ISU DEVELOPMENT PROGRAM 2017 Financial Situation (in CHF)

Similar documents
Total points. Nation Men kayak Women kayak Men canoe Women canoe Total 600 BELARUS KAZAKHSTAN 54. Page 1 of 4. powered by memórias

OVERALL STANDING WORLD ROWING CUP 2013

Medal Standing. WU23CH Linz-Ottensheim, AUT July As of 28 JUL INTERNET Service:

Medal Standing. WCH Chungju, Korea 25 Aug - 1 Sept As of 1 SEP INTERNET Service: Women G S B Total.

A N N O U N C E M E N T

OVERALL STANDING WORLD ROWING CUP 2013

A N N O U N C E M E N T

A N N O U N C E M E N T

INTERNATIONAL SKATING UNION

INTERNATIONAL SKATING UNION

I N T E R N A T I O N A L S K A T I N G U N I O N

Communication No Judges Draw by number for ISU Figure Skating Championships 2019

Medal Standing. ECH Seville, Spain 31 May - 2 June As of 2 JUN INTERNET Service: Men.

ISU Junior Grand Prix Figure Skating Salzburg AUT FS LMPD J int nat Slovenia Open Celje SLO FS LMPD int open

Round 1 Quarter Finals Semi Finals Finals Winner [NED] NETHERLANDS [1] [NED] NETHERLANDS [1] [GBR] GREAT BRITAIN 5 [3] [KOR] KOREAN REPUBLIC [6]

Announcement of International Single & Pair Skating, Ice Dance and Synchronized Skating Competitions 2011/2012 (updated May 30, 2011)

Daily Results Summary

IIHF CALENDAR OF EVENTS

2013 Summer Deaflympics Team Sports Preliminary Registration (Deadline - 28 January 2011)

FIH CALENDAR

European Shooting Confederation. European Youth League Championship RULES

IIHF CALENDAR OF EVENTS

INTERNATIONAL SKATING UNION FOUR YEAR PLAN 2014/ /18

UEFA European Qualifying Competition for the 2020 FIFA Futsal World Cup. Draw Procedure & Coefficient Ranking

INTERNATIONAL SKATING UNION

FIH CALENDAR

CISM Friendship through Sport

Junior Grand Prix of Figure Skating 2017/18. Riga, Latvia. September 6 to September 9, 2017 ANNOUNCEMENT

2012 Olympic and Paralympic Qualification by Event

Junior Grand Prix of Figure Skating 2018/19. Yerevan, Armenia. October 10 to 13, 2018 ANNOUNCEMENT

Junior Grand Prix of Figure Skating 2018/19. Ljubljana, Slovenia. October 03 to 06, 2018 ANNOUNCEMENT

Relative age effect: a serious problem in football

Drawing of Lots Luxembourg, October 26, 2013

INFORMATION HANDBOOK

Daily Results Summary

Junior Grand Prix of Figure Skating 2018/19. Richmond, Canada. September 12 to 15, 2018 ANNOUNCEMENT

Daily Results Summary

FIH CALENDAR

FIH CALENDAR

INTERNATIONAL SKATING UNION

Junior Grand Prix of Figure Skating 2014/2015 Ljubljana Cup 2014 August 27 to August 30, 2014 Ljubljana, Slovenia ANNOUNCEMENT

Junior Grand Prix of Figure Skating 2015/2016. Linz, Austria. September 9 to September 12, 2015 ANNOUNCEMENT

Junior Grand Prix of Figure Skating 2018/19. Linz, Austria. August 29 to September 1, 2018 ANNOUNCEMENT

Junior Grand Prix of Figure Skating 2016/17. Ljubljana, Slovenia. September 21 to September 24, 2016 ANNOUNCEMENT

FIH CALENDAR

ITU General Qualification Rules and Procedures

Agenda. Who or what is the IOF? IOF structure Council Commissions, etc IOF Office. Goal of the session: to understand the IOF structure

I N T E R N A T I O N A L S K A T I N G U N I O N

INTERNATIONAL SKATING UNION

ICMR 2015: Post. Chart pack

AREA TOTALS OECD Composite Leading Indicators. OECD Total. OECD + Major 6 Non Member Countries. Major Five Asia. Major Seven.

