 $41,371 $42,199 $43,043 $43,903 Court Supervisor 2 $31,200 $31,824 $32,460 $33,110 $33,772 Mktg & Bus. Dev. Dir./Bookkeeper $9,100 $9,282 $9,468 $9,657 $9,850 Facility Manager $9,100 $9,282 $9,468 $9,657 $9,850 Admin 6000 hours at $10 (120/week) $62,400 $63,648 $64,921 $66,219 $67,544 Total Management Payroll $421,720 $430,154 $438,757 $447,533 $456,483

32 Payroll Summary - Court Total Payroll Summary Mgmt. Assump Pre-Open Year 1 Year 2 Year 3 Year 4 Year 5 Mgmt GM (And Court Manager) 1 $93,600 $95,472 $97,381 $99,329 $101,316 Mgmt GM (And Court Manager) 2 6 months prior $30,160 $60,320 $61,526 $62,757 $64,012 $65,292 Mgmt Assistant Court Manager 1 $65,520 $66,830 $68,167 $69,530 $70,921 Mgmt Assistant Court Manager 2 6 months prior $24,960 $49,920 $50,918 $51,937 $52,976 $54,035 Mgmt Court Supervisor 1 $40,560 $41,371 $42,199 $43,043 $43,903 Mgmt Court Supervisor 2 6 months prior $15,600 $31,200 $31,824 $32,460 $33,110 $33,772 Mgmt Mktg & Bus. Dev. Dir./Bookkeeper 6 months prior $4,550 $9,100 $9,282 $9,468 $9,657 $9,850 Mgmt Facility Manager 6 months prior $4,550 $9,100 $9,282 $9,468 $9,657 $9,850 Mgmt Admin 3 months prior $15,600 $62,400 $63,648 $64,921 $66,219 $67,544 Subtotal Management Payroll $95,420 $421,720 $430,154 $438,757 $447,533 $456,483 Staff Basketball Staff 1 month prior $1,967 $23,603 $25,705 $28,006 $29,388 $30,840 Staff Volleyball Staff 1 month prior $599 $7,184 $7,667 $8,188 $8,586 $9,004 Staff Wrestling Staff 1 month prior $31 $375 $413 $454 $476 $500 Staff Cheer/Twirl Staff 1 month prior $19 $225 $248 $272 $286 $300 Staff Court Rental Staff 1 month prior $35 $422 $442 $463 $475 $488 Staff Indoor Court Event Staff 1 month prior $173 $2,075 $2,075 $2,179 $3,098 $3,252 Staff Court Maintenance Staff 1 month prior $2,982 $35,780 $36,854 $37,959 $39,098 $40,271 Staff Food and Beverage Staff 1 month prior $1,343 $16,110 $16,916 $17,762 $18,650 $19,582 Subtotal Sport Admin Staff $7,148 $85,774 $90,318 $95,282 $100,057 $104,237 Instructor Basketball Program Instructors Per Diem $12,435 $13,057 $14,395 $15,115 $16,664 Instructor Volleyball Instructors Per Diem $9,960 $10,458 $11,530 $12,106 $13,347 Subtotal Instructors (COGS) $22,395 $23,515 $25,925 $27,221 $30,011 Payroll Subtotal $102,568 $529,889 $543,987 $559,965 $574,811 $590,732 Health Insurance 6 500/ $10,290 $41,340 $42,580 $43,858 $45,173 $46,529 Payroll Services $2,544 $2,620 $2,699 $2,780 $2,863 Payroll Taxes 10.00% of payroll (e $10,257 $50,749 $52,047 $53,404 $54,759 $56,072 Payroll Taxes/Benefits Totals $20,547 $94,633 $97,248 $99,961 $102,712 $105,464 Total Payroll $624,522 $641,235 $659,925 $677,523 $696,196 **Notes: Multiple Management Allotments can be shared among single positions Management Allotments are a percentage of revenue per associated business unit

