Finance & Insurance Committee Item 8 February 12, 2018

Similar documents
Board of Directors. March 8, March 8, Board. Item 9-2, 1

Proposed Sewer & Water Rates. City of Placerville, California February 13, 2018

Business Plan Presentation

County of Orange Resources and Development Management Department Harbors, Beaches and Parks. Strategic Plan. HBP Strategic Plan Workshop 1.

New Zealand Thoroughbred Racing (NZTR) Job Description

2016 Readoption BUDGET OVERVIEW

ASSETS Swiss Francs Swiss Francs

CBO s January Baseline Sets the Stage. CRFB.org

Our Plan to Restore Manitoba Hydro and Protect Manitobans

PFD, Seattle Mariners: Lease and Team Non-Relocation Agreement. Presentation to PFD Board December 10, 2018

North Carolina Wildlife Resources Commission Agency Overview. Appropriations Subcommittee on Natural and Economic Resources February 22, 2011

2018/19 FISCAL YEAR STATE REPORT OF 1 ST INTERIM FINANCIALS. ELK GROVE UNIFIED SCHOOL DISTRICT Finance & School Support December 11, 2018

The City of Toronto s Long-Term Financial Direction

STATE OF NEW YORK OFFICE OF THE STATE COMPTROLLER 110 STATE STREET ALBANY, NEW YORK September 2015

A comment on recent events, and...

Long-Range Financial Plan Implications of Revised Sales Tax Projections for DART

LAKE BLUFF PARK DISTRICT BLAIR PARK SWIMMING POOL Questions and Answers OVERVIEW

STATE OF NEW YORK OFFICE OF THE STATE COMPTROLLER 110 STATE STREET ALBANY, NEW YORK September 2015

Xcel Energy (Baa3/BBB-)

September 2016 Financial Results

Fiscal Impact of SunTrust Park and The Battery Atlanta on Cobb County Executive Summary Sept. 18, 2018

VAN BUREN CHARTER TOWNSHIP DASHBOARD

Appendix D: Public Meeting Notice

Florida s Turnpike System Projected Debt Service Coverage Ratio ($000)*

PLANNING & DEVELOPMENT Business Plan

Responsibility Center Management (RCM) September, 2003 RCM Workshop

Turnpike System Projected Debt Service Coverage Ratio ($000)*

TAC February 1, 2012 Prepared by Metro Bike Program

An Overview of the Orange County Transportation Authority (OCTA) Regional Traffic Signal Synchronization Program

Program Update. Relationship: RP, RTIP, Budget, POF. Board of Directors Item 16 February 22, Board of Directors Item 16 Feb 22,

8.00% 6.00% 4.00% 2.00% 0.00% -2.00% -4.00% -6.00% Remaining Available for All Other General Fund 24.80% Medicaid 17.85% Corrections 8.

Exhibit #MH-156. ELECTRIC OPERATIONS (MH10-2) PROJECTED OPERATING STATEMENT (In Millions of Dollars) For the year ended March 31 REVENUES

Government of Bermuda. Ministry of Community and Cultural Development. House of Assembly BUDGET BRIEF Monday, 4 th March 2013

SUBJECT: AMENDING PORT OF LOS ANGELES TARIFF NO. 4, SECTION THREE, ITEM NO CHARGES FOR PILOTAGE

2017 PNG Economic Survey. Rohan Fox (ANU), Stephen Howes (ANU), Nelson Atip Nema (UPNG), Marcel Schröder (UPNG and ANU)

Board Workshop. Capital Facilities Financing Plan

City of Crescent City Budget Fiscal Year

TABLES AND CHARTS 2018 UPDATE

The Herzliya Conference The Economic Dimension Prof. Rafi Melnick Provost, Interdisciplinary Center (IDC) Herzliya

Market Update. Randy Tinseth Vice President, Marketing Boeing Commercial Airplanes. Copyright 2016 Boeing. All rights reserved.