The Economy of Finland

CANOE SLALOM 2018 COMPETITION HANDBOOK

Junior Grand Prix of Figure Skating 2009/2010. ISU Junior Grand Prix Lake Placid, New York USA September 2-5, 2009 ANNOUNCEMENT / INVITATION

FIH CALENDAR

Max Sort Sortation Option - Letters

Beijing Olympic/Paralympic Analysis & Trends. by Sean Scott High Performance Advisor Road to Excellence

Junior Grand Prix of Figure Skating 2016/17. Saransk, Russia. September 14 to September 17, 2016 ANNOUNCEMENT

THE WORLD COMPETITIVENESS SCOREBOARD 2011

Junior Grand Prix of Figure Skating 2014/2015 Czech Skate Ostrava, Czech Republic September 3 to September 6, 2014 ANNOUNCEMENT

INTERNATIONAL SKATING UNION

I N T E R N A T I O N A L S K A T I N G U N I O N

ISU World Cup Speed Skating

CIES Football Observatory Monthly Report Issue 28 - October Performance and playing styles in 35 European football leagues. 1.

IIHF CALENDAR OF EVENTS

EJU Calendar European Judo Union 1/3. Version August changes/additions. Week From To Event Country Venue

Communication No. 2199

IIHF CALENDAR OF EVENTS

FIH CALENDAR

The 11th Korea Prime Minister Cup International Amateur Baduk Championship

INTERNATIONAL SKATING UNION

Communication No. 2205

Junior Grand Prix of Figure Skating 2013/2014 Mexico Cup Mexico City, Mexico September 4 to September 7, 2013 ANNOUNCEMENT

FLATWATER RACING WORLD CUP 2007 OVERALL RANKING KAYAK WOMEN

ISU World Cup Speed Skating

OFFICIAL COMMUNICATION No. 1

Entry List by NPC NPC 별엔트리리스트. As of 14 MAR 2018

International Orienteering Federation. Ordinary General Assembly Extraordinary General Assembly Presidents Conference

2014 Olympic Men's Ice Hockey Prediction Challenge!

OVERALL STANDING WORLD ROWING CUP 2013

I N T E R N A T I O N A L S K A T I N G U N I O N

FIH CALENDAR

I. World trade in Overview

7 th Annual Meeting of the Commission January, The Hague, The Netherlands. CMM on Commission Record of Fishing Vessels

CIES Football Observatory Monthly Report Issue 20 - December The international mobility of minors in football. 1.

History. Best Result World Championships 22 nd place Page 5

XV. PÉCS CUP INTERNATIONAL RHYTHMIC GYMNASTIC TOURNAMENT

The globalisation of sporting events: Myth or reality?

RUGBY EUROPE COMPETITIONS CALENDAR 2017 / 2018

Essbase Cloud and OAC are not just for Finance

German Machine Tool Industry - Key Figures

INTERNATIONAL TOURNAMENT Gran Premio de España

7 th Annual Meeting of the Commission January, The Hague, The Netherlands

Calendar Events by Date

RULES FOR THE FIS CROSS-COUNTRY CONTINENTAL CUP

market overview TRENDY VÝVOJE STAVEBNICTVÍ V EVROPĚ Jan Blahoňovský

INTERNATIONAL TENNIS TABLE FEDERATION PARA TABLE TENNIS

European Values Study & World Values Study - Participating Countries ( )

IBSA Goalball World Rankings 31 December 2017 Men's Division

2018 ICF Canoe Slalom World Cup 2, Cracow, Poland Team Leaders Meeting

Transcription:

ISU DEVELOPMENT PROGRAM 2017 Financial Situation () Status at at 31/12/2017 YE Accrual Reversal Booked in Acabus Expensed Pending to Pay (Tally Chart) Provision 2017 Total Approved 2017 Budget Unused 2017 Budget Figure Skating Speed Skating DV Commission Operational Expenses (35,750) 236,705 200,955 35,750 200,955 324,350 123,395 61,697 61,697 Projects (311,529) 729,966 418,437 706,839 706,839 1,125,276 1,342,856 217,580 82,063 134,238 ISU Junior Scholarships (94,952) 297,544 202,593 30,352 30,352 232,945 252,607 19,662 (40,482) 60,144 ISU Coach Support 15,000 15,000 25,094 25,094 40,094 80,187 40,094 40,094 Available 2016 Budget Projects / Scholarships / Coach Support (406,481) 1,042,510 636,029 762,285 762,285 1,398,314 1,675,650 277,336 81,675 194,382 Development Projects (442,231) 1,279,215 836,985 798,035 762,285 1,599,269 2,000,000 400,731 143,372 256,080 Lausanne, 15 August 2018

ISU DEVELOPMENT PROJECTS FINANCIAL SITUATION 2017 GRAPH [] Top 10 Organizing Country [] Branch Total Region SP ID SyS SS ST Other Finland 297,857 139,525 273,370 432,895 Czech Republic 206,895 Eastern 282,895 64,000 5,000 100,500 3,900 456,295 Slovenia 99,000 North 75,000 75,000 U.S.A. 75,000 Asia 47,945 64,420 112,365 Poland 64,000 Latin 50,000 50,000 Brazil 50,000 Africa Australia 47,945 Other 1,279 1,279 Great Britain 42,000 Grand Total 520,365 64,000 5,000 448,870 88,320 1,279 1,125,276 Honk Kong 30,000 46.2% 5.7% 0.4% 39.9% 7.8% 0.1% Other 212,579 Total 1,125,276 FS: 52.4% SS: 47.7% Top 10 Project Organizing ISU Members in 2017 2017 Project Overview per Branch and % Finland Czech Republic Slovenia 99,000 206,895 297,857 Speed Skating, 537,190, 48% Figure Skating, 589,365, 52% U.S.A. 75,000 Poland 64,000 Brazil 50,000 Australia 47,945 Great Britain 42,000 Honk Kong 30,000 Other 212,579 2017 Project per Region 2017 Project per Discipline 1,125,276 1,125,276 432,895 456,295 448,870 520,365 75,000 112,365 50,000 1,279 Eastern North Asia Latin Africa Other Grand Total 88,320 64,000 5,000 1,279 Total SS SP ST ID SyS Other

ISU WORLD WIDE SEMINARS FINANCIAL SITUATION 2017 GRAPH [] Organizing Country Region SP ID SyS SS ST [] [] 355,521 119,552 235,969 95,584 451,106 Russia 97,952 Eastern 97,952 97,952 Finland 95,584 Asia 71,836 71,836 Republic of Korea (south) 71,836 North Grand Total 620,894 Latin Africa Grand Total 217,504 307,805 95,584 620,894 35.0% 49.6% 15.4% 0.0% 0.0% FS: 100.0% SS: 0.0% Top 10 Project Organizing ISU Members in 2017 2017 World Wide Seminars Overview per Branch in % Russia 97,952 355,521 Speed Skating, 0.0% Figure Skating, 100.0% Finland 95,584 Republic of Korea (south) 71,836 2017 World Wide Seminars per Region 2017 World Wide Seminars per Discipline 620,894 451,106 307,805 217,504 97,952 71,836 95,584 Eastern Asia North Latin Africa Grand Total SP ID SyS SS ST

DANUBIA / STAR CLASS PROJECT FINANCIAL SITUATION 2017 GRAPH [] Organizing Country [] Latvia 60,000 Region SP ID SyS SS ST Grand Total 40,000 Italy 40,000 Eastern 216,000 216,000 Singapore 25,000 Asia 226,000 226,000 Austria North 25,000 25,000 Bulgaria Latin Croatia Africa Czech Republic Grand Total 467,000 467,000 Hungary 0.0% 0.0% 0.0% 0.0% 100.0% Netherlands Other 54,106 FS: 0.0% SS: 100.0% Grand Total 339,106 Top 10 Danubia / Star Class Projects in 2017 2017 Danubia / Star Class Projects Overview per Branch Latvia 60,000 40,000 Italy 40,000 Singapore Austria 25,000 Speed Skating, 100.0% Bulgaria Croatia Czech Republic Hungary Netherlands 2017 Danubia / Star Class Projects per Region 2017 Danubia / Star Class Projects per Discipline 216,000 226,000 467,000 Eastern Asia 25,000 North Latin Africa SP ID SyS SS ST