33 Basketball Rental Revenue & Expenses Revenue Mgmt. Assump. Price per Session (Hour) Number per Session Sellable Year 1 Year 2 Year 3 Year 4 Year 5 Year 1 Year 2 Year 3 Year 4 Year 5 Sessions Year 1 Year 2 Year 3 Year 4 Year 5 Open Play $/Session $5 $5 $5 $5 $ $9,600 $10,560 $12,197 $12,807 $14,119 Half Court Rentals Sept. $/Hour $15 $17 $18 $20 $ $2,130 $2,577 $3,093 $3,518 $3,978 Oct. $/Hour $15 $17 $18 $20 $ $4,155 $5,028 $6,033 $6,863 $7,760 Nov. $/Hour $15 $17 $18 $20 $ $5,160 $6,244 $7,492 $8,523 $9,637 Dec. $/Hour $15 $17 $18 $20 $ $5,010 $6,062 $7,275 $8,275 $9,357 Jan. $/Hour $15 $17 $18 $20 $ $5,010 $6,062 $7,275 $8,275 $9,357 Feb. $/Hour $15 $17 $18 $20 $ $5,010 $6,062 $7,275 $8,275 $9,357 Mar. $/Hour $15 $17 $18 $20 $ $3,975 $4,810 $5,772 $6,565 $7,424 Apr. $/Hour $15 $17 $18 $20 $ $1,410 $1,706 $2,047 $2,329 $2,633 May $/Hour $15 $17 $18 $20 $ $1,590 $1,924 $2,309 $2,626 $2,970 June $/Hour $15 $17 $18 $20 $ $1,230 $1,488 $1,786 $2,032 $2,297 July $/Hour $15 $17 $18 $20 $ $1,305 $1,579 $1,895 $2,155 $2,437 Aug. $/Hour $15 $17 $18 $20 $ $1,620 $1,960 $2,352 $2,676 $3,026 Full Court Rentals Sept. $/Hour $25 $28 $31 $34 $ $10,650 $13,121 $15,979 $18,402 $21,027 Oct. $/Hour $25 $28 $31 $34 $ ,006 1,056 1,109 1 $20,775 $25,595 $31,171 $35,897 $41,017 Nov. $/Hour $25 $28 $31 $34 $ ,135 1,249 1,311 1,377 1 $25,800 $31,786 $38,710 $44,579 $50,938 Dec. $/Hour $25 $28 $31 $34 $ ,102 1,212 1,273 1,337 1 $25,050 $30,862 $37,585 $43,283 $49,458 Jan. $/Hour $25 $28 $31 $34 $ ,102 1,212 1,273 1,337 1 $25,050 $30,862 $37,585 $43,283 $49,458 Feb. $/Hour $25 $28 $31 $34 $ ,102 1,212 1,273 1,337 1 $25,050 $30,862 $37,585 $43,283 $49,458 Mar. $/Hour $25 $28 $31 $34 $ ,010 1,061 1 $19,875 $24,486 $29,820 $34,342 $39,240 Apr. $/Hour $25 $28 $31 $34 $ $7,050 $8,686 $10,578 $12,182 $13,919 May $/Hour $25 $28 $31 $34 $ $7,950 $9,794 $11,928 $13,737 $15,696 June $/Hour $25 $28 $31 $34 $ $6,150 $7,577 $9,227 $10,626 $12,142 July $/Hour $25 $28 $31 $34 $ $6,525 $8,039 $9,790 $11,274 $12,883 Aug. $/Hour $25 $28 $31 $34 $ $8,100 $9,979 $12,153 $13,996 $15,992 Non-capacity growth rate Capacity growth rate Area Revenue $235,230 $287,709 $348,912 $399,802 $455,580 Expense Mgmt Assump. Year 1 Year 2 Year 3 Year 4 Year 5 Supervision/Maintenance Staff Court Monitors ($15/hr) $19,163 $21,043 $23,111 $24,249 $25,443 Area Expense Net Revenue $19,163 $21,043 $23,111 $24,249 $25,443 $216,068 $266,666 $325,801 $375,553 $430,137

Spokane Sportsplex - Ice Only (DRAFT) (Spokane, WA) Five-Year Operating Pro Forma

Spokane Sportsplex - Ice Only (DRAFT) (Spokane, WA) Five-Year Operating Pro Forma Spokane Sportsplex - Ice Only () (Spokane, WA) Five-Year Operating Pro Forma Date: October 2015 Developed for: Spokane Public Facilities District Note: SFA has no responsibility to update this financial

