INVESTOR PRESENTATION MAY / JUNE 2012

Similar documents
Investor Presentation. November 2011

INVESTOR PRESENTATION. September 2013

Investor presentation Q1 results

INVESTOR PRESENTATION AUGUST / SEPTEMBER 2014

Conference - London. May, 15 th 2009 Goldman Sachs

TF1 GROUP. Pay TV. Broadcasting international

Investor Presentation. November / December 2009

ANALYST PRESENTATION. July 21, 2016

Nonce Paolini JP Morgan

ANALYSTS PRESENTATION 26 APRIL 2016

INVESTOR PRESENTATION JULY SEPTEMBER 2016

Shareholder s General Meeting. April 19 th, 2012

INVESTOR PRESENTATION OCTOBER NOVEMBER 2015

Conf Call US TF1 ABN AMRO

Presentation. November 2008

HALF-YEAR RESULTS 2018

All forward-looking statements are TF1 management s s present. expectations of future events and are subject to a number of factors

M E D I A S E T G R O U P

Bouygues press release

A MODERN TV GROUP. A leading free to air channel. The leading thematic channels. Valuable assets in Pay TV. A profitable diversification

INTRODUCTION INTRODUCTION BROADCASTING FRANCE ADVERTISING OTHER ACTIVITIES STRATEGY. Disclaimer. Summary

June 8, TMT conference. Disclaimer. 2- Merrill Lynch TMT Conference June 8, Merrill Lynch TMT Conference June 8,

2013 Full Year Results Presentation

MEDIASET GROUP. 1 Quarter 2002 Results. 14th May

M e d i a s e t G r o u p

MEDIASET GROUP. 3rd Italian TM Conference. 24th May,

2016 1H Results Presentation. Milan, 28 th July 2016

MEDIASET GROUP. IR Roadshow Presentation. December

Financial Information

2016 1Q Results Presentation. Milan, 10 th May 2016

2006 Full Year Results Presentation. Milan, 14 th March 2007

FY 2017 Results Presentation H Results Presentation. Milan, 24 th April Milan, 27 th July 2018

January December 2014

2010 First Half Results Presentation. 29 th July 2010

FY 2017 Results Presentation Q Results Presentation. Milan, 24 th April Milan, 15 th May 2018

G E S T E V I S I Ó N T E L E C I N C O S. A. 2nd March 2006 ANALYST PRESENTATION

2005 Interim Results. Milan, 13 th September 2005

Bouygues press release

Bouygues press release

Mediaset Board Meeting 8 November 2011 RESULTS APPROVED FOR THE FIRST NINE MONTHS OF 2011

Interim report Q Q Interim report 1

All forward-looking statements are TF1 management s present. expectations of future events and are subject to a number of

FIRST QUARTER 2014 RESULTS APPROVED

US Roadshow Presentation. April 2008

LIST OF DOCUMENTS AT SHAREHOLDERS DISPOSAL INTRODUCTION BROADCASTING FRANCE

Broadcasting International P7S1 Nordics Henrik Ravn, October 10, 2012

Television Francaise 1 (TF1)

Preliminary Unaudited Financial Results for 2016

First half of 2011: Operating profit up 79% at 186.5m Operating margin sharply higher at 15% S&P rating upgraded to BBB+ / Stable Outlook

New rules, new opportunities: a potential for growth

January March Conference Call / Web cast details. Madrid April 27 th, 2017

Annual results 2017 and strategy update. 09 March 2018

Global TV trends: Who is watching and what are they watching? Frédéric Vaulpré Eurodata TV Worldwide Vice-President. Stockholm Tuesday, November 13th

Half year results Accell Group 2017

Annual results Accell Group 2016

Interim Report 2008 First Quarter

MANAGEMENT REPORT OF THE BOARD OF DIRECTORS

Financial Report 2015

1Q15 Opportunity Day. 14th May 2015 Stock Exchange of Thailand

H Consolidated revenues: 1,363.5 m

Consolidated revenue up 11% An operating profit of 44m

Mediaset Board Meeting 30 July 2009

Nine months 2008 net consolidated profit: 110m

Interim Report First Half

FINANCIAL ANALYSIS. Stoby

Bango FY2017 results presentation

Spring Press Conference February 23, Name of chairman

INTERIM RESULTS. December 2017 WINTER OLYMPICS. Pae 1 Photosport.nz

Financial Information

Financial Information

REACHING EVERY KIWI SKY NETWORK TELEVISION ANNUAL RESULTS 2018

Half-Year Financial Report. First Half of Half-Year Financial Report Fist Half of