ISU SCHOLARHSHIP FINANCIAL SITUATION 2017 GRAPH [] Athlete's Federation [] Region SP ID SyS SS ST Grand Total U.S.A. 25,214 TBD 6,000 6,000 Australia 13,214 Eastern 19,200 21,600 18,043 58,843 France 13,214 Asia 7,200 24,058 44,458 Finland 51,600 7,200 21,600 12,029 92,429 Great Britain North 18,000 7,200 6,014 31,214 Latin Italy Africa Russia Grand Total 108,000 36,000 28,800 60,145 232,945 Belarus 7,200 46.4% 15.5% 12.4% 0.0% 25.8% Spain 7,200 Other 100,902 Grand Total 232,945 FS: 74.2% SS: 25.8% Top 10 2017 ISU Junior Scholarship 2017 ISU Junior Scholarships Number of Scholarships awarded in 2017 Spain Belarus Russia Italy Great Britain Finland France Australia U.S.A. 7,200 7,200 13,214 13,214 25,214 12 10 5 5 4 0 SP (Skaters) SP (Pairs) ID (Pairs) SyS (Teams) SS (Skaters) ST (Skaters) 2017 ISU Junior Scholarship per Region 2017 ISU Junior Scholarship per Discipline 232,945 232,945 58,843 Eastern 44,458 92,429 31,214 Asia North Latin Africa Grand Total 108,000 60,145 36,000 28,800 SP ID SyS SS ST Grand Total

