Page 1 of 17 SECTION: 1 COMMON ITEMS 1 025323 MOBILIZATION 2 070626 MOBILIZATION (DBE) 3 020100 CONTRACTOR CONSTRUCTION STAKING 4 025600 FIELD OFFICE AND LABORATORY (TYPE A) 5 071554 CONCRETE FOR SEAL COURSE (SET PRICE) (1) LS (1) LS (1) LS CUYD 75,500.00000 75,500.00 155,000.00000 155,000.00 0.00000 0.00 0.00000 0.00 16,900.00000 16,900.00 18,000.00000 18,000.00 13,600.00000 13,600.00 5,000.00000 5,000.00 175.00000 175.00 175.00000 175.00
Page 2 of 17 SECTION: 1 COMMON ITEMS 6 012340 FOUNDATION STABILIZATION (SET PRICE) 7 070580 FLAGGER (SET PRICE) Section Totals: Life Cycle Costs: CUYD HOUR 40.00000 40.00 40.00000 40.00 40.00000 40.00 40.00000 40.00 $106,255.00 $178,255.00 Section Total with LCC: $106,255.00 $178,255.00
Page 3 of 17 SECTION: 2 ROAD ITEMS 8 025361 CLEARING AND GRUBBING 9 033956 HANDRAIL (METAL) (3'- 6") 10 022625 SIDEWALK RAMP 11 025026 SIDEWALK CONSTRUCTION ( 4") (AE) 12 025029 SIDEWALK CONSTRUCTION ( 5") (AE) 13 012430 UNCLASSIFIED EXCAVATION (1) LS 320.000 405.000 SQYD 39.000 SQYD 7,807.000 SQYD 2,566.000 CUYD 10,400.00000 10,400.00 185,000.00000 185,000.00 194.00000 62,080.00 210.00000 67,200.00 106.00000 42,930.00 155.00000 62,775.00 54.25000 2,115.75 50.55000 1,971.45 42.00000 327,894.00 44.50000 347,411.50 39.00000 100,074.00 42.00000 107,772.00
Page 4 of 17 SECTION: 2 ROAD ITEMS 14 012420 ROCK EXCAVATION 15 012317 COMPACTION OF EARTHWORK (TYPE A) (MR-5-5) 16 010171 AGGREGATE BASE (AB-3) ( 4") 17 010173 AGGREGATE BASE (AB-3) ( 8") 18 025325 TRAFFIC SIGNAL 19 026408 REMOVE AND RESET SIGN STRUCTURE 564.000 CUYD 366.000 CUYD 9,137.000 SQYD 684.000 SQYD (1) LS 2.000 73.00000 41,172.00 95.00000 53,580.00 4.00000 1,464.00 52.00000 19,032.00 9.70000 88,628.90 9.00000 82,233.00 19.00000 12,996.00 13.60000 9,302.40 50,400.00000 50,400.00 55,000.00000 55,000.00 5,500.00000 11,000.00 3,000.00000 6,000.00
Page 5 of 17 SECTION: 2 ROAD ITEMS 20 056551 STORM SEWER (24") (RCP) 21 058551 STORM SEWER ( 1.5 SQ.FT.) (RCPHE) 22 056412 STORM SEWER (21") (CSP) 23 055961 STORM SEWER (12") (CSP) 24 054601 END SECTION ( 24") (RC) 25 055026 END SECTION ( 1.5 SQ.FT.) (RCHE) 42.000 7.000 29.000 2 4.000 800 3,402.00 95.00000 3,990.00 154.00000 1,078.00 205.00000 1,435.00 128.00000 3,712.00 85.50000 2,479.50 700 1,491.00 87.80000 1,843.80 992.00000 3,968.00 925.00000 3,700.00 1,032.00000 1,032.00 980.00000 980.00
