Distribution - $1.60 Alabama Population***(net of non-ecd counties) 4,833,529.00 Connections reported by providers 385,527.00 Fee per Connection 1.60 Total Collections $ 616,843.20 Providers (1%) 6,168.43 Collections net of collection fee 610,674.77 Add: Prepaid Service Charges 1,297,205.82 Add: Billing and Additional Adjustments 99.18 Add: Rounding 2.04 Add: Interest Income - Collections available for distribution 1,907,981.81 Board Fees (1% of gross collections plus interest) 19,079.82 Amount to be distributed $ 1,888,901.99 Baseline Distribution $ - Reserve for Providers - Examiners of Public Accounts - Audit Fee - Total - Remaining balance to be distributed to ECDs $ 1,888,901.99
ECD Distribution - $1.60 County Population* % of State Operating ACH Autauga County 55,246 1.14297% 21,589.67 ACH Baldwin County 195,540 4.04549% 76,415.37 ACH Barbour County 27,076 0.56017% 10,581.07 ACH Bibb County 22,512 0.46575% 8,797.50 ACH Blount County 57,872 1.19730% 22,615.88 ACH Bullock County 10,639 0.22011% 4,157.63 6115 Butler County 20,265 0.41926% 7,919.39 ACH Calhoun County 116,736 2.41513% 45,619.44 ACH Chambers County 34,162 0.70677% 13,350.22 ACH Cherokee County 26,203 0.54211% 10,239.91 ACH Chilton County 43,951 0.90929% 17,175.68 ACH Choctaw County 13,426 0.27777% 5,246.77 ACH Clarke County 25,207 0.52150% 9,850.68 ACH Clay County 13,486 0.27901% 5,270.21 ACH Cleburne County 14,994 0.31021% 5,859.53 ACH Coffee County 23,646 0.48921% 9,240.66 PG 2 City of Enterprise* 27,292 0.56464% 10,665.48 ACH Colbert County 54,520 1.12795% 21,305.95 ACH Conecuh County 12,887 0.26662% 5,036.13 ACH Coosa County 10,898 0.22547% 4,258.85 ACH Covington County 37,886 0.78382% 14,805.53 ACH Crenshaw County 13,986 0.28935% 5,465.61 ACH Cullman County 80,811 1.67188% 31,580.25 ACH Dale County 42,995 0.88952% 16,802.08 6017 City of Daleville 5,187 0.10731% 2,027.04 PG 2 City of Dothan* 1,219 0.02522% 476.37 PG 2 City of Enterprise* 483 0.00999% 188.75 ACH Dallas County 41,996 0.86885% 16,411.68 ACH Dekalb County 56,877 1.17672% 22,227.05 ACH City of Fort Payne 14,136 0.29246% 5,524.23 ACH Elmore County 80,902 1.67377% 31,615.81 ACH Escambia County 37,983 0.78582% 14,843.43 ACH Etowah County 103,931 2.15021% 40,615.35 ACH Fayette County 16,909 0.34983% 6,607.89 ACH Franklin County 31,532 0.65236% 12,322.44 ACH Geneva County 26,727 0.55295% 10,444.68 ACH Greene County 8,744 0.18090% 3,417.08 6200 Hale County 15,406 0.31873% 6,020.53 ACH Henry County 17,289 0.35769% 6,756.39 PG 2 City of Dothan* 7 0.00014% 2.74 PG 2 Houston County (includes Dothan)* 103,668 2.14477% 40,512.57 ACH Jackson County 52,951 1.09549% 20,692.80 PG 2 Jefferson County* ** 190,367 3.93847% 74,393.80 6000 City of Adamsville 4,448 0.09202% 1,738.24 ACH City of Bessemer 27,053 0.55969% 10,572.08 PG 2 City of Birmingham* 210,370 4.35231% 82,210.81 ACH City of Fairfield 10,952 0.22658% 4,279.95 ACH City of Gardendale 13,735 0.28416% 5,367.52 6033 City of Graysville 2,120 0.04386% 828.48 ACH City of Homewood 25,750 0.53274% 10,062.88 PG 2 City of Hoover 60,106 1.24352% 23,488.91 6050 City of Hueytown 15,866 0.32825% 6,200.30 ACH City of Irondale 12,379 0.25611% 4,837.61 PG 2 City of Leeds 9,845 0.20368% 3,847.34 6065 City of Midfield 5,284 0.10932% 2,064.94