DEVELOPMENT PROJECTS 2017 Analysis by Project As at 31/12/2017 Disc. Project type Project / Name ISU Member Location Topic 2016 YE Accrual 2017 Expensed Total Expensed (2016 YE Accrual + 2017 2017 Pending to pay (Total Grant Total 2017 Net Project (Total Expensed + Pending to pay) ST ISU Coach Support 2017 Jesper Carlson DEN DEN 5,000 5,000 5,000 10,000 ST ISU Coach Support 2017 Cheng Chee Siang MAS MAS 10,000 10,000 ST ISU Coach Support 2017 Danielle Han SGP SGP 5,000 5,000 5,047 10,047 SS ISU Coach Support 2017 Sandra Gomez ESP ESP 5,000 5,000 5,047 10,047 Subtotal Coach Support 15,000 15,000 25,094 40,094 FS ISU Junior Scholarships 2016 Team Australia N/A AUS (7,212) 7,312 100 (100) FS ISU Junior Scholarships 2016 Kalehanava, Emili N/A BLR (3,606) 3,636 31 (31) FS ISU Junior Scholarships 2016 Palkhouski, Uladzislau N/A BLR (3,606) 3,636 31 (31) FS ISU Junior Scholarships 2016 Brasseur, Justine N/A CAN (3,606) 3,532 (74) 74 FS ISU Junior Scholarships 2016 Ostiguy, Mathieu N/A CAN (3,606) 3,532 (74) 74 FS ISU Junior Scholarships 2016 Lajoie, Marjorie N/A CAN (3,606) 3,532 (74) 74 FS ISU Junior Scholarships 2016 Lagha, Zachary N/A CAN (3,606) 3,532 (74) 74 FS ISU Junior Scholarships 2016 Team China N/A CHN (7,212) (7,212) 7,212 SS ISU Junior Scholarships 2016 Monvoisin, Aurelie N/A FRA (6,010) 6,164 155 (155) SS ISU Junior Scholarships 2016 Chong, Mark N/A ITA SS ISU Junior Scholarships 2016 Bonazza, Noemi N/A ITA FS ISU Junior Scholarships 2016 Honda, Marin JPN JPN (6,010) 5,825 (184) 184 FS ISU Junior Scholarships 2016 Fukase, Rikako N/A JPN (3,606) 3,495 (111) 111 FS ISU Junior Scholarships 2016 Tateno, Aru N/A JPN (3,606) 3,495 (111) 111 FS ISU Junior Scholarships 2016 Kang In Kam N/A KOR FS ISU Junior Scholarships 2016 Vasiljevs, Deniss N/A LAT FS ISU Junior Scholarships 2016 Nikitina, Diana N/A LAT FS ISU Junior Scholarships 2016 Damuleviciute Guoste N/A LTU FS ISU Junior Scholarships 2016 Kizala, Deividas N/A LTU FS ISU Junior Scholarships 2016 Aliev, Dimitri N/A RUS (6,010) 6,009 (1) 1 FS ISU Junior Scholarships 2016 Fedischkina, Alisa N/A RUS (6,010) 6,009 (1) 1 FS ISU Junior Scholarships 2016 Atakhanova, Amina N/A RUS (3,606) 3,548 (58) 58 FS ISU Junior Scholarships 2016 Spiridonov, Ilia N/A RUS (3,606) 3,605 (0) 0 FS ISU Junior Scholarships 2016 Shpileva, Anastasia N/A RUS (3,606) 3,605 (0) 0 FS ISU Junior Scholarships 2016 Smirnov, Grigory N/A RUS (3,606) 3,605 (0) 0 SS ISU Junior Scholarships 2016 Ayrapetyan, Denis N/A RUS (6,010) 6,061 51 (51) FS ISU Junior Scholarships 2016 Oaganesian, Renata N/A UKR (3,606) (3,606) 3,606 FS ISU Junior Scholarships 2016 Bardei, Mark N/A UKR (3,606) (3,606) 3,606 SS ISU Junior Scholarships 2017 BINEY Maame N/A USA 6,061 6,061 (46) 6,014 SS ISU Junior Scholarships 2017 KUNCIROVA Michaela N/A CZE 6,061 6,061 (46) 6,014 SS ISU Junior Scholarships 2017 BIGGS Mikayla N/A NZL 6,061 6,061 (46) 6,014 SS ISU Junior Scholarships 2017 CHIN Ashley Sook Hui N/A MAS 6,023 6,023 (9) 6,014 SS ISU Junior Scholarships 2017 GOH Cheyenne N/A SGP 6,009 6,009 5 6,014 SS ISU Junior Scholarships 2017 FERCOQ Quentin N/A FRA 5,851 5,851 164 6,014 SS ISU Junior Scholarships 2017 BLUNDEN Denali N/A AUS 6,061 6,061 (46) 6,014 SS ISU Junior Scholarships 2017 McANUFF Sean N/A IRL 6,009 6,009 5 6,014 SS ISU Junior Scholarships 2017 ANIKEJ Rafal N/A POL 6,061 6,061 (46) 6,014 SS ISU Junior Scholarships 2017 RAMANAUSKAS Salvijus N/A LTU 6,009 6,009 5 6,014 FS ISU Junior Scholarships 2017 Yaroslav Paniot N/A UKR 5,825 5,825 175 6,000 FS ISU Junior Scholarships 2017 Matteo Rizzo N/A ITA 6,000 6,000 FS ISU Junior Scholarships 2017 Nicolas Nadeau N/A CAN 6,000 6,000 FS ISU Junior Scholarships 2017 Graham Newberry N/A GBR 5,851 5,851 149 6,000