All forward-looking statements are TF1 management s present. expectations of future events and are subject to a number of factors

TV Azteca in Grupo Salinas

Web.com Completes Acquisition of Yodle Deal strengthens Web.com s portfolio of products that help small businesses compete and succeed online

Solid results first half year 2004 Accell Group

2016 FIRST-QUARTER RESULTS. Revenue up 1.4% year-on-year Current operating profit of 14.8 million Transformation of the Group gathers pace

Interim Report First Half 2003

Today s agenda. Recap from last year. Today and our position going forward. Future growth drivers. Our content. Future outlook

J.P. Morgan Ultimate Services Investor Conference November 15, 2016

Interim Report. First 9 months of Interim Report: months

2018 FIFA World Cup Russia

Financial results for Q4 and the full year 2016

Accell Group. power in branding and distribution. Business profile. René Takens (CEO) Two segments: - Bicycles, Bicycle Parts & Accessories - Fitness

SingTel Investor Day: Fixed Business Overview. Murray King Chief Financial Officer, Optus 11 July 2011

PREVISIONS PUBLICITAIRES MONDIALES

VGi Global Media PCL. 4Q 14/15 & FY 14/15 Earnings Presentation 11 May Prepared by Investor Relations Department

Broadcasters online video services

Welcome to William Hill

THE NEW SPORTS ECOSYSTEM STEFAN KUERTEN EXECUTIVE DIRECTOR EBU SPORT

Half-Year Results FY14

Presentation first-half results 2010

Financial results Q2 2018

VISION 2020 ANNEX 2 Media Consumption Trends MEDIA INTELLIGENCE SERVICE

OPAP. Company Presentation Capital Link, December 7 th, 2011

Investor Presentation Q4 FY 2018

Accell Group profit up by 15% in 2009

Presentation half-year results 2012

Market change we accelerate our transformation Amer Sports Roadshow June 2017 Heikki Takala, President and CEO

Bango 1h2017 results presentation

Transcription:

INVESTOR PRESENTATION MAY / JUNE 2012

DISCLAIMER All forward looking statements are TF1 management s present expectations of future events and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward looking statements. tt t 2

TF1 GROUP FREE CHANNELS PAY TV (FRANCE) PRODUCTION ADVERTISING ADGENCY DIVERSIFICATION & INTERNET AUDIOVISUAL RIGHTS BROADCASTING INTERNATIONAL * * to be launched at end 2012 3

A RECORD FOR TV CONSUMPTION Record beaten every month of the year 2011 4 hour mark exceeded since November 2011 Evolution of TV consumption between Jan Mar 1990 and Jan Mar 2012: Women<50 PDM : 4h17, i.e +14 vs Jan Mar 2011 / +6 % (incl. 5 51 of offline viewing) Individuals aged 4+ : 4h06, i.e +10 vs Jan Mar 2011 / +4% (incl. 4 26 of offline viewing) 4:17 3:14 3:29 3:39 3:38 3:43 3:51 4:00 3:59 3:59 4:03 3:48 3:47 3:38 4:06 3:23 3:22 3:28 3:24 3:40 335 3:43 3:45 3:40 3:47 3:56 3:08 3:11 3:15 3:15 3:14 3:32 3:35 335 3:35 3:42 3:37 3:19 3:22 3:02 3:08 3:04 3:07 3:06 3:17 3:25 2:59 2:59 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 Source : Médiamétrie Médiamat 4

THE SWITCH OFF BOOSTS THE FREE DIGITAL NETWORKS Evolution of penetration rate as a % of households (base: households TV equipped) 60,1 Number of households 16.1m Evol. YOY Mode 0,5 pt DTT connected 52,8 59,6 26,6 40,1 27,4 38,8 34,5 10.5m 9.3m + 11.4 pts HD DTT connected + 9.0 pts TV reception by IPTV/Fibre (IPTV/Fibre box equipped and connected to TV) 20,1 25,5 14,4 14,7 14,2 15,3 10,8 10,8 12,7 10,9 7,4 4,6 1,2 3,4 11,3 10,4 15,5 9,0 15,9 7,7 3,4 14,5 8,8 7,1 13,1 11,3 6,1 3.5m 3.1m 1.6m 1.4 pt Paying satellite subscribers + 2.5 pt Free satellite 1.0 pt Analogical or digital cable Source : Médiamétrie / Gfk Référence des Equipements Multimédias 2005/2011 5

