Conf Call US TF1 ABN AMRO September 2005 1 Disclaimer All forward-looking statements are TF1 management s s present expectations of future events and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Conf Call US - ABN AMRO - September 2005 1
TF1 Introduction Financial statements Broadcasting France Other activities Conclusion 2 Conf Call US - ABN AMRO - September 2005 2
Advertising: H1 2005 TF1 Channel Thematic channels France -0.9 % + 14 % Internet + 33 % 3 Conf Call US - ABN AMRO - September 2005 3
Market situation A difficult economic situation Trend: structural re-composition of households consumption - - - FMCG s +++ Entertainment-services products TF1 investments structure is changing TEMPORARY: Reduction of ad. investments from the food sector (H1 2005) The structure of TF1 advertising revenue is following the households consumption re-composition 4 Conf Call US - ABN AMRO - September 2005 4
Advertising: sectorial breakdown January to August 2005 Change vs Jan-Aug 04 FOOD COSMETICS AUTOMOTIVE PUBLISHING HOUSE CLEANING TELECOMMUNICATION SERVICES 6.8% 5.8% 5.2% 8.7% 8.5% 15.6% Weight = 28.6% - 10.4% -1.6% + 7.7% -7.8% + 1.4% + 15.4% + 8.7% DRINKS 3.8% -7.5% NEWS - MEDIA 2.8% - 15.7% Source : TNS Secodip 2005 vs 2004 January to August 5 Conf Call US - ABN AMRO - September 2005 5
Communication: market needs For FMCG s s or equally for «entertainment- services» products Search for power / mass-communication Role of core channel «Entertainment-services» products Look for more sophisticated communication needs Look for more complex messages Look for more targeted media Role of theme channels and Internet 6 Conf Call US - ABN AMRO - September 2005 6
TF1 Introduction Financial statements * Broadcasting France Other Activities Conclusion * You will find all financial information in the interim report 7 Conf Call US - ABN AMRO - September 2005 7
Consolidated P/L: operational breakdown M H1 2005 H1 2004 / 04 % Net advertising revenue 881.2 889.5-0.9% Programming costs Gross margin Diversification & other revenue Other operating expenses Depreciation and amortisation (451.7) 278.2 580.6 (525.7) (64.6) (439.0) 296.4 602.7 (540.4) (80.2) Résultat Operating opérationnel profit 268.5 278.6 278.5 Cost of net debt Income tax expense (8.2) (11.0) Other financial income and expenses 4.2 0.1 (86.8) (99.9) + 2.9% - 6.1% - 3.7% - 2.7% - 19.5% - 3.6% - 25.5% ns - 13.1% Résultat Net profit Net attributable part du Groupe to the group 176.6 166.1 + 6.3% 8 Conf Call US - ABN AMRO - September 2005 8
Contributions H1 2005 M Broadcast France Distribution International broadcasting Other activities Total Incl. Téléshopping e-tf1 Audiovisual rights Incl. TF1 Vidéo Revenue 1,073.1 198.0 106.2 124.6 (5.1) 1,469.9 Operating profit 224.9 49.1 5.9 30.4 1.8 4.6 7.8 67.0 7.3 22.2 9.0 Intra-companies eliminations (26.9) - 268.5 Operating margin H1 H1 2005 2004 21.0% 22.4% 12.0% 16.8% 5.9% 9.8% 2.3% 5.6% 7.3% 5.4% 10.9% 9.7% 17.8% 17.6% ns ns 18.3% 18.6% Broadcast France : TF1, TF1 Entreprises, Teleshopping, Eurosport France, LCI, Odyssée, TF6, TV Breizh, Série Club, Histoire, e-tf1, Glem, Alma, TAP, TPP, Studios 107, TF1 Films Production Distribution : TPS Audiovisual rights : TF1 Vidéo, CIC, RCV, Ciby DA, TF1 International, Téléma, TCM. Cabale International broadcasting : Eurosport International, Europa TV, KSO & SRW Other activities : Métro, Visiowave, Prima TV, Syalis 9 Conf Call US - ABN AMRO - September 2005 9