More information

FINANCIAL ANALYSIS. Stoby

FINANCIAL ANALYSIS. Stoby FINANCIAL ANALYSIS Stoby INVESTMENTS AND FINANCING Investments planned over the period : Investments 2018 2019 2020 2021 Intangible assets Company creation 1 500 Web platform development 8 290 Accounting

More information

Indoor Multi-Sport Facility Analysis Loudoun 10/31/2014

Indoor Multi-Sport Facility Analysis Loudoun 10/31/2014 Indoor Multi-Sport Facility Analysis Loudoun 10/31/2014 Background Earlier study of sports facilities was conducted by SportImpacts of St. Louis, MO. Previous study concluded that an indoor sports complex

More information

Cordova Community Pool Replacement Cordova Recreation and Park District Community Workshop #2 October 23, 2018

Cordova Community Pool Replacement Cordova Recreation and Park District Community Workshop #2 October 23, 2018 Cordova Community Pool Replacement Cordova Recreation and Park District Community Workshop #2 October 23, 2018 Fall 2017 Jan. 2018 Feb. 2018 May 2018 May 2018 Aug. 2018 Oct. 2018 Oct. 2018 LPA hired by

More information

Utility Debt Securitization Authority 2013 T/TE Billed Revenues Tracking Report

Utility Debt Securitization Authority 2013 T/TE Billed Revenues Tracking Report Utility Debt Securitization Authority 2013 T/TE Billed Revenues Tracking Report Billing Budgeted Billed Dollar Percent Month Revenues Revenues Variance Variance Jan 2018 11,943,180.68 12,697,662.47 754,481.79

More information

SELF-STORAGE HIGHLIGHTS SALE PRICE: $4,200,000. FOR SALE SELF-STORAGE FACILITY 8131 E Main St. Marshall, VA

SELF-STORAGE HIGHLIGHTS SALE PRICE: $4,200,000. FOR SALE SELF-STORAGE FACILITY 8131 E Main St. Marshall, VA FACILITY HIGHLIGHTS 33,415 SF of Self- (195 Units) with the ability to build an additional 62,450 SF (Approx. 370 Units) 5,300 SF of Flex Office Space Two Parcels totaling 7.3 Acres Zoned I-1; Industrial

More information

May Re: Fiscal Year Budget and Maintenance Fees. Aloha, Owners of Kakela Makai Oceanview Community Association,

May Re: Fiscal Year Budget and Maintenance Fees. Aloha, Owners of Kakela Makai Oceanview Community Association, 1 Hawaiiana Management Company, Ltd. Kukui Grove Executive Center 4370 Kukui Grove Street, Suite #208 Lihue, Hawaii 96766 Tel: (808) 240-3218 Fax: (808) 245-6583 Internet: www.hmcmgt.com May 2017 Re: Fiscal

More information

Assessment of Visitation Projections

Assessment of Visitation Projections City of Novato Hamilton Sports Park Project Assessment of Visitation Projections Final Report Prepared By The Sports Management Group City of Novato Hamilton Sports Park Project Assessment of Visitation

More information

Equity in Athletics Disclosure Act The Report on Athletic Program Participation Rates and Financial Support Data. Delaware Valley University (211981)

Equity in Athletics Disclosure Act The Report on Athletic Program Participation Rates and Financial Support Data. Delaware Valley University (211981) The Report on Athletic Program Participation Rates and Financial Support Data (211981) General Information Athletic Department Information: Director: Steve Cantrell 700 E. Butler Avenue 700 E. Butler Avenue

More information

Discounted Cash Flow Analysis. Basic Information. Smith Investment Group. Property Address: 456 Sample St, Sampletown, SA, Year Built: 1995

Discounted Cash Flow Analysis. Basic Information. Smith Investment Group. Property Address: 456 Sample St, Sampletown, SA, Year Built: 1995 Discounted Cash Flow Analysis Prepared For: Company: Prepared By: Company: Mr. John Smith Smith Investment Group Sample Underwriter Sample Analysis Basic Information Property Name: Sample Retail Property