DEVELOPMENT PROJECTS 2017 Analysis by Project As at 31/12/2017 Disc. Project type Project / Name ISU Member Location Topic 2016 YE Accrual 2017 Expensed Total Expensed (2016 YE Accrual + 2017 2017 Pending to pay (Total Grant Total 2017 Net Project (Total Expensed + Pending to pay) FS ISU Junior Scholarships 2017 Dmitri Aliev N/A RUS 5,913 5,913 87 6,000 FS ISU Junior Scholarships 2017 Andrew Torgashev N/A USA 5,886 5,886 114 6,000 FS ISU Junior Scholarships 2017 Honda, Marin N/A JPN 5,825 5,825 175 6,000 FS ISU Junior Scholarships 2017 Lea Johnanna Dastich N/A GER 5,851 5,851 149 6,000 FS ISU Junior Scholarships 2017 Star Andrews N/A USA 5,886 5,886 114 6,000 FS ISU Junior Scholarships 2017 Yi Christy Leung N/A HKG 5,814 5,814 186 6,000 FS ISU Junior Scholarships 2017 Anita Ostlund N/A SWE 5,851 5,851 149 6,000 FS ISU Junior Scholarships 2017 Viveca Lindofrs N/A FIN 5,825 5,825 175 6,000 FS ISU Junior Scholarships 2017 Talisa Thomalla N/A ESP 3,495 3,495 105 3,600 FS ISU Junior Scholarships 2017 Irma Caldara Edoardo Caputo N/A ITA 7,228 7,228 (28) 7,200 FS ISU Junior Scholarships 2017 Su Yeon Kim Huunkgtae Kim N/A KOR 7,063 7,063 137 7,200 FS ISU Junior Scholarships 2017 Hailey Kops N/A ISR 3,495 3,495 105 3,600 FS ISU Junior Scholarships 2017 Artem Tsoglin N/A ISR 3,495 3,495 105 3,600 FS ISU Junior Scholarships 2017 Cleo Hamon N/A FRA 3,488 3,488 112 3,600 FS ISU Junior Scholarships 2017 Anastasia Shpilevaya N/A RUS 3,548 3,548 52 3,600 FS ISU Junior Scholarships 2017 Grigory Smirnov N/A RUS 3,548 3,548 52 3,600 FS ISU Junior Scholarships 2017 Monica Lindfors Juho Pirinen N/A FIN 6,990 6,990 210 7,200 FS ISU Junior Scholarships 2017 Christina Carriera N/A USA 3,532 3,532 68 3,600 FS ISU Junior Scholarships 2017 Anthony Ponomarenko N/A USA 3,532 3,532 68 3,600 FS ISU Junior Scholarships 2017 Emilia Kalehanava Vladzislau Palhouski N/A BLR 6,990 6,990 210 7,200 FS ISU Junior Scholarships 2017 G. Nauryzova D. Boisangur N/A KAZ 7,211 7,211 (11) 7,200 FS ISU Junior Scholarships 2017 Spain, junior team N/A ESP 7,063 7,063 137 7,200 FS ISU Junior Scholarships 2017 Great Britain, junior team N/A GBP 6,977 6,977 223 7,200 FS ISU Junior Scholarships 2017 Australia, junior team N/A AUS 6,977 6,977 223 7,200 FS ISU Junior Scholarships 2017 Switzerland, junior team N/A SWI 7,063 7,063 137 7,200 FS ISU Junior Scholarships 2017 Robert Kunkel N/A ESP 3,495 3,495 105 3,600 FS ISU Junior Scholarships 2017 Denys Strekalin N/A FRA 3,488 3,488 112 3,600 Subtotal Junior Scholarships (94,952) 297,544 202,593 30,352 232,945 SS Project 13 16 POL Junior Speed Skating Development Program for Central, Part 3. Ice Camp and Speed Skating Seminar, Inzell,13 20 October 2013 (13,344) 1,656 (11,688) 11,688 SS Project 13 28 BLR ISU Junior Speed Skating Development Program for North East (Year 4), PART I Ice Camp and Speed Skating Seminar Minsk/Belarus 18.08. 25.08. 2013 ISU Junior Speed Skating Development Program for North East (Year SS Project 13 29 BLR 4) PART II Ice Camp and Speed Skating Seminar Minsk/Belarus 20.10. 27.10. 2013 SS Project 14 01 POL Junior Speed Skating Development Camp and Seminar for Skaters and Coaches, Collalbo, Italy, 17 24 January, 2014 SS Project 14 23 BLR Junior Speed Skating Development Program for North East, Part 1, 17 24 August, Minsk, Belarus SS Project 14 24 BLR Junior Speed Skating Development Program for North East, Part 2, 19 26 October Minsk, Belarus East and Central an Regional Training Camp for Novices, Juniors and ST Project 16 01 HUN Budapest, Hungary Seminar for Coaches, Camp 2, 4 14 January, 2016 (6,580) (6,580) 6,580 (6,580) (6,580) 6,580 (10,780) 3,346 (7,434) 7,434 (8,156) (8,156) 8,156 (7,756) (7,756) 7,756 (21,280) (21,280) 21,280