San Francisco s Capital Plan & the Mayor s Transportation Task Force 2030: Funding the next steps for transportation

Arlington County, Virginia Proposed CIP Program Summary

Citizens of the World Charter Schools Los Angeles FY Preliminary Budget Assumptions

Role Profile. Chief Executive of Blackburn Youth Zone. Chair and Board of Blackburn Youth Zone

PRELIMINARY OPERATING BUDGET

TOWN OF WINDSOR LOCKS WATER POLLUTION CONTROL AUTHORITY REGULAR MONTHLY MEETING TUESDAY, APRIL 8, 2014

Fiscal Year Budget Overview

OHRIA Ontario Horse Racing Industry Association

PROVINCE OF SASKATCHEWAN INVESTOR PRESENTATION

Fairgrounds. Becky Bartling, Fairgrounds Chief Executive Officer Michelle Arellano, CAO Analyst. Sonoma County Fairgrounds 2017 Budget Presentation

ORANGE COUNTY TRANSPORTATION AUTHORITY. Metrolink Ridership and Revenue Quarterly Report. Staff Report

FY Transportation Capital Improvement Plan Update Arlington Committee for Transportation Choices

ARKANSAS STATE HIGHWAY AND TRANSPORTATION DEPARTMENT. March 20, 2012

TU Youth Membership. Become a Stream Explorer today Sign a child up for only $12. Benefits include: New Youth Website Magazine Sticker

Smithers Golf and Country Club

FY DRAFT Capital Plan Citizens General Obligation Bond Oversight Committee

Kira Z. Alonzo Metropolitan Water District of Southern California California Irrigation Institute February 3, 2015

Big Changes, Unknown Impacts

~BEY~IRLY HILLS ~ AGENDA REPORT

Section 12. Information Technology (IT)

STATE OF NEW JERSEY. ASSEMBLY, No ASSEMBLY BUDGET COMMITTEE STATEMENT TO. with committee amendments DATED: DECEMBER 15, 2014

Quarterly Training Summit Springfield, Illinois April 12, October 2016 U.S. Department of Labor U.S. Illinois Association of Aggregate Producers

OPERATING DEPARTMENT BUDGETS

2018 Full Year Results Presentation. 31 August 2018

The Merits of Diversification in Portfolio Management

2005/06 BUDGET DIGEST

The U.S. Economic Outlook

2018 Proposed Operating Budget

Economic Update and Outlook

Company A Company A. Company A Board Meeting Presentation 12 th May 20XX

2015 Business Plan September 2014

Public Comment Period/Council Comments. Public Hearing: FY 2016 Final Budget Hearing. Resolution No. 669, FY 2016 Mill Levy

District Cooling System at Kai Tak Development Content

Traffic Engineer s Annual Report

New Mexico Transportation Funding Challenges

Racecourse Operations Manager. Position Description

4-County Big Oil Oil Impacts Analysis Dunn, McKenzie, Mountrail, & Williams Counties in association with:

TORONTO MUNICIPAL CODE CHAPTER 30, DEBENTURE AND OTHER BORROWING. Chapter 30 DEBENTURE AND OTHER BORROWING. ARTICLE I General

Progress with the Road Investment Strategy

ST. JOHNS GOLF CLUB PHASE II FINDINGS, PHASE III RECOMMENDATION, AND POTENTIAL PARTNERSHIP OPPORTUNITY

MEMORANDUM. Santa Clara Valley Transportation Authority

Foreword 3. Mission & Objectives 4. Financial Overview 8. Money In 10. Money Out 11. Delivering Services 12. Services Explained 13

APPENDIX C. Systems Performance Report C-1

Web.com Completes Acquisition of Yodle Deal strengthens Web.com s portfolio of products that help small businesses compete and succeed online

BUSINESS PLAN January 2015

Department of Military and Veterans Affairs

Greenway Golf Lease Amendment. City Council February 20, 2018

The Importance of Managing the Tax Levy. January 20, 2012

PRESENTATION TO THE BRITISH COLUMBIA LEGISALTIVE STANDING COMMITTEE ON FINANCE September 26, 2013

ABOUT THIS PLAN CLUB DETAILS. Cherry Point RFC. HISTORY AND PROFILE

Report Date: February 20, 2018 Contact: Nick Kassam Contact No.: RTS No.: VanRIMS No.: Meeting Date: March 14, 2018