ECD Distribution - $1.60 County Population* % of State Operating ACH City of Mountain Brook 20,359 0.42120% 7,956.12 ACH City of Pleasant Grove 10,361 0.21436% 4,048.99 6085 City of Tarrant 6,285 0.13003% 2,456.12 PG 2 City of Vestavia Hills 34,006 0.70354% 13,289.26 ACH Lamar County 14,236 0.29453% 5,563.31 ACH Lauderdale County 92,797 1.91986% 36,264.28 ACH Lawrence County 33,587 0.69488% 13,125.51 ACH Lee County 92,351 1.91063% 36,089.98 ACH City of Auburn 58,582 1.21199% 22,893.35 ACH Limestone County 88,845 1.83810% 34,719.87 ACH Lowndes County 10,703 0.22143% 4,182.64 ACH Macon County 19,688 0.40732% 7,693.90 ACH Madison County 346,892 7.17679% 135,562.44 ACH Marengo County 20,155 0.41698% 7,876.40 ACH Marion County 30,334 0.62757% 11,854.27 ACH Marshall County 94,760 1.96047% 37,031.40 ACH Mobile County 414,079 8.56680% 161,818.55 ACH Monroe County 22,236 0.46004% 8,689.64 ACH Montgomery County 25,327 0.52399% 9,897.58 ACH City of Montgomery 201,332 4.16532% 78,678.83 ACH Morgan County 119,787 2.47825% 46,811.74 ACH Perry County 10,020 0.20730% 3,915.73 ACH Pickens County 19,401 0.40138% 7,581.75 ACH Pike County 33,339 0.68974% 13,028.60 ACH Randolph County 22,727 0.47019% 8,881.52 ACH Russell County 59,585 1.23274% 23,285.31 ACH Shelby County 178,296 3.68873% 69,676.56 PG 2 City of Birmingham* 1,743 0.03606% 681.15 PG 2 City of Hoover* 24,020 0.49695% 9,386.81 PG 2 City of Leeds* 109 0.00226% 42.60 PG 2 City of Vestavia Hills* 12 0.00025% 4.69 ACH St. Clair County 83,847 1.73470% 32,766.69 PG 2 City of Leeds* 1,953 0.04041% 763.22 PG 2 City of Trussville (Jefferson) 508 0.01051% 198.52 ACH Sumter County 13,361 0.27642% 5,221.37 ACH Talladega County 81,096 1.67778% 31,691.63 ACH Tallapoosa County 41,203 0.85244% 16,101.78 ACH Tuscaloosa County 200,821 4.15475% 78,479.14 ACH Walker County 65,998 1.36542% 25,791.46 ACH Washington County 16,877 0.34917% 6,595.39 ACH Wilcox County 11,307 0.23393% 4,418.68 ACH Winston County 24,146 0.49955% 9,436.03 4,833,529 100.00000% $ 1,888,901.99 Operating 1,888,901.99
ECD Distribution - $1.60 County Population % of State Operating Total distribution for municipalities in multiple districts: ACH Birmingham Jefferson County 210,370 4.35231% 82,210.81 Shelby County 1,743 0.03606% 681.15 212,113 4.38837% 82,891.96 ACH Enterprise Coffee County 27,292 0.56464% 10,665.48 Dale County 483 0.00999% 188.75 27,775 0.57463% 10,854.23 ACH Dothan-Houston County Dale County 1,219 0.02522% 476.37 Henry County 7 0.00014% 2.74 Houston County - all 103,668 2.14477% 40,512.57 104,894 2.17013% 40,991.68 ACH Hoover Jefferson County 60,106 1.24352% 23,488.91 Shelby County 24,020 0.49695% 9,386.81 84,126 1.74047% 32,875.72 ACH Jefferson County Jefferson County 190,367 3.93847% 74,393.80 Trussville in St. Clair County 508 0.01051% 198.52 190,875 3.94898% 74,592.32 ACH Leeds Jefferson County 9,845 0.20368% 3,847.34 Shelby County 109 0.00226% 42.60 St. Clair County 1,953 0.04041% 763.22 11,907 0.24634% 4,653.16 ACH Vestavia Hills Jefferson County 34,006 0.70354% 13,289.26 Shelby County 12 0.00025% 4.69 34,018 0.70379% 13,293.95 **Jefferson County: JeffCo net of ECDs 190,560 Less: Argo 61 Cardiff 55 County Line 61 Sumiton 16 190,367
Distribution - $1.60 *Population Data Source (Counties): Population Division, U. S. Census Bureau, As of July 1, 2013. Internet release date, May 2014; From Center for Business and Economic Research, University of Alabama *Population Data Sources (Cities): Population Division, U. S. Census Bureau, As of July 1, 2013. From Center for Business and Economic Research, University of Alabama *Note: Population separation in multiple ECD counties assume that municipal ECD's serve the same area on which the Census Bureau based its population estimates. ***Total Alabama population per ADECA counties report above 4,833,722 Less: Counties which are not emergency communication districts Jefferson County non ECD towns: Argo 61 Cardiff 55 County Line 61 Sumiton 16 Total population of all ECD's 4,833,529