Financial ratios M Shareholder s funds Net debt Gearing <= 1* 2004 976 414 42% EBITDA / net interests => 10* FFO / net debt => 0.5* June 04 918 606 66% June 05 2004 24 0.79 989 553 56% June 04 32 1.11 Target: 40 % 60% max 70% June 05 38 1.07 A strong financial wealth: A / A-1 Stable (S&P rating) * S&P target 10 Conf Call US - ABN AMRO - September 2005 10
Consolidated cash flow statement M 30 June 05 31 Dec. 04 30 June 04 Cash position at beginning of period 142.3 184.2 184.2 Operating cash flow before cost of net debt and income taxes 295.5 Income taxes paid (95.8) Change in operating working capital needs Net cash flow from operating activities Net cash used in investing activities Net cash used in financing activities Total change in cash position (156.5) 43.2 (18.5) (134.3) (109.6) 490.0 (95.8) (148.3) (10.0) 331.6 (119.5) (252.1) (41.9) 336.2 (84.4) (179.6) 72.2 (80.9) (150.2) (167.4) Cash position at end of period 32.7 142.3 16.8 11 Conf Call US - ABN AMRO - September 2005 11
TF1 Introduction Financial statements Broadcasting France Other Activities Conclusion 12 Conf Call US - ABN AMRO - September 2005 12
TF1: the strong leader Ind. 4+ / Audience share/ Jan. - Aug. 2005 Women<50 / Audience share / Jan. Aug. 2005 35,7 32,2 19,9 14,6 3,6 1,8 12,8 3,1 11,9 TF1 France 2 France 3 Canal+ Arte M6 France 5 Autres TV +0.2 pt +0.9 pt vs Jan-Aug 2004 * vs Jan-Aug 2003 16,3 10,3 3,2 1,3 19,6 3 10,7 TF1 France 2 France 3 Canal+ Arte M6 France 5 Autres TV +0.3 pt +1.8 pt vs Jan-Aug 2004 * vs Jan-Aug 2003 *Reminder:Euro 2004 + La Ferme Célébrités 1 were broadcast in H1 2004 Source: Médiamétrie / January - August 2005 13 Conf Call US - ABN AMRO - September 2005 13
TF1: best audience on commercial target On average, Women <50 watch TF1 1h15 every day Daily viewing time of for Ind. 4 + January Mid August 1h06 1h03 1h03 1h05 1h05 1h02 00 01 02 03 04 05 Daily viewing time for women <50 January Mid August 1h11 1h08 1h09 00 01 02 1h05 03 1h12 04 1h15 05 Source: Médiamétrie / Women < 50 / January 21 August 2005 14 Conf Call US - ABN AMRO - September 2005 14
TF1 Group Leadership A strengthening of TF1 group with a 35.0% audience share Ind. 4+ Total TF1 Group 35.0% TF1 Thematic channels 32.0% 3.0% (+0.6 pt vs Wave 8) (+0.5 pt) (+0.1 pt) Source : Médiamétrie / Médiamat (27 Dec. 2004-12 June 2005) / Audience share Ind. 4+ Source : Médiamétrie / MédiaCabSat Wave 9 (12/27/04-06/12/05) / Audience share Individuals 4 +/ whole base 15 Conf Call US - ABN AMRO - September 2005 15
TF1 Introduction Financial statements Broadcasting France Other activities Conclusion 16 Conf Call US - ABN AMRO - September 2005 16
Other activities: a growth driver for the Group A growing part of the revenue TF1 Channel Other activities Profitability: a growth potential 51 M 4.3% Revenue split in 2004 >10% 42% of the revenue in 2004 Target: > 50% of the revenue in 2010 Mid-term target: Operating profitability > 10% 2004 2010 Accelerate profitable growth investments 17 Conf Call US - ABN AMRO - September 2005 17
Other activities: successful developments N 1 1 European channel Breakeven in 2005 All kinds of home-shopping N 1 1 French editor Leading distributor in theatre * N 1 1 free daily newspaper in France N 1 1 media website * In H1 2005 in France 18 Conf Call US - ABN AMRO - September 2005 18
TPS: a growing business Key figures H1 2005 Revenue: 198.0 M (+ 6%) Op. Profit: 4.6 M Total subscribers : 1.65 M (+ 93.3 k vs H1 04) Subscribers Sat. and ADSL : 1.35 M (+ 82.3 k vs H1 04) Satellite market share: 42% on new subs (vs 39% H1 04) An always improving offer The best of US studios: : 50% of the box-office office Exclusive sport events New channels: Ushuaïa a TV, Eurosport 2, TPS Foot A growing ADSL distribution Distribution of TPS to subscribers of the Neuf TV offer TPS trough ADSL available for 10 M households at the end of 2005 19 Conf Call US - ABN AMRO - September 2005 19