Where We Live and Work Today

CBRE Seminar. 30 th March Creating Shareholder Value. Budgeting Operational Expenses Commercial

IC Chapter 7. Conduct of Gambling Games at Racetracks

Transportation. Pages E-3 to E-145 PROPOSED FY CAPITAL IMPROVEMENT PLAN (CIP) CCCRC Presentation Thursday, June 14, 2018

Private-Public Partnership. Presentation to Metropolitan Council October 2, 2017

Utility Debt Securitization Authority 2013 T/TE Billed Revenues Tracking Report

Southwest Power Pool REGIONAL STATE COMMITTEE BYLAWS

Dr. Richard Wobbekind Executive Director, Business Research Division and Senior Associate Dean for Academic Programs University of Colorado Boulder

Cost of doing business has increased since 2006 Examples: Helicopter Surveys - 43% Fuel for vehicles - 40% Fish prices Urban Stocking - Catfish 44%,

Transcription:

Finance & Insurance Committee Item 8 February 12, 2018 F&I Committee Item 6-c, page 1 January 11, 2016

Overview Proposed Biennial Budget Operating Budget Ten-Year Financial Forecast Next Steps Finance & Insurance Committee Item 8 Slide 2 February 12, 2018

Finance & Insurance Committee Item 8 Slide 3 February 12, 2018

Support General Manager s Strategic Priorities Adopt a two-year budget, covering fiscal years 2018/19 and 2019/20 Adopt rates and charges for calendar years 2019 and 2020 Update ten-year forecast (Ten-Year Financial Forecast), including the biennial period Finance & Insurance Committee Item 8 Slide 4 February 12, 2018

Maintain AAA/AA+/Aa1 ratings Achieve/Maintain coverage ratios Debt service coverage = 2.0 Fixed charge coverage = 1.2 PAYGO funding 60 percent per year Integral to maintaining coverage targets Provides financial flexibility Finance & Insurance Committee Item 8 Slide 5 February 12, 2018

Average Rate Increase 7.5% 7.5% 5.0% 5.0% 4.0% 4.0% 1.5% 1.5% 3.0% 3.0% 20% 15% 10% 5% 0% Calendar Year Finance & Insurance Committee Item 8 Slide 6 February 12, 2018

Fiscal Year Ending 2019 2020 Overall increase January 2019 & 2020 3.0% 3.0% Water Transactions* 1.65 MAF 1.75 MAF State Water Project Allocation 50% 50% Colorado River Aqueduct Diversions 0.84 MAF 0.92 MAF CIP Expenditures $200 M $200 M PAYGO $120 M $120 M * Includes water sales, exchanges and wheeling. Finance & Insurance Committee Item 8 Slide 7 February 12, 2018

Finance & Insurance Committee Item 8 Slide 8 February 12, 2018

Million Dollars Unrestricted Reserve* Target Reserve Minimum Reserve 700 600 500 400 300 200 100 0 2017 2018 2019 2020 Fiscal Year Ending Overall Rate Inc. 4.0% 4.0% 3.0% 3.0% Water Transactions (MAF)** 1.54 1.55 1.65 1.75 Rev. Bond Cvg 1.6 1.5 1.6 1.9 Fixed Chg Cvg 1.4 1.4 1.5 1.7 PAYGO, $M 132 108 120 120 * Revenue Remainder and Water Rate Stabilization Fund ** Includes water sales, exchanges and wheeling. Finance & Insurance Committee Item 8 Slide 9 February 12, 2018

Rate Type 2018 Approved 2019 Proposed Full Service Untreated Volumetric Cost ($/AF) % Increase (Decrease) 2020 Proposed % Increase (Decrease) Tier 1 $695 $731 5.2% $755 3.3% Tier 2 $781 $817 4.6% $842 3.1% Full Service Treated Volumetric Cost ($/AF) Tier 1 $1,015 $1,050 3.4% $1,078 2.7% Tier 2 $1,101 $1,136 3.2% $1,165 2.6% RTS Charge ($M) $140 $133 (5.0%) $136 2.3% Capacity Charge ($M) $37 $31 (15.7%) $32 2.3% Rates and Charges Effective January 1 st Full Service Cost means the Full Service Rate, consisting of the following rate components: the applicable Supply Rate, the System Access Rate, the System Power Rate, the Water Stewardship Rate, and if applicable the Treatment Surcharge for treated water service. Finance & Insurance Committee Item 8 Slide 10 February 12, 2018