More information

Honey Lake Valley Recreation Authority Pool Community Workshop Presentation

Honey Lake Valley Recreation Authority Pool Community Workshop Presentation PREVIOUS WORK UNDERTAKEN BY HLVRA Phase I 19 sites were explored and scored for viability Phase II 3 finalists emerged 800 South Street Site Credence School Site* Mesa Street Site March 2014 Aquatic Design

More information

Minnesota Amateur Sports Commission 900 Amercian Center 150 East Kellogg Boulevard Saint Paul, Minnesota U.S.A

Minnesota Amateur Sports Commission 900 Amercian Center 150 East Kellogg Boulevard Saint Paul, Minnesota U.S.A Blaine, Minnesota Profit Plan March, 1989 Minnesota Amateur Sports Commission 900 Amercian Center 150 East Kellogg Boulevard Saint Paul, Minnesota 55101 U.S.A Telephone: (612) 296-4845 FAX: (612) 296-1290

More information

Big Sky Recreation Center Big Sky Event Center

Big Sky Recreation Center Big Sky Event Center Big Sky Recreation Center Big Sky Event Center Feasibility Study Update The Isaac Sports Group And USAquatics March 13, 2014 AQUATICS Family Aquatic Center 84 to 86 degrees Zero Depth entry Maximum Depth

More information

2015 Golden Eagle Regional Park Annual Report

2015 Golden Eagle Regional Park Annual Report 2015 Golden Eagle Regional Park Annual Report City of Sparks Golden Eagle Regional Park The Sports Complex at Golden Eagle Regional Park is a state-of-the-art facility situated on 140 acres in northeast

More information

Alley OUR BUSINESS SUMMARY

Alley OUR BUSINESS SUMMARY Alley OUR BUSINESS SUMMARY Table of Contents Introduction to Strike Bowling Alley 1 Our Organizational Model 2 Revenue Streams 3 Personnel & Job Creation 4 Location Selection & New Construction 5 Bowling

More information

Public Meeting #1 Minutes Job No March 06, 2018

Public Meeting #1 Minutes Job No March 06, 2018 Gig Harbor Sports Complex Bruce Dees & Associates Public Meeting #1 Minutes Job No. 173-02-01 March 06, 2018 PURPOSE The purpose of this meeting was to receive public input on the preliminary program for

More information

Clarkson University: Report on Athletic Program Participation Rates and Financial Support Data July 1, 2015 to June 30, 2016

Clarkson University: Report on Athletic Program Participation Rates and Financial Support Data July 1, 2015 to June 30, 2016 : Report on Athletic Program Participation Rates and Financial Support Data July 1, 2015 to June 30, 2016 This report is published in compliance with the Equity in Athletics Disclosure Act. Number of Full

More information

Clarkson University: Report on Athletic Program Participation Rates and Financial Support Data July 1, 2017 to June 30, 2018

Clarkson University: Report on Athletic Program Participation Rates and Financial Support Data July 1, 2017 to June 30, 2018 : Report on Athletic Program Participation Rates and Financial Support Data July 1, 2017 to June 30, 2018 This report is published in compliance with the Equity in Athletics Disclosure Act. Number of Full

More information

Clarkson University: Report on Athletic Program Participation Rates and Financial Support Data July 1, 2016 to June 30, 2017

Clarkson University: Report on Athletic Program Participation Rates and Financial Support Data July 1, 2016 to June 30, 2017 : Report on Athletic Program Participation Rates and Financial Support Data July 1, 2016 to June 30, 2017 This report is published in compliance with the Equity in Athletics Disclosure Act. Number of Full

More information

Equity in Athletics 2009

Equity in Athletics 2009 Page 1 of 17 Print Form(s) Return Equity in Athletics 2009 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Section XI Appendix A-1 Stakeholders Meeting

Section XI Appendix A-1 Stakeholders Meeting Section XI Appendix A-1 Stakeholders Meeting Date: November 8, 2006 Location: Central Junior High School Attendees: Attached A meeting was held to gather the needs of the local sports community. The following

More information

Council HOBBS REPORT FOR March 7, 2016

Council HOBBS REPORT FOR March 7, 2016 Council HOBBS REPORT FOR 2015 March 7, 2016 Overview/History Hobbs Ice Center is a year round ice skating facility with three indoor sheets of ice. Originally constructed in 1974, it was expanded to a