A profitable business Breakeven 2003: operating breakeven 2005: net income breakeven Improvement of the profitability 2001 2002 2001 2002 2003 2004 2005-14 M 3 M 3 M 5-10 M Operating profit (figures at 100%) - 49 M 20 Conf Call US - ABN AMRO - September 2005 20
Outlooks and developments Growth of the subscribers base in 2005 A stable subscribers base in H1 Lost of the French Premiere League: very limited impact L1 Churn: ~ 30,000 subscribers in 2005 No impact on the ARPU* * 90% of «L1 subs.» choose the new TPS offer incl. Launch of the pay DTT at the end of 2005 A new distribution platform for TPS commercial operator + 80,000 net subscribers satellite and ADSL in 2005 The High Definition with 21 Conf Call US - ABN AMRO - September 2005 21
Eurosport: the leading sport brand in Europe Key figures H1 2005 2008 target Revenue: 143.3 M Op. profit: 24.2 M 104 M Households 54 M paying subs 54 countries Brand awareness in Europe : 86% (1) 17 M Households 15 M paying subs 37 countries Revenue: ~ 350 M Op. margin: > 15% 13 M visits (2) 6 versions 5 languages 19 languages 6 languages (1) EMS 2005 (2) July 2005 22 Conf Call US - ABN AMRO - September 2005 22
Eurosport: N 1 pan-european channel * Fast-growing distribution of the channel A market of more than 300 M households Distributed on all networks (cable, satellite, DTT, ADSL, mobile phones ) End of June 2005: 104 M households and growth of paying subs 38 44 46 48 51 Growth of households (in M) 54 66 90 93 95 98 2000 2001 2002 2003 2004 H1 2005 2008e Growth of paying subs (in M) 98 Cable Satellite DTT 104 6,200 hours of programs 45% a 120 2000 2001 2002 2003 2004 H1 2005 2008e * Cable and satellite in Europe source PETV 23 Conf Call US - ABN AMRO - September 2005 23
Eurosport: new businesses Sportitalia: 84% of households From 124,000 initialized households to 12 M in 18 months 25 August, Sportitalia was awarded the Italian 2 nd League rights (Monday and Friday, play off and play out, international rights) The breakeven is to occur in 2006/2007 26 August: launch of Si Live 24, the first ongoing sport news channel on the Italian market The Italian activities are accounted under the equity method in TF1 consolidated accounts Eurosport: Organizer of sport events Eurosport* promotes a new world car race championship and owns all commercial rights: TV rights Marketing rights on all circuits and cars Video rights, merchandising, mobility 2005 revenue 10 M * Through its subsidiary KSO Ltd (60%) 24 Conf Call US - ABN AMRO - September 2005 24
E-tf1: growth and profitability Key figures H1 2005 Revenue : 30.4 M (+ 11%) Op. profit : 1.8 M tf1.fr: 3.0 M unique visitors (+ 50%)* A strong growth revenue Breakeven in 2004 Mid-Term profitability: > 10% PROGRAMS CREATOR 2005 FY revenue forecast > 62 M ( growth > +24% ) An ongoing improvement of the profitability 2001 2001 2002 2002-8.9 M 2003 2003-1.2 M 2.5 M 2004 LINKS CREATOR Operating profit N 1 1 media website N 1 1 SMS editor N 1 1 special phone calls media editor 5-10 M 2005-14.8 M Strategy: Develop revenue on all media Accelerate growth investments * June 2005 vs June 2004 Source : Médiamétrie / Xiti / panel NielsenNetRatings / Cyberestat 25 Conf Call US - ABN AMRO - September 2005 25