Billion Dollars $2.0 $1.8 $1.6 $1.4 $1.2 $1.0 $0.8 $0.6 $0.4 $0.2 $0.0 2017/18 Budget 2018/19 Budget 2019/20 Budget Other CC RTS Taxes Water Revenues* * Includes water sales, exchanges and wheeling Finance & Insurance Committee Item 8 Slide 11 February 12, 2018

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Million Acre-Feet 2.11 2.35 2.26 2.16 1.77 1.60 1.70 1.86 2.06 1.91 1.63 1.54 2.5 Actual Water Transactions* Long Term Average Projection 2.0 1.5 1.0 0.5 0.0 * Includes water sales, exchanges and wheeling Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 12 February 12, 2018

Billion Dollars $2.0 $1.8 $1.6 $1.4 $1.2 $1.0 $0.8 $0.6 $0.4 $0.2 $0.0 Demand Management Supply Programs Colorado River Power O&M State Water Contract Capital Financing 2017/18 Budget 2018/19 Proposed 2019/20 Proposed Finance & Insurance Committee Item 8 Slide 13 February 12, 2018

Million Dollars $700 $600 $500 $400 CA WaterFix Power $300 $200 $100 Minimum OMP&R Capital Charges $0 2017/18 Budget 2018/19 Proposed 2019/20 Proposed Finance & Insurance Committee Item 8 Slide 14 February 12, 2018

Million Dollars Tax collected to fund SWC costs Tax collected for GO and Burns Porter bonds $140 $120 $100 $80 $60 $40 $20 $0 62 89 93 39 2017/18 Budget 27 25 2018/19 Proposed 2019/20 Proposed Finance & Insurance Committee Item 8 Slide 15 February 12, 2018

Million Dollars $60 $50 $40 $30 $20 54 46 53 $10 $0 2017/18 Budget 2018/19 Proposed 2019/20 Proposed Finance & Insurance Committee Item 8 Slide 16 February 12, 2018

Million Dollars $100 $90 $80 $70 $60 $50 $40 $30 $20 $10 $0 2 42 32 2017/18 Budget 2 2 44 41 43 43 2018/19 Proposed 2019/20 Proposed Future Supply Actions Local Resources Program Conservation Credits Program Finance & Insurance Committee Item 8 Slide 17 February 12, 2018

Million Dollars $90 $80 $70 $60 $50 $40 $30 $20 $10 $0 82 2017/18 Budget 61 2018/19 Proposed 54 2019/20 Proposed Finance & Insurance Committee Item 8 Slide 18 February 12, 2018

Million Dollars $250 $200 $150 80 80 80 Bonds $100 PAYGO $50 120 120 120 $0 2017/18 Budget 2018/19 Proposed 2019/20 Proposed Finance & Insurance Committee Item 8 Slide 19 February 12, 2018

Million Dollars $400 $350 $300 $250 $200 $150 $100 $50 $0 330 323 322 19 14 14 2018/19 Proposed 2017/18 Budget 2019/20 Proposed Revenue Bond MWD GO Bond Finance & Insurance Committee Item 8 Slide 20 February 12, 2018

Finance & Insurance Committee Item 8 Slide 21 February 12, 2018

1. Enhance Infrastructure Safety, Security and Resiliency 2. Prepare for More Extreme Hydrology 3. Ensure Imported Supply Reliability 4. Maximize Local Resources 5. Promote Environmental Stewardship and Sustainability 6. Foster Leadership and Strengthen Workforce Capabilities 7. Maintain Sound Business Practices and Fiscal Integrity Finance & Insurance Committee Item 8 Slide 22 February 12, 2018

$54 M FY 2017/18 - $1.695 B $82 M $76 M $420 M 25% $599 M 35% $464 M 27% FY 2018/19 - $1.692 B $61 M $89 M $46 M $478 M 28% $452 M 27% $567 M 34% Capital Financing State Water Contract O&M Colorado River Power Supply Programs Demand Management Finance & Insurance Committee Item 8 Slide 23 February 12, 2018