More information

SPRING & SUMMER PROGRAM GUIDE PRIVATE LESSONS TOURNAMENTS, CAMPS & CLINICS. OPEN PLAY Tuesday & Thursday, 1-4 p.m., $5 per person $90 $60

SPRING & SUMMER PROGRAM GUIDE PRIVATE LESSONS TOURNAMENTS, CAMPS & CLINICS. OPEN PLAY Tuesday & Thursday, 1-4 p.m., $5 per person $90 $60 PRIVATE LESSONS $60 1-on-1 Price per hour $90 Group (3 people) Price per hour/person TOURNAMENTS, CAMPS & CLINICS $$ 7-on-7 High School Tournament DATE For information on camps and clinics, see the Sports

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions Equity in Athletics 2014 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions Equity in Athletics 2018 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions : Yuba College (126119) Equity in Athletics 2017 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your

More information

Section 8 Facility Reservations & Hosting an Event

Section 8 Facility Reservations & Hosting an Event Section 8 Facility Reservations & Hosting an Event What type of request am I making? - Special Event Request o Request is for a one-time event at a Recreational Services facility. - Practice Request o

More information

Equity in Athletics 2018 Institution: Frederick Community College (162557) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Frederick Community College (162557) User ID: E Screening Questions Equity in Athletics 2018 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics 2013

Equity in Athletics 2013 Equity in Athletics 2013 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Campbell Union High School District Revised 4/11/18. Master Plan Construction Schedule Summary Measure AA, QZAB, and Capital Facilities TODAY

Campbell Union High School District Revised 4/11/18. Master Plan Construction Schedule Summary Measure AA, QZAB, and Capital Facilities TODAY Branham High School Project Status 1 Two Story Concrete Building 4 STEM Labs + 6 CRs (Bldg. J) Feb. 2018 Aug. 2019 2 Two Story Concrete Building 8 STEM Labs + 6 CRs (Bldg. S) Feb. 2018 Mar 2019 3 Two Story

More information

CENTRAL COMMUNITY COLLEGE EQUITY IN ATHLETICS REPORT

CENTRAL COMMUNITY COLLEGE EQUITY IN ATHLETICS REPORT CENTRAL COMMUNITY COLLEGE EQUITY IN ATHLETICS REPORT The following is the summary of the annual Equity in Athletic report as well as additional consumer information as required by the Equity in Athletics

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions Equity in Athletics 2017 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions Equity in Athletics 2016 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics 2017 Institution: Arkansas State University-Main Campus (106458) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Arkansas State University-Main Campus (106458) User ID: E Screening Questions Equity in Athletics 2017 : Arkansas State University-Main Campus (106458) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens

More information

Equity in Athletics 2017 Institution: Texas Christian University (228875) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Texas Christian University (228875) User ID: E Screening Questions Equity in Athletics 2017 : Texas Christian University (228875) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions Equity in Athletics 2016 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics 2018 Institution: CUNY Queensborough Community College (190673) User ID: E Screening Questions

Equity in Athletics 2018 Institution: CUNY Queensborough Community College (190673) User ID: E Screening Questions Equity in Athletics 2018 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics 2017 Institution: Northwest Kansas Technical College (155618) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Northwest Kansas Technical College (155618) User ID: E Screening Questions Equity in Athletics 2017 : Northwest Kansas Technical College (155618) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are

More information

Equity in Athletics 2018 Institution: Skagit Valley College (236638) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Skagit Valley College (236638) User ID: E Screening Questions Equity in Athletics 2018 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

County of Orange Resources and Development Management Department Harbors, Beaches and Parks. Strategic Plan. HBP Strategic Plan Workshop 1.