GROUP TF1 IN Q1 2012 : AN UNRIVALLED FREE TO VIEW OFFER million TV viewers in prime time 6.5 82 % 3.5 % of top evenings Individuals id Audience share Individuals 2.1 % Audience share Individuals 25.7 % Audience share Women < 50 PDM 22.9 % Audience share Individuals 3.9 % Audience share Women < 50 PDM 2.7 % Audience share Women < 50 PDM Source : Médiamétrie Médiamat 6

TF1, THE 1 ST FRENCH TV CHANNEL (end March 2012) 4 years and over Women <50 Change vs. Q1 2011 5% 3% 7% +9% 4% +7% 7% 3% 4% +2% 3% +10% 24.2 22.9 15.3 Jan-Mar 2011 Jan-Mar 2012 14.8 20.1 21.5 27.5 25.7 Jan-Mar 2011 Jan-Mar 2012 17.4 17.8 21.5 23.7 9.3 10.0 10.6 11.6 11.9 11.4 11.1 10.8 11.7 11.3 5.0 4.8 TF1 F2 F3 M6 Whole paying channels TF1 F2 F3 M6 Whole paying Whole DTT Whole DTT channels channels channels Source: Médiamétrie Médiamat January March 2012 7

Q1 2012: POSITIVE AUDIENCE TREND Audience share (%) 4 years and over Women <50 Jan. 2012 Feb. 2012 March 2012 23.6 22.3 22.6 25.4 25.4 Jan. 2012 Feb. 2012 March 2012 26.2 14.7 15.1 14.7 17.8 18.2 17.5 11.8 11.7 11.3 10.6 11.1 10.7 TF1 F2 M6 TF1 F2 M6 Source : Médiamétrie Médiamat 8

IMPROVED PERFORMANCE IN 7PM 1AM SLOT 4 years and over Women <50 audience share (Jan Mar 2012) +1.8pts +2.8pts 22.9% 24.7% 25.7% 28.5% Whole day 7pm 1am Whole day 7pm 1am TF1 vs challenger +8.1pts +10.6pts +7.9pts +7.9pts Source: Médiamétrie Médiamat January March 2012 9

NO.1 ACROSS ALL GENRES IN Q1 2012 ENTERTAINMENT CINEMA SERIES The Voice : 9.3 million DRAMA Gran Torino : 9.3 million NEWS Dr House: 9.1 million Profilage: 7.2 million 1pm News : 8.3 million /8pm News: 9.8 million 10

AN INVESTMENT IN DTT TO STRENGHTEN ON OUR CORE BUSINESS 4 years and over Jan Mar 2012 2.3 2.2 3.3 3.4 3.0 3.5 1.6 DTT audience share 2.1 2.2 2.3 2.2 1.8 0.9 1.2 2.1 1.9 Jan Mar 2011 Direct8 W9 TMC NT1 NRJ12 F4 Dir.Star Gulli Women <50 Jan Mar 2012 4.2 3.9 3.6 3.9 Jan Mar 2011 2.3 24 2.4 27 2.7 2.1 2.4 2.5 2.8 2.0 2.1 1.8 Direct8 W9 TMC NT1 NRJ12 F4 Gulli Source: Médiamétrie Médiamat January March 2012 11

Q1 2012 : CONTINUED STRONG GROWTH ON THE DTT CHANNELS Audience share (%) 4 years and over Women <50 Change vs Q1 2011 + 3 % + 8 % 34 3.4 3.5 3.6 3.9 Q1 2011 Q1 2012 Q1 2011 Q1 2012 Change vs Q1 2011 1.6 + 31 % + 29 % 2.1 2.1 2.7 Q1 2011 Q1 2012 Q1 2011 Q1 2012 Source: Médiamétrie Médiamat January March 2012 12

Q1 2012: RESILIENCE OF GROUP AUDIENCE SHARE ON TARGETS 4 years and over Women <50 1.6 3.4 2.1 3.5 2.1 3.6 2.7 3.9 24.2 22.9 27.5 25.7 Janv Mar 2011 Janv Mar 2011 Janv Mar 2012 Janv Mar 2011 Janv Mar 2011 Janv Mar 2012 29.2% 28.5% 33.2% 32.3% Source: Médiamétrie Médiamat January March 2012 13