FY 2018/19 - $1.692 B $61 M $89 M $46 M $478 M 28% $452 M 27% $567 M 34% FY 2019/20 - $1.743 B $54 M $86 M $53 M $496 M 29% $451 M 26% $603 M 35% Capital Financing State Water Contract O&M Colorado River Power Supply Programs Demand Management Finance & Insurance Committee Item 8 Slide 24 February 12, 2018

Finance & Insurance Committee Item 8 Slide 25 February 12, 2018

Million Dollars Operating Equipment Outside Services Materials & Supplies Salaries $600 $500 $400 $300 $200 $420 M $39 M $112 M Other O&M Treatment (Chemicals, Solids, Power) Benefits $496 M $478 M $51 M $53 M $128 M $139 M $100 $0 $273 M $304 M $323 M 2017/18 Budget 2018/19 Proposed 2019/20 Proposed Finance & Insurance Committee Item 8 Slide 26 February 12, 2018

% of total increase of $58 M $9 M 15% $2 M 4% $12 M 21% $1 M 1% Salaries & Benefits $4 M 6% Treatment (Chemicals, Solids, Power) Other O&M $31 M 53% Materials & Supplies Outside Services Operating Equipment Finance & Insurance Committee Item 8 Slide 27 February 12, 2018

Millions of Dollars 2017/18 Budget 2018/19 Proposed 2019/20 Proposed 2018/19 Proposed vs 2017/18 Budget % change 2019/20 Proposed vs 2018/19 Proposed % change Salaries & Benefits 273.1 303.7 322.6 30.6 11.2% 18.9 6.2% Chemicals, Solids and Power 26.3 27.1 27.7 0.8 3.0% 0.6 2.3% Professional Services 17.0 23.2 23.1 6.2 36.8% (0.1) (0.3%) Non Professional Services /Security & R&M 22.0 27.7 29.9 5.7 25.7% 2.2 7.9% Materials & Supplies 23.7 27.4 27.3 3.7 15.5% (0.1) (0.5%) Insurance/Premiums 12.8 12.8 12.8 (0.0) (0.2%) 0.0 0.1% Utilities 7.5 8.3 8.4 0.8 11.3% 0.1 0.7% Memberships & Subscriptions 7.3 8.0 8.2 0.7 9.6% 0.1 1.6% Taxes & Permits 6.5 9.4 7.7 2.9 45.4% (1.7) (18.5%) Travel & Training 5.1 5.8 5.7 0.7 13.5% (0.1) (1.1%) Communications 3.5 4.1 4.1 0.6 15.8% 0.0 0.0% Other 8.5 11.5 11.9 2.9 34.4% 0.5 4.2% Operating equipment 6.4 8.5 7.0 2.1 32.6% (1.6) (18.4%) Total O&M $419.8 $477.5 $496.4 $57.7 13.8% $18.9 3.9% Finance & Insurance Committee Item 8 Slide 28 February 12, 2018

% of total increase of $30.6 M from FY 2017/18 $4.3 M 14% $0.3 M 1% $7.3 M 24% $18.7 M 61% COLA related salary & benefits New & refunded positions Benefits cost increase Other Finance & Insurance Committee Item 8 Slide 29 February 12, 2018

% of total increase of $18.9 M from FY 2018/19 $1.1 M 6% -$0.6 M -3% $5.9 M 31% $12.5 M 66% COLA related salary & benefits New & refunded positions Benefits cost increase Other Finance & Insurance Committee Item 8 Slide 30 February 12, 2018

$1.7 M 7% $26.0 M or 34% of total increase of $77 M $1.4 M 5% $1.2 M 4% $1.9 M 7% $10.9 M 42% $2.5 M 10% $6.4 M 25% Infrastructure Reliability & Seismic Resilience Regional Recycled Water Program Enhanced Security & Land Management Efforts California WaterFix Bay Delta Environmental Planning & Remediation Employee Development / Succession Planning Finance & Insurance Committee Item 8 Slide 31 February 12, 2018