County of Orange Resources and Development Management Department Harbors, Beaches and Parks. Strategic Plan. HBP Strategic Plan Workshop 1. County of Orange Resources and Development Management Department Harbors, Beaches and Parks Strategic Plan HBP Strategic Plan Workshop 1 v18 PRESENTATION OUTLINE Harbors, Beaches & Parks (HBP) History

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions Equity in Athletics 2015 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics 2018 Institution: Grambling State University (159009) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Grambling State University (159009) User ID: E Screening Questions Equity in Athletics 2018 : Grambling State University (159009) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2018 Institution: Mercyhurst University (213987) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Mercyhurst University (213987) User ID: E Screening Questions Equity in Athletics 2018 : Mercyhurst University (213987) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions Equity in Athletics 2018 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions Equity in Athletics 2017 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions Equity in Athletics 2014 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics 2017 Institution: Erie Community College (191083) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Erie Community College (191083) User ID: E Screening Questions Equity in Athletics 2017 : Erie Community College (191083) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Reporting Institution: University of Nevada, Reno Reporting Year (FY): 2016

Reporting Institution: University of Nevada, Reno Reporting Year (FY): 2016 School Info Reporting Institution: University of Nevada, Reno Reporting Year (FY): 2016 PLEASE NOTE: Some of the data collected on this page will require input from the Financial Aid Office and/or the

More information

Equity in Athletics 2015 Institution: El Camino College-Compton Center (112686) User ID: E Screening Questions

Equity in Athletics 2015 Institution: El Camino College-Compton Center (112686) User ID: E Screening Questions Equity in Athletics 2015 : El Camino College-Compton Center (112686) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are

More information

Equity in Athletics 2017 Institution: Illinois Valley Community College (145831) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Illinois Valley Community College (145831) User ID: E Screening Questions Equity in Athletics 2017 : Illinois Valley Community College (145831) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are

More information

Equity in Athletics 2017 Institution: Southwestern Illinois College (143215) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Southwestern Illinois College (143215) User ID: E Screening Questions Equity in Athletics 2017 : Southwestern Illinois College (143215) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2016 Institution: Allegany College of Maryland (161688) User ID: E Screening Questions

Equity in Athletics 2016 Institution: Allegany College of Maryland (161688) User ID: E Screening Questions Equity in Athletics 206 : Allegany College of Maryland (6688) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2014 Institution: Sacramento City College (122180) User ID: E Screening Questions

Equity in Athletics 2014 Institution: Sacramento City College (122180) User ID: E Screening Questions Equity in Athletics 2014 : Sacramento City College (122180) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2017 Institution: Texas A & M International University (226152) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Texas A & M International University (226152) User ID: E Screening Questions Equity in Athletics 2017 : Texas A & M International University (226152) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens

More information

Equity in Athletics 2015 Institution: Jackson State Community College (220400) User ID: E Screening Questions

Equity in Athletics 2015 Institution: Jackson State Community College (220400) User ID: E Screening Questions Equity in Athletics 2015 : Jackson State Community College (220400) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are

More information

Equity in Athletics 2018 Institution: Silver Lake College of the Holy Family (239743) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Silver Lake College of the Holy Family (239743) User ID: E Screening Questions Equity in Athletics 2018 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics 2017 Institution: Chattanooga State Community College (219824) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Chattanooga State Community College (219824) User ID: E Screening Questions Equity in Athletics 2017 : Chattanooga State Community College (219824) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens

More information

Equity in Athletics 2018 Institution: Northwest Kansas Technical College (155618) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Northwest Kansas Technical College (155618) User ID: E Screening Questions Equity in Athletics 2018 : Northwest Kansas Technical College (155618) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are

More information

Equity in Athletics 2016 Institution: Elgin Community College (144944) User ID: E Screening Questions

Equity in Athletics 2016 Institution: Elgin Community College (144944) User ID: E Screening Questions Equity in Athletics 26 : Elgin Community College (44944) User ID: E44944 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens

More information

Equity in Athletics 2015 Institution: Roberts Wesleyan College (194958) User ID: E Screening Questions

Equity in Athletics 2015 Institution: Roberts Wesleyan College (194958) User ID: E Screening Questions Equity in Athletics 2015 : Roberts Wesleyan College (194958) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2016 Institution: Roberts Wesleyan College (194958) User ID: E Screening Questions

Equity in Athletics 2016 Institution: Roberts Wesleyan College (194958) User ID: E Screening Questions Equity in Athletics 2016 : Roberts Wesleyan College (194958) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions Equity in Athletics 2018 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics 2018 Institution: University of Maine at Machias (161244) User ID: E Screening Questions

