Page 1 of 13 SECTION: 01 COMMON ITEMS 1 025323 MOBILIZATION 2 070626 MOBILIZATION (DBE) 3 025200 REMOVAL OF EXISTING STRUCTURES 4 020100 CONTRACTOR CONSTRUCTION STAKING 5 025602 FIELD OFFICE AND LABORATORY (TYPE C) 6 070580 FLAGGER (SET PRICE) HOUR 50,000.00000 50,000.00 121,600.00000 121,600.00 0.00000 0.00 500.00000 500.00 5,000.00000 5,000.00 3,000.00000 3,000.00 2,650.00000 2,650.00 2,650.00000 2,650.00 4,500.00000 4,500.00 5,500.00000 5,500.00 25.00000 25.00 25.00000 25.00 $62,175.00 $133,275.00 Section Total with LCC: $62,175.00 $133,275.00
Page 2 of 13 SECTION: 02 ROAD ITEMS 7 025361 CLEARING AND GRUBBING 8 060359 CLEANING EXISTING STRUCTURE 9 012420 ROCK EXCAVATION 10 012412 COMMON EXCAVATION (URB) 11 012332 COMPACTION OF EARTHWORK (TYPE B) (MR-90) 12 025026 SIDEWALK CONSTRUCTION ( 4") (AE) 13 022625 SIDEWALK RAMP 14 071725 INLET (CURB) (SETBACK) 15 012077 INLET (CURB) (SETBACK) (SPECIAL) 16 013063 MANHOLE (REINFORCED CONCRETE) 96.000 CUYD 132.000 CUYD 5.000 CUYD 220.000 SQYD 50.000 SQYD 2.000 5,000.00000 5,000.00 5,277.60000 5,277.60 1,500.00000 1,500.00 1,688.25000 1,688.25 75.00000 7,200.00 99.65000 9,566.40 45.00000 5,940.00 51.45000 6,791.40 5.00000 25.00 30.37000 151.85 55.00000 12,100.00 79.20000 17,424.00 215.00000 10,750.00 382.85000 19,142.50 5,500.00000 5,500.00 5,000.00000 5,000.00 7,500.00000 15,000.00 6,500.00000 13,000.00 6,500.00000 6,500.00 5,000.00000 5,000.00
Page 3 of 13 SECTION: 02 ROAD ITEMS 17 056251 STORM SEWER (18") (RCP) 18 056674 STORM SEWER (24") (PEP) 19 056851 STORM SEWER (30") (RCP) 20 071055 FLOWABLE FILL (LOW STRENGTH) 21 011590 TEMPORARY SURFACING MATERIAL (AGGREGATE) (SET PRICE) 22 010114 WATER (GRADING) (SET PRICE) 77.000 73.000 202.000 6.200 CUYD CUYD MGAL 65.00000 5,005.00 50.00000 3,850.00 70.00000 5,110.00 500 3,723.00 75.00000 15,150.00 108.00000 21,816.00 250.00000 1,550.00 130.00000 806.00 35.00000 35.00 35.00000 35.00 35.00000 35.00 35.00000 35.00 $96,400.00 $113,307.00 Section Total with LCC: $96,400.00 $113,307.00
Page 4 of 13 SECTION: 03 TEMP PRJ WTR POL CTL 23 072226 TEMPORARY SEEDING 24 071291 SEDIMENT REMOVAL (SET PRICE) 25 072400 TEMPORARY BERM (SET PRICE) 26 071320 TEMPORARY INLET SEDIMENT BARRIER 27 070895 BIODEGRADABLE LOG (12") 28 010123 WATER (EROSION CONTROL) (SET PRICE) CUYD 3.000 20.000 MGAL 400.00000 400.00 100.00000 100.00 35.00000 35.00 35.00000 35.00 00 1.00 00 1.00 450.00000 1,350.00 200.00000 600.00 50.00000 1,000.00 10.00000 200.00 35.00000 35.00 35.00000 35.00 $2,821.00 $971.00 Section Total with LCC: $2,821.00 $971.00
Page 5 of 13 SECTION: 04 CONCRETE SURFACING ITEMS 29 070432 CONCRETE PAVEMENT (10" UNIFORM) (AE) (NRDJ) 30 010171 AGGREGATE BASE (AB-3) ( 4") 31 061597 CURB AND GUTTER, COMBINED (AE) 32 010107 WATER (AGGREGATE BASE) (SET PRICE) 390.000 SQYD 668.000 SQYD 384.000 MGAL 100.00000 39,000.00 116.15000 45,298.50 15.00000 10,020.00 12.61000 8,423.48 45.00000 17,280.00 47.40000 18,201.60 35.00000 35.00 35.00000 35.00 $66,335.00 $71,958.58 Section Total with LCC: $66,335.00 $71,958.58
Page 6 of 13 SECTION: 05 ASPHALT SURFACING ITEMS 33 041003 HMA-COMMERCIAL GRADE (CLASS A) 34 012278 HMA-COMMERCIAL GRADE (CLASS A) (PATCHING) 35 011764 MILLING 36 025600 FIELD OFFICE AND LABORATORY (TYPE A) 872.000 TON 20.000 TON 6,614.000 SQYD 91.50000 79,788.00 91.30000 79,613.60 182.00000 3,640.00 181.05000 3,621.00 2.15000 14,220.10 2.15000 14,220.10 500.00000 500.00 1,842.60000 1,842.60 $98,148.10 $99,297.30 Section Total with LCC: $98,148.10 $99,297.30