2015/16 2016/17 2017/18 2018/19 2019/20 Regular 1,885 1,886 1,886 1,900 1,905 Temporary 20 26 24 27 27 Authorized Positions 1,905 1,912 1,910 1,927 1,932 Vacancy rate (56) (72) (69) (65) (64) Total Funded Positions 1,849 1,840 1,841 1,862 1,868 Finance & Insurance Committee Item 8 Slide 32 February 12, 2018

Increase of 19 regular FTEs from FY 2017/18 Budget 1.0 FTE 1.0 FTE 1.0 FTE 4.0 FTEs 1.0 FTE 1.0 FTE 3.0 FTEs 3.0 FTEs 4.0 FTEs Increased Recruitment & Succession planning efforts Enhanced Security & Land Management efforts Board support Bay Delta Initiatives support Business Technology support Environmental Planning SWP and CRA programs support HQ seismic & DVL maintenance efforts Outreach efforts Finance & Insurance Committee Item 8 Slide 33 February 12, 2018

General Manager Legal Audit Ethics Finance & Insurance Committee Item 8 Slide 34 February 12, 2018

Finance & Insurance Committee Item 8 Slide 35 February 12, 2018

Million Dollars Other Non Professional Services/Security Benefits Materials & Supplies Professional Services Salaries $500 $400 $389 M $444 M $464 M $300 $200 $107 M $122 M $133 M $100 $173 M $188 M $197 M $0 2017/18 Budget 2018/19 Proposed 2019/20 Proposed Finance & Insurance Committee Item 8 Slide 36 February 12, 2018

$12 M $26 M FY 2018/19 - $444 M $25 M $28 M $18 M FY 2019/20 - $464 M $25 M $28 M $17 M $13 M $28 M $38 M $219 M $43 M $229 M $22 M $33 M $24 M Office of the General Manager Water Resource Management Office of Chief Administrative Officer Real Property Office of the Chief Financial Officer $21 M $34 M $25 M Water System Operations Engineering Services Information Technology Human Resources External Affairs Finance & Insurance Committee Item 8 Slide 37 February 12, 2018

FY 2017/18 - $389 M FY 2018/19 - $444 M $24 M $51 M $27 M $59 M $22 M $173 M $28 M $188 M $13 M $107 M $20 M $122 M 1,855 FTEs * Salaries Professional Services Materials & Supplies * Authorized Positions 1,872 FTEs * Benefits Non Professional Services/Security Other Finance & Insurance Committee Item 8 Slide 38 February 12, 2018

FY 2018/19 - $444 M FY 2019/20 - $464 M $58 M $27 M $59 M $27 M $28 M $188 M $30 M $197 M $20 M $122 M $19 M $133 M 1,872 FTEs * Salaries Professional Services Materials & Supplies * Authorized Positions 1,877 FTEs * Benefits Non Professional Services/Security Other Finance & Insurance Committee Item 8 Slide 39 February 12, 2018

Finance & Insurance Committee Item 8 Slide 40 February 12, 2018

Million Dollars Salaries Benefits Professional Services Other $16 $14 $12 $10 $8 $6 $4 $2 $0 $13.8 M $14.2 M $3.6 M $3.8 M $3.0 M $3.5 M $4.3 M $4.6 M $6.0 M $6.5 M $6.7 M 2017/18 Budget 2018/19 Proposed $15.2 M 2019/20 Proposed Finance & Insurance Committee Item 8 Slide 41 February 12, 2018

FY 2017/18 - $13.8 M $0.4 M FY 2018/19 - $14.2 M $0.4 M $3.6 M $6.0 M $3.0 M $6.5 M $3.8 M $4.3 M 38 FTEs * 38 FTEs * Salaries Benefits Professional Services Other * Authorized Positions Finance & Insurance Committee Item 8 Slide 42 February 12, 2018

FY 2018/19 - $14.2 M $0.4 M FY 2017/18 - $15.2 M $0.4 M $3.0 M $6.5 M $3.5 M $6.7 M $4.3 M $4.6 M 38 FTEs * 38 FTEs * Salaries Benefits Professional Services Other * Authorized Positions Finance & Insurance Committee Item 8 Slide 43 February 12, 2018