A complementary strategy: Power + Affinity Strengthen the power of the N 1 N 1 generalist media website tf1.fr Go and find growth on new market segments Generalist Generalist Portal Portal mirror mirror of of the the channel channel + Independent Independent thematic thematic sites sites Youth Sports News Women Cinema / VOD Multi-channel Multi-channel Commercialisation Commercialisation of of this this audience audience Advertising e-business Direct marketing Sale of contents POWER AFFINITY 26 Conf Call US - ABN AMRO - September 2005 26
VOD: A development project for the Group Launch Launch of of a Video Video On On Demand Demand offer offer in in November 2005 2005 Natural expansion of the business Complementary revenue Revenue 2007: 7 7 M VOD Catalogue of rights Distribution network: Internet, TV through ADSL Reception: PC and TV 27 Conf Call US - ABN AMRO - September 2005 27
TF1 Introduction Financial statements Broadcasting France Other activities Conclusion 28 Conf Call US - ABN AMRO - September 2005 28
Conclusion: our strategy Consolidate the uncontested leadership of the broadcasting businesses Develop high-growth growth potential businesses Eurosport: a new challenge: the World! Channels developments World channel Italy WTCC Internet: accelerate the growth! Thematic sites (youth, women, cinema, sports) VOD, e-commerce TF1 Publicité: let s conquer Off-Media! 360 vision N 1 multi-media communication group 29 Conf Call US - ABN AMRO - September 2005 29
Notes September 2005 30 Conf Call US - ABN AMRO - September 2005 30
Programming costs * M H1 2005 H1 2004 / 04 M Entertainment 132.9 TV drama & series 131.0 Sports 62.9 News 60.3 Movies 51.0 Children programmes 13.6 Total programming costs 451.7 133.7 94.0 93.1 58.2 49.6 10.4 439.0-0.8 + 37.0-30.2 + 2.1 + 1.4 + 3.2 + 12.7 i.e. a change in H1 2005 of: + 2.9% * Incl. retired and expired rights 31 Conf Call US - ABN AMRO - September 2005 31
Television: the most popular media in France 84% of the French people watch TV every day 3 out of 4 watch every day jour Daily viewing time / Jan. Mid Aug. 204' 210' 199' 199' 196' 203' 189' 184' 180' 181' 186' 190' 202' 171' 176' 173' 177' 194' 199' 189' 193' 174' 176' 179' 183' 168' 167' 164' 163' 160' 160' 157' 90 91 92 93 94 95 Ind. 4 + 96 97 98 99 00 01 women<50 02 03 04 05 3h23 for Individuals 4 + 3h30 for women <50 Source: Médiamétrie / January 21 August 2005 32 Conf Call US - ABN AMRO - September 2005 32
TF1: the best resistance to pay TV penetration Current market * (i.e. 24,8% pay TV penetration) TF1 31.9 % 25.1 % TF1 s theme channels France 2 19.6 % 14.0 % France 3 14.6 % 8.9 % France 5 3.2 % 1.3 % M6 13.1 % 8.5 % * Source: Mediamétrie H1 2005, ind. 4+ 3.0 % Audience share Cable & sat environment ** (100% pay TV penetration) 11.0 % TF1 group 34.9 % 36.1 % : The best resistance to the market fragmentation The market fragmentation widens the gap between TF1 and its competitors ** Source: Mediacabsat 9 (December 2004 June 2005) Degree of resistance 79% 71% 61% 41% 65% 33 Conf Call US - ABN AMRO - September 2005 33
TF1: a unique situation in Europe Annual audience share in 2004 of the domestic leading channel TF1 - France BBC1 - UK RAI 1 - Italy Tele 5 - Spain NED 2 - Holland ARD - Germany CBS - United States 11,2 13,9 18,4 23,0 22,1 24,7 31.8 Source : Médiamétrie / year 2004 34 Conf Call US - ABN AMRO - September 2005 34
Leadership du Groupe TF1 Les chaînes du Groupe TF1 continuent de progresser : PDA = 11,0% (+4,2 pts en 4 ans) 2,0% 1,3% (+1,2 pt) 1,1% (+0,4 pt) 1,0% (+0,4 pt) 1,0% (+0,4 pt) 0,6% (+0,1 pt) 0,2% (=) 0,1% (=) (+0,3 pt) 0,1% (+0,1 pt) Source : Médiamétrie / MédiaCabSat Vague 9 (janvier-juin 2005) vs Vague 1 (janvier-juin 2001) Part d audience / Individus 4 ans et + / Base Offre élargie 35 Conf Call US - ABN AMRO - September 2005 35