Equity in Athletics 2018 Institution: University of Maine at Machias (161244) User ID: E Screening Questions Equity in Athletics 2018 : University of Maine at Machias (161244) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions : LaGrange College (140234) Equity in Athletics 2017 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for

More information

Equity in Athletics 2018 Institution: St Charles Community College (262031) User ID: E Screening Questions

Equity in Athletics 2018 Institution: St Charles Community College (262031) User ID: E Screening Questions Equity in Athletics 2018 : St Charles Community College (262031) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2017 Institution: Marshalltown Community College (153922) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Marshalltown Community College (153922) User ID: E Screening Questions Equity in Athletics 2017 : Marshalltown Community College (153922) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2018 Institution: Roberts Wesleyan College (194958) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Roberts Wesleyan College (194958) User ID: E Screening Questions Equity in Athletics 2018 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions : D'Youville College (190716) Equity in Athletics 2017 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for

More information

Site of AmericA S first 18-Hole Golf Course

Site of AmericA S first 18-Hole Golf Course Site of AmericA S first 18-Hole Golf Course 1 CY 2011 Golf Program Review CY 2012 Proposed Policy FY 2012-2013 Proposed Budget February 16, 2012 2 CY 2011 Executive Summary 3 CY 2011 Executive Summary

More information

Equity in Athletics 2018 Institution: Passaic County Community College (186034) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Passaic County Community College (186034) User ID: E Screening Questions Equity in Athletics 2018 : Passaic County Community College (186034) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are

More information

Glen Ridge Athletic Associaton Profit and Loss June May 2014

Glen Ridge Athletic Associaton Profit and Loss June May 2014 Glen Ridge Athletic Associaton Profit and Loss June 2013 - May 2014 Total Income Administrative Income Donations Received 1,628.99 Fundraiser Income 1,100.00 Total Administrative Income $ 2,728.99 Baseball

More information

Equity in Athletics 2016 Institution: Southern Nazarene University (206862) User ID: E Screening Questions

Equity in Athletics 2016 Institution: Southern Nazarene University (206862) User ID: E Screening Questions Equity in Athletics 2016 : Southern Nazarene University (206862) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2017 Institution: Arizona Western College (104160) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Arizona Western College (104160) User ID: E Screening Questions Equity in Athletics 2017 : Arizona Western College (104160) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2016 Institution: Southern University at Shreveport (160649) User ID: E Screening Questions

Equity in Athletics 2016 Institution: Southern University at Shreveport (160649) User ID: E Screening Questions Equity in Athletics 2016 : Southern University at Shreveport (160649) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are

More information

EQUITY IN ATHLETICS DISCLOSURE ACT REPORT (EADA) October 10, 2017

EQUITY IN ATHLETICS DISCLOSURE ACT REPORT (EADA) October 10, 2017 EQUITY IN ATHLETICS DISCLOSURE ACT REPORT (EADA) 2017 WWW.OPE.ED.GOV/ATHLETICS October 10, 2017 Equity in Athletics 2017 : Western Nebraska Community College (181817) Screening Questions Please answer

More information

Equity in Athletics 2017 Institution: Garden City Community College (155104) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Garden City Community College (155104) User ID: E Screening Questions Equity in Athletics 2017 : Garden City Community College (155104) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2018 Institution: Arizona Western College (104160) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Arizona Western College (104160) User ID: E Screening Questions Equity in Athletics 2018 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics 2017 Institution: Trinity College of Florida (137962) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Trinity College of Florida (137962) User ID: E Screening Questions Equity in Athletics 2017 : Trinity College of Florida (137962) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2017 Institution: Washburn University (156082) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Washburn University (156082) User ID: E Screening Questions Equity in Athletics 2017 : Washburn University (156082) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions : Covenant College (139393) Equity in Athletics 2018 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions : Viterbo University (240107) Equity in Athletics 2014 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for

More information

Equity in Athletics 2017 Institution: Howard Community College (162779) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Howard Community College (162779) User ID: E Screening Questions Equity in Athletics 2017 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics 2014 Institution: Vincennes University (152637) User ID: E Screening Questions