Page 6 of 17 SECTION: 2 ROAD ITEMS 26 054502 END SECTION ( 12") (CS) 27 070998 INLET (TYPE II-P AREA) 28 010114 WATER (GRADING) (SET PRICE) 29 010107 WATER (AGGREGATE BASE) (SET PRICE) 63 072350 CONCRETE (GRADE 4.0) (AE) 64 025100 REINFORCING STEEL (GRADE 60) 2.000 MGAL MGAL 95.000 CUYD 3,500.000 LBS. 436.00000 872.00 465.00000 930.00 3,040.00000 3,040.00 4,900.00000 4,900.00 35.00000 35.00 35.00000 35.00 35.00000 35.00 35.00000 35.00 4100 39,045.00 600.00000 57,000.00 3.05000 10,675.00 1.85000 6,475.00
Page 7 of 17 SECTION: 2 ROAD ITEMS 65 012780 ADJUSTMENT OF MANHOLES 66 070643 ADJUSTMENT OF METER BOX (WATER) 67 070644 ADJUSTMENT OF VALVE BOX (WATER) Section Totals: Life Cycle Costs: 17.000 8.000 1,050.00000 1,050.00 650.00000 650.00 655.00000 11,135.00 375.00000 6,375.00 655.00000 5,240.00 375.00000 3,000.00 $836,964.65 $1,091,105.65 Section Total with LCC: $836,964.65 $1,091,105.65
Page 8 of 17 SECTION: 3 TEMP PRJ WTR POL CTL-SOIL EROSION 30 030459 TEMPORARY SEED (RYEGRASS-ANNUAL) 31 061377 TEMPORARY SEED (STERILE WHEATGRASS) 32 072400 TEMPORARY BERM (SET PRICE) 33 071320 TEMPORARY INLET SEDIMENT BARRIER 34 071291 SEDIMENT REMOVAL (SET PRICE) 98.000 LBS. 156.000 LBS. CUYD 5.60000 548.80 6.00000 588.00 8.60000 1,341.60 9.50000 1,482.00 00 1.00 00 1.00 2.00000 2.00 300.00000 300.00 35.00000 35.00 35.00000 35.00
Page 9 of 17 SECTION: 3 TEMP PRJ WTR POL CTL-SOIL EROSION 35 000098 SWPPP DESIGN 36 000097 SWPPP INSPECTION 37 000103 WATER POLLUTION CONTROL MANAGER 38 041613 MULCHING (TEMPORARY) 39 010123 WATER (EROSION CONTROL) (SET PRICE) (1) LS 15.000 25.000 2.600 TON MGAL 6,812.00000 6,812.00 7,500.00000 7,500.00 388.00000 5,820.00 425.00000 6,375.00 388.00000 9,700.00 425.00000 10,625.00 304.00000 790.40 335.00000 871.00 35.00000 35.00 35.00000 35.00
Page 10 of 17 Section Totals: $25,085.80 $27,812.00 Life Cycle Costs: Section Total with LCC: $25,085.80 $27,812.00
Page 11 of 17 SECTION: 4 CONCRETE SURFACING ITEMS 40 061597 CURB AND GUTTER, COMBINED (AE) 41 013591 CONCRETE PAVEMENT ( 8" UNIFORM) (AE) (PLAIN) 42 013551 CONCRETE PAVEMENT ( 6" UNIFORM) (AE) (PLAIN) Section Totals: Life Cycle Costs: 1,223.000 243.000 SQYD 417.000 SQYD 33.00000 40,359.00 36.00000 44,028.00 80.50000 19,561.50 66.00000 16,038.00 56.00000 23,352.00 500 21,267.00 $83,272.50 $81,333.00 Section Total with LCC: $83,272.50 $81,333.00
Page 12 of 17 SECTION: 5 SIGNING ITEMS 43 025500 SIGN (FLAT SHEET) (HIGH PERFORMANCE) 44 026093 SIGN POST (2" PERFORATED SQUARE STEEL TUBE) 45 026096 SIGN POST FOOTING ( 2" PERFORATED SQUARE STEEL TUBE) 68 026494 SIGN (REMOVE AND RESET) Section Totals: Life Cycle Costs: 679.000 SQFT 1,644.000 137.000 (1) LS 19.90000 13,512.10 21.75000 14,768.25 15.00000 24,660.00 16.35000 26,879.40 145.00000 19,865.00 158.50000 21,714.50 3,323.00000 3,323.00 350.00000 350.00 $61,360.10 $63,712.15 Section Total with LCC: $61,360.10 $63,712.15