DEVELOPMENT PROJECTS 2017 Analysis by Project As at 31/12/2017 Disc. Project type Project / Name ISU Member Location Topic SS Project 16 21 USA Utah, USA ST Project 16 23 AUS Melbourne, Australia Speed Skating Development and training program for Skaters and Coaches Utah, USA based International (Inline to) Ice Program, Utah Olympic Oval March 2016 March 2019 Regional Asia/Oceania Tri Series Short Track Competition (Southern Cross Cup), Melbourne, Australia, 17 22 April 2016 2016 YE Accrual 2017 Expensed Total Expensed (2016 YE Accrual + 2017 2017 Pending to pay (Total Grant Total 2017 Net Project (Total Expensed + Pending to pay) (22,500) 22,500 (7,200) (7,200) 7,200 SP Project 16 27 SLO Celje, Slovenia Skate Celje, 9 13 November 2016, Celje, Slovenia (7,500) 7,500 SS Project 16 28 POL Inzell, ISU Jr SS DV Program for Central and Seminar for Coaches Part 1 (26,400) 4,657 (21,743) 21,743 SS Project 16 29 POL Inzell, ISU Jr SS DV Program for Central and Seminar for Coaches Part 2 (25,410) 11,753 (13,657) 13,657 SS Project 16 30/31 BLR Minsk, Belarus Mass Start Ice Inkine Training Camp & Coaches Seminar, Minsk BLR. Mass Start Ice Camp and Speed Skating Seminar, Minsk BLR Scandinavian Talent and Development Project, year 4 (continuation of project 16 16) (22,098) 9,599 (12,499) 12,499 SS Project 16 33 FIN FIN, NOR, SWE, DEN (65,155) 65,155 ST Project 16 36 CAN Calgary, Canada The 2016 Intercontinental ST Invitational Series (4,200) 4,200 10th Santa Claus Cup 2016 International Competition in Figure Skating and ID Project 16 38 HUN Budapest, Hungary Ice Dance (7,500) (7,500) 7,500 ST Project 16 39 SRB Belgrade, Serbia "Alpe Adria Serbia Open 2016" International ST Competition (1,200) 1,200 ID Project 16 42 GER NRW Trophy for Ice Dance, 4 6 November, 2016, Dortmund, (3,000) (3,000) 3,000 Dortmund, SP Project 16 43 GER Dortmund, SS Project 17 07 CZE Collalbo, Italy NRW Trophy for Single & Pair Skating, 29 nov 4 dec, 2016 Dortmund, ISU Junior Speed Skating Development Project for Central in Collalbo (IT) (4,500) (4,500) 4,500 (22,500) (22,500) 22,500 ST Project 17 08 SGP Singapore South East Asia (SEA) Trophy, Singapore (7,200) 7,200 SP Project 17 09 SRB Belgrade, Serbia Skate Helena 2017 International Figure Skating Competition (4,000) 4,000 ID Project 17 10 GER Oberstdorf, Bavaria Open, International Competition (ID), Oberstdorf, (6,690) 6,690 SP Project 17 05 DEN Ostrava, Czech International Development Project, Ostrava 2017 May 2017, August 2017 (continuation of 16 15) 127,591 127,591 4,304 131,895 SP Project 17 19 NED The Hague, NED International Challenge Cup 2017, The Hague, Holland 21,668 21,668 21,668 ST Project 17 20 SWI Lausanne Project Short Track, Switzerland 5,000 5,000 15,000 SP Project 17 21 SLO Ljubljana SS Project 17 23 USA Utah, USA Singles Figure Skating Camp and Singles'Coaches Seminar for East and Middle an Region Salt Lake City, UT based International Speed Skating Development Program March 2016 March 2019 30,000 30,000 30,000 52,500 52,500 22,500 75,000 ID Project 17 24 POL Torun, Poland ISU ICE DANCE DEVELOPMENT TRAINING SEMINAR for NOVICE Ice Dance Couples and their Coaches May, 2017, Torun, Poland 64,000 64,000 64,000 SP Project 17 29 SLO Celje, Slovenia Skate Celje 2017, Celje, Slovenia 17,500 17,500 7,500 25,000 SS Project 17 30 FIN NED, GER, ITA ISU Coach Education level 4 26,250 26,250 78,750 105,000 SS Project 17 31 FIN FIN Northern Development Project 33,250 33,250 61,750 95,000 SS Project 17 32 BLR Minsk, Belarus SS Project 17 33 AUT Innsbruck, Weissensee, Austria ISU Speed Skating Development Program of Mass Start event and Education of Coaches Austrian Development Program for Weißensee and raising level for Junior A and Neoseniors 17,850 17,850 7,650 25,500 24,000 24,000