Finance & Insurance Committee Item 8 Slide 44 February 12, 2018

Million Dollars Salaries Benefits Professional Services Other $4.5 $4.0 $3.5 $3.0 $2.5 $2.0 $1.5 $1.0 $0.5 $0.0 $3.1 M $0.4 M $1.1 M $0.5 M $0.5 M $1.2 M $1.3 M $1.7 M $1.9 M $1.9 M 2017/18 Budget $3.6 M 2018/19 Proposed $3.9 M 2019/20 Proposed Finance & Insurance Committee Item 8 Slide 45 February 12, 2018

FY 2017/18- $3.1 M FY 2018/19 - $3.6 M $0.35 M $0.07 M $0.45 M $0.07 M $1.06 M $1.66 M $1.24 M $1.86 M 12 FTES * 12 FTES * Salaries Benefits Professional Services Other * Authorized Positions Finance & Insurance Committee Item 8 Slide 46 February 12, 2018

FY 2018/19- $3.6 M FY 2018/19 - $3.9M $0.45 M $0.07 M $0.50 M $0.07 M $1.24 M $1.86 M $1.35 M $1.93 M 12 FTES * 12 FTES * Salaries Benefits Professional Services Other * Authorized Positions Finance & Insurance Committee Item 8 Slide 47 February 12, 2018

Finance & Insurance Committee Item 8 Slide 48 February 12, 2018

Million Dollars Salaries Benefits Professional Services Other $1.6 $1.4 $1.2 $1.0 $0.8 $0.6 $0.4 $0.2 $0.0 $1.4 M $0.1 M $0.1 M $0.1 M $0.5 M $0.5 M $0.5 M $0.8 M $0.7 M $0.8 M 2017/18 Budget $1.4 M 2018/19 Proposed $1.4 M 2019/20 Proposed Finance & Insurance Committee Item 8 Slide 49 February 12, 2018

FY 2017/18- $1.4M $0.09 M $0.06 M FY 2018/19 - $1.4M $0.09 M $0.06 M $0.48 M $0.75 M $0.50 M $0.75 M 5 FTES * 5 FTES * Salaries Benefits Professional Services Other * Authorized Positions Finance & Insurance Committee Item 8 Slide 50 February 12, 2018

FY 2018/19 - $1.4M $0.09 M $0.06 M FY 2019/20 - $1.4M $0.09 M $0.06 M $0.50 M $0.75 M $0.53 M $0.77 M 5 FTES * 5 FTES * Salaries Benefits Professional Services Other * Authorized Positions Finance & Insurance Committee Item 8 Slide 51 February 12, 2018

Finance & Insurance Committee Item 8 Slide 52 February 12, 2018

Million Dollars Unrestricted Reserve* Target Reserve Minimum Reserve 900 800 700 600 500 400 300 200 100 0 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Fiscal Year Ending Overall Rate Inc. 4.0% 4.0% 3.0% 3.0% 3.0% 3.0% 3.0% 3.0% 3.0% 3.0% 3.0% 3.0% Water Transactions 1.54 1.55 1.65 1.75 (MAF)** 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 Rev. Bond Cvg 1.6 1.5 1.6 1.9 2.1 2.1 2.1 2.1 2.2 2.1 2.2 2.2 Fixed Chg Cvg 1.4 1.4 1.5 1.7 1.9 1.8 1.7 1.6 1.6 1.5 1.4 1.3 PAYGO, $M 132 108 120 120 150 150 150 154 158 162 167 171 * Revenue Remainder and Water Rate Stabilization Fund ** Includes water sales, exchanges and wheeling Finance & Insurance Committee Item 8 Slide 53 February 12, 2018

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Million Acre-Feet 2.11 2.35 2.26 2.16 1.77 1.60 1.70 1.86 2.06 1.91 1.63 1.54 2.5 Actual Water Transactions* Long Term Average Projection 2.0 1.5 1.0 0.5 0.0 * Includes water sales, exchanges and wheeling Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 54 February 12, 2018