Page 7 of 13 SECTION: 06 PAVEMENT MARKING ITEMS 37 070781 PAVEMENT MARKING (THERMOPLASTIC) (WHITE) ( 6") 38 070790 PAVEMENT MARKING (THERMOPLASTIC) (YELLOW) ( 4") 39 070793 PAVEMENT MARKING (THERMOPLASTIC) (YELLOW) (12") 40 013816 PAVEMENT MARKING (INTERSECTION GRADE) (WHITE) (12") 41 013812 PAVEMENT MARKING (INTERSECTION GRADE) (WHITE) (24") 42 013348 PAVEMENT MRK SYM (INTERSECTION GRADE) (WHITE) (LEFT ARROW) 43 032810 PAVEMENT MRK SYM (INTERSECTION GRADE) (WHITE) (ONLY) 44 013728 PAVEMENT MRK SYM (INTERSECTION GRADE) (WHITE) THRU-RT ARROW 1,496.000 3,212.000 58.000 400.000 140.000 6.000 3.000 9.000 0.60000 897.60 0.60000 897.60 0.40000 1,284.80 0.40000 1,284.80 8.00000 464.00 8.00000 464.00 8.00000 3,200.00 8.00000 3,200.00 14.00000 1,960.00 14.00000 1,960.00 185.00000 1,110.00 185.00000 1,110.00 350.00000 1,050.00 350.00000 1,050.00 400.00000 3,600.00 400.00000 3,600.00
Page 8 of 13 $13,566.40 $13,566.40 Section Total with LCC: $13,566.40 $13,566.40
Page 9 of 13 SECTION: 07 TRAFFIC SIGNAL ITEMS 45 025325 TRAFFIC SIGNAL 46 071752 VIDEO DETECTION SYSTEM 47 025311 EMERGENCY VEHICLE SYSTEM 153,172.00000 153,172.00 156,396.00000 156,396.00 16,500.00000 16,500.00 19,000.00000 19,000.00 5,000.00000 5,000.00 5,000.00000 5,000.00 $174,672.00 $180,396.00 Section Total with LCC: $174,672.00 $180,396.00
Page 10 of 13 SECTION: 08 SEEDING ITEMS 48 030148 5,000.00000 5,000.00 3,500.00000 3,500.00 SEEDING $5,000.00 $3,500.00 Section Total with LCC: $5,000.00 $3,500.00
Page 11 of 13 SECTION: 09 TRAFFIC CONTROL ITEMS 49 025331 WORK ZONE SIGNS ( 0 TO 9.25 SQ.FT.) 50 025332 WORK ZONE SIGNS ( 9.26 TO 16.25 SQ.FT.) 51 025333 WORK ZONE SIGNS (16.26 SQ.FT. & OVER) 52 025376 WORK ZONE BARRICADES (TYPE 3-4 TO 12 LIN. FT.) 53 025374 WORK ZONE BARRICADES (PEDESTRIAN) 54 011492 CHANNELIZER (PORTABLE) 55 025343 WORK ZONE WARNING LIGHT (TYPE "A" LOW INTENSITY) 56 025364 ARROW DISPLAY 57 070916 PAVEMENT MARKING (TEMP) 4" SOLID (TYPE I) 4,560.000 2,400.000 360.000 360.000 600.000 4,680.000 2,160.000 120.000 29.000 STAL 0.25000 1,140.00 0.25000 1,140.00 0.50000 1,200.00 0.50000 1,200.00 00 360.00 00 360.00 0.50000 180.00 0.50000 180.00 0.50000 300.00 0.50000 300.00 0.10000 468.00 0.10000 468.00 0.25000 540.00 0.25000 540.00 5.00000 600.00 5.00000 600.00 100.00000 2,900.00 100.00000 2,900.00
Page 12 of 13 SECTION: 09 TRAFFIC CONTROL ITEMS 58 072412 PAVEMENT MARKING (TEMP) (SYMBOL) (TYPE I) 59 013019 PAVEMENT MARKING REMOVAL 60 072116 TRAFFIC CONTROL (INITIAL SETUP) 6.000 872.000 150.00000 900.00 150.00000 900.00 0.40000 348.80 0.40000 348.80 14,000.00000 14,000.00 14,000.00000 14,000.00 $22,936.80 $22,936.80 Section Total with LCC: $22,936.80 $22,936.80 Contract Item Totals Contract Time Totals $542,054.30 $639,208.08 Contract Life Cycle Costs Totals $0.00 $0.00 Contract Grand Totals ( ) indicates item is bid as Lump Sum $542,054.30 $639,208.08
Page 13 of 13
Vendor Ranking Page 1 of 1 STP-A425(201) Rank Vendor ID/Name Total Bid Percent Of Low Bid 1 01861 BRYANT & BRYANT $542,054.30 100.00% 2 02065 APAC-KANSAS INC $639,208.08 117.92%