Distribution - $1.75 Alabama Population***(net of non-ecd counties) 4,833,529.00 Connections reported by providers 4,409,528.00 Fee per Connection 1.75 Total Collections $ 7,716,674.00 Providers (1%) 77,166.74 Collections net of collection fee 7,639,507.26 Add: Prepaid Service Charges - Add: Previous Months $1.75 Remittances 17,553.27 Add: Billing and Additional Adjustments 3,170.80 Add: Rounding 118.92 Add: Interest Income - Collections available for distribution 7,660,350.25 Board Fees (1% of gross collections plus interest) 76,603.50 Amount to be distributed $ 7,583,746.75 Baseline Distribution $ 5,546,473.07 Reserve for Providers 541,666.67 Examiners of Public Accounts - Audit Fee 116,666.67 Total 6,204,806.41 Remaining balance to be distributed to ECDs $ 1,378,940.34
ECD Distribution - $1.75 County Population* % of State Operating ACH Autauga County 55,246 1.14297% 15,760.94 ACH Baldwin County 195,540 4.04549% 55,784.91 ACH Barbour County 27,076 0.56017% 7,724.42 ACH Bibb County 22,512 0.46575% 6,422.37 ACH Blount County 57,872 1.19730% 16,510.10 ACH Bullock County 10,639 0.22011% 3,035.16 6115 Butler County 20,265 0.41926% 5,781.33 ACH Calhoun County 116,736 2.41513% 33,303.20 ACH Chambers County 34,162 0.70677% 9,745.96 ACH Cherokee County 26,203 0.54211% 7,475.36 ACH Chilton County 43,951 0.90929% 12,538.62 ACH Choctaw County 13,426 0.27777% 3,830.26 ACH Clarke County 25,207 0.52150% 7,191.22 ACH Clay County 13,486 0.27901% 3,847.37 ACH Cleburne County 14,994 0.31021% 4,277.59 ACH Coffee County 23,646 0.48921% 6,745.88 PG 2 City of Enterprise* 27,292 0.56464% 7,786.04 ACH Colbert County 54,520 1.12795% 15,553.82 ACH Conecuh County 12,887 0.26662% 3,676.49 ACH Coosa County 10,898 0.22547% 3,109.05 ACH Covington County 37,886 0.78382% 10,808.36 ACH Crenshaw County 13,986 0.28935% 3,990.02 ACH Cullman County 80,811 1.67188% 23,054.28 ACH Dale County 42,995 0.88952% 12,265.89 6017 City of Daleville 5,187 0.10731% 1,479.78 PG 2 City of Dothan* 1,219 0.02522% 347.76 PG 2 City of Enterprise* 483 0.00999% 137.79 ACH Dallas County 41,996 0.86885% 11,980.89 ACH Dekalb County 56,877 1.17672% 16,226.24 ACH City of Fort Payne 14,136 0.29246% 4,032.81 ACH Elmore County 80,902 1.67377% 23,080.24 ACH Escambia County 37,983 0.78582% 10,836.04 ACH Etowah County 103,931 2.15021% 29,650.11 ACH Fayette County 16,909 0.34983% 4,823.91 ACH Franklin County 31,532 0.65236% 8,995.65 ACH Geneva County 26,727 0.55295% 7,624.85 ACH Greene County 8,744 0.18090% 2,494.54 6200 Hale County 15,406 0.31873% 4,395.12 ACH Henry County 17,289 0.35769% 4,932.32 PG 2 City of Dothan* 7 0.00014% 2.00 PG 2 Houston County (includes Dothan)* 103,668 2.14477% 29,575.08 ACH Jackson County 52,951 1.09549% 15,106.20 PG 2 Jefferson County* ** 190,367 3.93847% 54,309.13 6000 City of Adamsville 4,448 0.09202% 1,268.95 ACH City of Bessemer 27,053 0.55969% 7,717.85 PG 2 City of Birmingham* 210,370 4.35231% 60,015.71 ACH City of Fairfield 10,952 0.22658% 3,124.46 ACH City of Gardendale 13,735 0.28416% 3,918.41 6033 City of Graysville 2,120 0.04386% 604.81 ACH City of Homewood 25,750 0.53274% 7,346.13 PG 2 City of Hoover 60,106 1.24352% 17,147.43 6050 City of Hueytown 15,866 0.32825% 4,526.35 ACH City of Irondale 12,379 0.25611% 3,531.56 PG 2 City of Leeds 9,845 0.20368% 2,808.65 6065 City of Midfield 5,284 0.10932% 1,507.45