Strengths of TF1 Publicité The referent advertising media for any mass-communication commercials audience Share of advertising women < 50 Share of advertising Ind. between 25 and 49 TF1: Exclusivity and Power * Women <50 1994 4.8% 4.3% 2004 5.8% 5.1% + 92% 8% var. + 1.0 pt + 0.8 pt Ind. 25-49 94% 6% Source : Médiamétrie * Ad breaks> 12% on the target H1 2005 36 Conf Call US - ABN AMRO - September 2005 36
TF1 match with market needs ADVERTISERS EXPECT EXPECT A GLOBAL GLOBAL ANSWER A COMPLETE MEDIA ANSWER With referent and complementary media AN OFF-MEDIA ANSWER Creation of a dedicated off-media structure relying on the know-how developed by TF1 Licences A 360 device INTERNET TELEVISION PHONE STREET MARKETING PROMOTION PRESS E-MAILING 37 Conf Call US - ABN AMRO - September 2005 37
Téléshopping: Promising growth drivers Key figures H1 2005 Revenue: 49.1 M (+ 6%) Op. profit: 5.9 M Op. margin: 12% A strong activity in H1 2005 Growth of the Internet revenue: + 42% Broadcasting business remains at a high level Efficient growth drivers to sustain the revenue Launch in June of 2 e-business e sites: : on i-mode i and on interactive TV through TPS Launch of 2 shops in Paris in H2 2005 Infomercials project: : Start in fall 2005 38 Conf Call US - ABN AMRO - September 2005 38
TF1 Vidéo: the best is to come in H2 2005 Key figures H1 2005* Revenue: 67.0 M (- 28.7%) Op. profit: 7.3 M Operating margin: 10.9% (+ 1.2 pt) Units sold: 9.2 M An unfavourable base of comparison for H1 Success of Lord of the ring III and Kill Bill Volume 1 in H1 2004 Promising releases in H2 and a mid-term improvement of margins 7.2% 7.5% 8.0% 9.9% > 10% Mid-term operating margin: > 10% 2001 2002 2003 2004 2005 MT * Including CIC and RCV 39 Conf Call US - ABN AMRO - September 2005 39
Cinema: an exceptional H1 Key figures H1 2005 Revenue * : 34.0 M (+125%) Op. profit * : 0.7 M TFM: 11 M viewers in theatres H1 successes Brice de Nice More than 4.3 M viewers Iznogoud More than 2.5 M viewers 1 st theatre distributor in France for H1 05 st theatre distributor Aviator 1.7 M viewers Le Dernier Trappeur More than 2.1 M viewers * Contributions of TF1 International 40 Conf Call US - ABN AMRO - September 2005 40
DTT 17 channels for the free offer => March 2005 State-owned * * News Generalists Mini generalists 11 channels for the pay offer => End 2005 Premium Mini generalists News Youth Jeunesse TV Sport * * Cinema Music Youth TV dramas 15-35 years old Documentaries * To be launched in Q4 2005 TF1 Group channels 41 Conf Call US - ABN AMRO - September 2005 41
42 Conf Call US - ABN AMRO - September 2005 42
Contacts TF1, 1 quai du Point du Jour 92656 Boulogne Cedex France http://www.tf1finance.fr Jean-Pierre MOREL Deputy General Manager Chief Financial Officer : 33-1 41 41 25 99 : 33-1 41 41 29 10 : jpmo@tf1.fr IR department : 33-1 41 41 27 32 : 33-1 41 41 29 10 : comfi@tf1.fr Anne BLAZY Head of Investor Relations : 33-1 41 41 42 57 : 33-1 41 41 29 10 : ablazy@tf1.fr Albin de BEAUREGARD Officer : 33-1 41 41 37 82 : 33-1 41 41 29 10 : adebeauregard@tf1.fr Pia DOMMERGUE Assistant : 33-1 41 41 27 32 : 33-1 41 41 29 10 : dommergue@tf1.fr Aurélie GASNOT Assistant : 33-1 41 41 44 97 : 33-1 41 41 29 10 : agasnot@tf1.fr Conf Call US - ABN AMRO - September 2005 43
Conf Call US TF1 ABN AMRO September 2005 44 Conf Call US - ABN AMRO - September 2005 44