Equity in Athletics 2014 Institution: Vincennes University (152637) User ID: E Screening Questions Equity in Athletics 2014 : Vincennes University (152637) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2018 Institution: Spoon River College (148991) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Spoon River College (148991) User ID: E Screening Questions Equity in Athletics 2018 : Spoon River College (148991) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2018 Institution: Clark State Community College (201973) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Clark State Community College (201973) User ID: E Screening Questions Equity in Athletics 2018 : Clark State Community College (201973) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2017 Institution: Arkansas Tech University (106467) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Arkansas Tech University (106467) User ID: E Screening Questions Equity in Athletics 2017 : Arkansas Tech University (106467) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2018 Institution: Allegany College of Maryland (161688) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Allegany College of Maryland (161688) User ID: E Screening Questions Equity in Athletics 2018 : Allegany College of Maryland (161688) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2018 Institution: Vermont Technical College (231165) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Vermont Technical College (231165) User ID: E Screening Questions Equity in Athletics 2018 : Vermont Technical College (231165) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2017 Institution: Fayetteville State University (198543) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Fayetteville State University (198543) User ID: E Screening Questions Equity in Athletics 2017 : Fayetteville State University (198543) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2016 Institution: Waubonsee Community College (149727) User ID: E Screening Questions

Equity in Athletics 2016 Institution: Waubonsee Community College (149727) User ID: E Screening Questions Equity in Athletics 2016 : Waubonsee Community College (149727) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

ADVERTISING/SPONSORSHIP OPPORTUNITIES YEAR

ADVERTISING/SPONSORSHIP OPPORTUNITIES YEAR ADVERTISING/SPONSORSHIP OPPORTUNITIES 2013-2014 YEAR Here is a Great opportunity for advertising, through sponsorships, that will reach families all over the Big Bear Ice Arena, Denver, and surrounding

More information

Equity in Athletics 2016 Institution: Northeastern State University (207263) User ID: E Screening Questions

Equity in Athletics 2016 Institution: Northeastern State University (207263) User ID: E Screening Questions Equity in Athletics 2016 : Northeastern State University (207263) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2017 Institution: Roosevelt University (148487) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Roosevelt University (148487) User ID: E Screening Questions Equity in Athletics 2017 : Roosevelt University (148487) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2014 Institution: Universidad Politecnica de Puerto Rico (243577) User ID: E Screening Questions

Equity in Athletics 2014 Institution: Universidad Politecnica de Puerto Rico (243577) User ID: E Screening Questions Equity in Athletics 2014 : Universidad Politecnica de Puerto Rico (243577) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens

More information

Equity in Athletics Screening Questions

Equity in Athletics Screening Questions Equity in Athletics 2016 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics 2017 Institution: Oglala Lakota College (219277) User ID: E Screening Questions

Equity in Athletics 2017 Institution: Oglala Lakota College (219277) User ID: E Screening Questions Equity in Athletics 2017 : Oglala Lakota College (219277) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2015 Institution: Blue Mountain Community College (208275) User ID: E Screening Questions

Equity in Athletics 2015 Institution: Blue Mountain Community College (208275) User ID: E Screening Questions Equity in Athletics 2015 Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate for your institution. 1. How will

More information

Equity in Athletics 2016 Institution: Antelope Valley College (109350) User ID: E Screening Questions

Equity in Athletics 2016 Institution: Antelope Valley College (109350) User ID: E Screening Questions Equity in Athletics 2016 : Antelope Valley College (109350) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are appropriate

More information

Equity in Athletics 2016 Institution: Mansfield University of Pennsylvania (213783) User ID: E Screening Questions

Equity in Athletics 2016 Institution: Mansfield University of Pennsylvania (213783) User ID: E Screening Questions Equity in Athletics 2016 : Mansfield University of Pennsylvania (213783) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens

More information

Equity in Athletics 2018 Institution: Jackson State Community College (220400) User ID: E Screening Questions

Equity in Athletics 2018 Institution: Jackson State Community College (220400) User ID: E Screening Questions Equity in Athletics 2018 : Jackson State Community College (220400) Screening Questions Please answer these questions carefully as your responses will determine which subsequent data entry screens are

More information