DEVELOPMENT PROJECTS 2017 Analysis by Project As at 31/12/2017 Disc. Project type Project / Name ISU Member Location Topic 2016 YE Accrual 2017 Expensed Total Expensed (2016 YE Accrual + 2017 2017 Pending to pay (Total Grant Total 2017 Net Project (Total Expensed + Pending to pay) SS Project 17 34 GBR, ESP Leeuwarden, Den Hagg, Netherland Improvement through cooperation The improvement and growth of speed skating in an Countries without a 400m rink. 14,700 14,700 27,300 42,000 SP Project 17 35 SRB Belgrade, Serbia ORGANISATION OF THE INTERNATIONAL FIGURE SKATING COMPETITION SKATE HELENA 2018 9,800 9,800 4,200 14,000 SyS Project 17 36 SRB Zagreb, Croatia; Belgrade, Serbia STSS Project 17 37 SRB Belgrade, Serbia DEVELOPMENT OF THE SYNCHORNIZED SKATING IN SERBIA 3,500 3,500 1,500 5,000 Organization of International Short Track Speed Skating Competition Alpe Adria Serbia Open 2017 2,730 2,730 1,170 3,900 SS Project 17 51 DEN TBD, Denmark Kick start of local speedskating training in Denmark 2,950 2,950 4,420 7,370 SP Project 17 52 BUL Sofia, Bulgaria SOFIA TROPHY 2018, 06 11.2018, SOFIA, BULGARIA 25,000 25,000 SS Project 17 25 CZE Berlin Re Application SS Project 17 26 (1) CZE Re Application 31,500 31,500 13,500 45,000 SS Project 17 26 (2) CZE Re Application 21,000 21,000 9,000 30,000 SP Project 17 53 GER Oberstdorf Bavaria Open, Oberstdorf, SP Project 17 55 SLO Celje, Slovenia Balkan Games 44,000 44,000 ST Project 17 56 HKG Dongguan, China 2018 Asian Short Track Speed Skating Challenge cum Short Track Speed Skating Coaching Seminar 10,000 30,000 ST Project 17 57 SGP Singapore Regional Coach the Coaches Course 2018 9,420 9,420 SP Project 17 58 FIN Finland Olympic Development Project 80,000 80,000 17,857 97,857 ST Project 17 61 THA Bangkok, Thailand 2017 Asian Open Short Track Speed Skating Trophy Skating Trophy 25,000 25,000 SP Project 17 62 BIH Sarajevo, Bosnia and Herzegovina Sarajevo Open 2018 International Figure Skating Competition (including Pairs) 13,000 13,000 SP Project 17 63 AUS & NZL Brisbane, Australia & New Zealand ISU Oceania Novice International Competition (and Coaches Seminar) 47,945 47,945 FS Project 17 65 BRA Brazil Education of Judges, Coaches and Athletes from Brazil 4 years Program 50,000 50,000 Subtotal Projects (311,529) 729,966 418,437 706,839 1,125,276 Development Projects * (406,481) 1,042,510 636,029 762,285 1,398,314 * Excludes costs related to DVC Operational Expenses