Page 13 of 17 SECTION: 6 PAVEMENT MARKING ITEMS 46 060403 PAVEMENT MRK SYM (INTERSECTION GRADE) (WHITE) (SHARROW) 47 060401 PAVEMENT MRK SYM (INTERSECTION GRADE) (WHITE) (BICYCLE) 48 070780 PAVEMENT MARKING (THERMOPLASTIC) (WHITE) ( 4") 49 070790 PAVEMENT MARKING (THERMOPLASTIC) (YELLOW) ( 4") 708.000 70.000 22,737.000 6,43 393.00000 278,244.00 395.00000 279,660.00 332.00000 23,240.00 260.00000 18,200.00 1.94000 44,109.78 0.80000 18,189.60 1.94000 12,476.14 0.80000 5,144.80
Page 14 of 17 SECTION: 6 PAVEMENT MARKING ITEMS 50 070793 PAVEMENT MARKING (THERMOPLASTIC) (YELLOW) (12") 51 013816 PAVEMENT MARKING (INTERSECTION GRADE) (WHITE) (12") 52 013812 PAVEMENT MARKING (INTERSECTION GRADE) (WHITE) (24") Section Totals: Life Cycle Costs: 100.000 920.000 345.000 16.60000 1,660.00 1.50000 150.00 16.60000 15,272.00 9.75000 8,970.00 28.00000 9,660.00 16.35000 5,640.75 $384,661.92 $335,955.15 Section Total with LCC: $384,661.92 $335,955.15
Page 15 of 17 SECTION: 7 SEEDING ITEMS 53 030344 FERTILIZER (15-30-15) 54 030451 SEED (FESCUE) (TALL TURF TYPE BLEND) 55 030380 SEED (KENTUCKY) (BLUEGRASS) 56 030636 MULCHING (PERMANENT) (SET PRICE) Section Totals: Life Cycle Costs: 130.000 LBS. 452.000 LBS. 85.000 LBS. TON 5.50000 715.00 6.00000 780.00 3.80000 1,717.60 4.10000 1,853.20 4.80000 408.00 5.20000 442.00 250.00000 250.00 250.00000 250.00 $3,090.60 $3,325.20 Section Total with LCC: $3,090.60 $3,325.20
Page 16 of 17 SECTION: 8 TRAFFIC CONTROL ITEMS 57 025331 WORK ZONE SIGNS ( 0 TO 9.25 SQ.FT.) 58 025332 WORK ZONE SIGNS ( 9.26 TO 16.25 SQ.FT.) 59 025376 WORK ZONE BARRICADES (TYPE III - 4 TO 12 LIN. FT.) 60 011492 CHANNELIZER (PORTABLE) 61 013019 PAVEMENT MARKING REMOVAL 1,155.000 EADA 165.000 EADA 330.000 EADA 28,875.000 EADA 4,528.000 1.40000 1,617.00 0.10000 115.50 1.70000 280.50 0.10000 16.50 4.00000 1,320.00 0.10000 33.00 0.83000 23,966.25 0.10000 2,887.50 2.60000 11,772.80 0.50000 2,264.00
Page 17 of 17 SECTION: 8 TRAFFIC CONTROL ITEMS 62 072116 TRAFFIC CONTROL (INITIAL SETUP) Section Totals: Life Cycle Costs: (1) LS 88,600.00000 88,600.00 10,000.00000 10,000.00 $127,556.55 $15,316.50 Section Total with LCC: $127,556.55 $15,316.50 Contract Item Totals Contract Time Totals $1,628,247.12 $1,796,814.65 Contract Life Cycle Costs Totals $0.00 $0.00 Contract Grand Totals ( ) indicates item is bid as Lump Sum $1,628,247.12 $1,796,814.65
Letting Date: Vendor Ranking Counties: June 17, 2015 SHAWNEE Page 1 of 1 Rank Vendor ID/Name Total Bid Percent Of Low Bid 1 02398 SUNFLOWER PAVING INC $1,628,247.12 100.00% 2 02281 KANSAS HEAVY $1,796,814.65 110.35%