2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Dollars per AF 695 731 755 781 807 836 860 889 916 945 974 320 319 323 323 323 323 323 323 323 1,015 323 1,050 323 1,078 1,104 1,130 1,159 1,183 1,212 1,239 1,268 1,297 Treatment Surcharge Full Service Untreated Tier 1 $1,400 $1,200 $1,000 $800 $600 $400 $200 $0 Calendar Year Finance & Insurance Committee Item 8 Slide 55 February 12, 2018

2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Billion Dollars $2.5 $2.0 $1.5 $1.0 $0.5 $0.0 Other Capacity Charge Readiness-to- Serve Taxes Water Revenues Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 56 February 12, 2018

2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Billion Dollars $2.5 $2.0 $1.5 $1.0 CRA Power Demand Management Supply Programs O&M $0.5 $0.0 State Water Contract Capital Financing Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 57 February 12, 2018

2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Million Dollars 4 13 25 42 66 97 128 159 193 230 $1,000 $900 $800 Power $700 $600 $500 $400 Water Fix Costs $300 $200 $100 Remaining Fixed Costs $0 Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 58 February 12, 2018

2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Million Dollars $100 $90 $80 2 2 2 2 2 2 2 2 2 2 Future Supply Actions $70 $60 $50 $40 44 41 48 48 48 48 48 48 48 48 Local Resources Program $30 $20 $10 $0 43 43 43 43 43 43 43 43 43 43 Conservation Credits Program Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 59 February 12, 2018

2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 120 120 150 150 150 154 158 162 Million Dollars 167 171 80 80 100 100 100 103 106 109 111 115 $300 $250 $200 $150 Bonds PAYGO $100 $50 $0 Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 60 February 12, 2018

2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Billion Dollars $5 $4 $3 General Obligation Bonds Fixed Rate Revenue Bonds $2 $1 Synthetic Fixed Rate Revenue Bonds $0 Fiscal Year Ending Unhedged Variable Rate Revenue Bonds Finance & Insurance Committee Item 8 Slide 61 February 12, 2018

2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Million Dollars $400 $350 $300 $250 $200 $150 $100 $50 $0 Revenue Bond MWD GO Bonds Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 62 February 12, 2018

Finance & Insurance Committee Item 8 Slide 63 February 12, 2018

2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Billion Dollars FY2017 & FY2018 Budget FY2019 & FY2020 Proposed 2.5 2.0 1.5 1.0 0.5 0.0 Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 64 February 12, 2018

2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Million Dollars FY2017 & FY2018 Budget FY2019 & FY2020 Proposed 1,200 1,000 800 600 400 200 0 Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 65 February 12, 2018

2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Million Dollars FY2017 & FY2018 Budget FY2019 & FY2020 Proposed 700 600 500 400 300 200 100 0 Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 66 February 12, 2018

2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Million Dollars FY2017 & FY2018 Budget FY2019 & FY2020 Proposed 100 90 80 70 60 50 40 30 20 10 0 Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 67 February 12, 2018

2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Million Dollars FY2017 & FY2018 Budget FY2019 & FY2020 Proposed 600 500 400 300 200 100 0 Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 68 February 12, 2018

2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Million Dollars FY2017 & FY2018 Budget FY2019 & FY2020 Proposed 100 90 80 70 60 50 40 30 20 10 0 Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 69 February 12, 2018

2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Million Dollars FY2017 & FY2018 Budget FY2019 & FY2020 Proposed 100 90 80 70 60 50 40 30 20 10 0 Fiscal Year Ending Finance & Insurance Committee Item 8 Slide 70 February 12, 2018

February 27, 2018 F&I Committee, Workshop #2: Cost of Service, proposed rates and charges, follow up March 12, 2018 F&I Committee, Workshop #3: CIP, Financial Policies, follow up March 13, 2018 Public Hearings on proposed water rates and charges and continuing suspension of the AV tax limitation March 27, 2018 F&I Committee, Workshop #4: if needed April 9, 2018 F&I Committee: Recommend Biennial Budget, Calendar Year rates and charges, and Ten-Year Financial Forecast; Workshop #5, if needed April 10, 2018 Board Actions regarding Biennial Budget, Calendar Year rates and charges, and Ten-Year Financial Forecast Finance & Insurance Committee Item 8 Slide 71 February 12, 2018

Finance & Insurance Committee Item 8 Slide 72 February 12, 2018