ECD Distribution - $1.75 County Population* % of State Operating ACH City of Mountain Brook 20,359 0.42120% 5,808.15 ACH City of Pleasant Grove 10,361 0.21436% 2,955.85 6085 City of Tarrant 6,285 0.13003% 1,793.03 PG 2 City of Vestavia Hills 34,006 0.70354% 9,701.45 ACH Lamar County 14,236 0.29453% 4,061.34 ACH Lauderdale County 92,797 1.91986% 26,473.73 ACH Lawrence County 33,587 0.69488% 9,581.92 ACH Lee County 92,351 1.91063% 26,346.49 ACH City of Auburn 58,582 1.21199% 16,712.65 ACH Limestone County 88,845 1.83810% 25,346.27 ACH Lowndes County 10,703 0.22143% 3,053.42 ACH Macon County 19,688 0.40732% 5,616.72 ACH Madison County 346,892 7.17679% 98,963.59 ACH Marengo County 20,155 0.41698% 5,749.95 ACH Marion County 30,334 0.62757% 8,653.88 ACH Marshall County 94,760 1.96047% 27,033.74 ACH Mobile County 414,079 8.56680% 118,131.13 ACH Monroe County 22,236 0.46004% 6,343.63 ACH Montgomery County 25,327 0.52399% 7,225.45 ACH City of Montgomery 201,332 4.16532% 57,437.29 ACH Morgan County 119,787 2.47825% 34,173.61 ACH Perry County 10,020 0.20730% 2,858.57 ACH Pickens County 19,401 0.40138% 5,534.84 ACH Pike County 33,339 0.68974% 9,511.17 ACH Randolph County 22,727 0.47019% 6,483.71 ACH Russell County 59,585 1.23274% 16,998.79 ACH Shelby County 178,296 3.68873% 50,865.43 PG 2 City of Birmingham* 1,743 0.03606% 497.25 PG 2 City of Hoover* 24,020 0.49695% 6,852.58 PG 2 City of Leeds* 109 0.00226% 31.10 PG 2 City of Vestavia Hills* 12 0.00025% 3.42 ACH St. Clair County 83,847 1.73470% 23,920.41 PG 2 City of Leeds* 1,953 0.04041% 557.16 PG 2 City of Trussville (Jefferson) 508 0.01051% 144.93 ACH Sumter County 13,361 0.27642% 3,811.71 ACH Talladega County 81,096 1.67778% 23,135.59 ACH Tallapoosa County 41,203 0.85244% 11,754.66 ACH Tuscaloosa County 200,821 4.15475% 57,291.51 ACH Walker County 65,998 1.36542% 18,828.34 ACH Washington County 16,877 0.34917% 4,814.78 ACH Wilcox County 11,307 0.23393% 3,225.73 ACH Winston County 24,146 0.49955% 6,888.51 4,833,529 100.00000% $ 1,378,940.34 Operating 1,378,940.34
ECD Distribution - $1.75 County Population % of State Operating Total distribution for municipalities in multiple districts: ACH Birmingham Jefferson County 210,370 4.35231% 60,015.71 Shelby County 1,743 0.03606% 497.25 212,113 4.38837% 60,512.96 ACH Enterprise Coffee County 27,292 0.56464% 7,786.04 Dale County 483 0.00999% 137.79 27,775 0.57463% 7,923.83 ACH Dothan-Houston County Dale County 1,219 0.02522% 347.76 Henry County 7 0.00014% 2.00 Houston County - all 103,668 2.14477% 29,575.08 104,894 2.17013% 29,924.84 ACH Hoover Jefferson County 60,106 1.24352% 17,147.43 Shelby County 24,020 0.49695% 6,852.58 84,126 1.74047% 24,000.01 ACH Jefferson County Jefferson County 190,367 3.93847% 54,309.13 Trussville in St. Clair County 508 0.01051% 144.93 190,875 3.94898% 54,454.06 ACH Leeds Jefferson County 9,845 0.20368% 2,808.65 Shelby County 109 0.00226% 31.10 St. Clair County 1,953 0.04041% 557.16 11,907 0.24634% 3,396.91 ACH Vestavia Hills Jefferson County 34,006 0.70354% 9,701.45 Shelby County 12 0.00025% 3.42 34,018 0.70379% 9,704.87 **Jefferson County: JeffCo net of ECDs 190,560 Less: Argo 61 Cardiff 55 County Line 61 Sumiton 16 190,367