TV : No1 MEDIA IN FRANCE IN Q1 2012 Trend in GROSS plurimedia investments ( m) January March 2012: +2.2% to 6,296m +7.3% +0.9% 2,105 1,753 +2.1% 2.2% * 2.7% 9.7% 931 739 699 69 TV PRESS RADIO INTERNET OUTDOOR CINEMA GROSSMARKET SHARE 33.4% 27.8% 14.8% 11.7% 11.1% 1% 11% 1.1% +1.6pt 0.4pt = 0.6pt 0.6pt 0.1pt * Decrease linked to a perimeter effect. In net, display advertising decreases by 4 % whereas video grows by x3 (janv fev 12 vs 11). Source: Kantar média Jan Mar 2012 vs 2011 14

TV STILL LARGELY DRIVEN BY DTT Trend in GROSS TV investments ( m) Jan Mar 2012 Evol. +1.9% 10.4% +1.0% 1,272 +23.2% TOTAL TV: +7.3% to 2,105m TOTAL FREE TO VIEW: +7.5% to 1,911m 2.3% +3.6% 638 +5.9% 195 TV Nationale TNT Cab Sat Source: Kantar média ex TV sponsorship TV Jan Mar 2012 vs 2011 15

DYNAMIC AND RATIONALISED DIVERSIFICATIONS IN 2011 TF1 ENTREPRISES GAMES : Tintin figurines, FDJ card, 1000 Bornes app, MUSIC: 2 albums among 5 best sellers in 2011 (Nolwenn Leroy, Les Prêtres) SHOWS: Mozart, L opéra Rock: >1.3 million spectators LICENSES: Strong success of Hello Kitty, Barpapapa, e TF1 All TF1 digital activities regrouped under MYTF1, a powerful and federative brand No.1 social video media for young gpeople p with 7.1m UVs and profitability achieved Strong growth in video advertising Increased profitability PRODUCTION 13 films with more than one million admissions TELESHOPPING Strong growth in e commerce, notably thanks to the Place des Tendances website, with 200 active brands represented VIDEO Double digit growth in VOD not yet compensating decreasing physical video market CATALOGUE Restated revenue between Catalogue activity and TMC and NT1 Non recurring litigation charge impacting profitability in 2011 16

, THE GROUP S DIGITAL BRAND Broad reach (VOD, catch up, Social TV on Apple and Androïd) IPTV portal available with Orange, SFR, Bouygues Telecom, Free and soon CanalSat Strong themes rolled out for multiple devices 1.2 BILLION free online videos viewed on TF1 Group sites in 2011 (excl. Eurosport) 547 MILLION TF1 catch up videos viewed in 2011 +25% growth in number of catch up videos viewed in Q1 2012 3.0 MILLION MYTF1 app downloads at end March 2012 6,000 programmes (all categories combined) in Group VOD offer ORIGINAL MODEL. STRONG BRAND 17

EUROSPORT : FROM A SPORTS TV CHANNEL TO A MULTIMEDIA PLATFORM SINCE 2000 37 countries 3 languages SINCE 2005 47 countries 18 languages 57m households SINCE 2006 17 countries 2 languages 6m households SINCE 2008 43 countries 20 languages 17m households SINCE 1989 59 countries 20 languages 129m households SINCE 2008 59 countries 20 languages Internet & ipad/iphone SINCE 2005 SINCE 1999 10 versions 11 languages 22m UV/month SINCE 2007 No 1 Sports website bit in Europe SINCE 2009 Application Smartphone >5m downloads SINCE 2011 Live Score 15 languages 50 events over 4 continents 350 hours of programmes At 31 December 2011 18

FINANCIAL INFORMATION 19

Q1 2012 ADVERTISING REVENUE EVOLUTION m Consolidated revenue 31/03/2012 31/03/2011 Var. m Var. % 628.6 614.4 +14.2 + 2.3% Advertising revenue TF1 channel 339.5 353.3 13.8 3.9% Diversification revenue 289.1 261.1 +28.0 + 10.7% Detail of the total advertising revenue: TF1 Channel 339.5 353.3 13.8 3.9% Thematicchannels h in France 49.7 45.0 +4.7 47 +10.4% Internet France 7.4 5.2 +2.2 +42.3% Eurosport International 11.0 13.3 2.3 17.3% Others 11.6 2.6 +9.0 na Total advertising revenue 419.2 419.4 0.2 = 20

Q1 2012 TF1 CORE CHANNEL PROGRAMMING COSTS EVOLUTION m 31/03/2012 31/03/2011 Var. m Var. % Total programming costs 237.7 205.4 +32.3 +15.7% One off sporting events Programming costs excl. one off sporting events 237.7 205.4 +32.3 +15.7% Entertainment 67.6 55.9 +11.7 +20.9% TV dramas / TV movies / Series / Theatre 87.1 79.2 +7.9 +10.0% Sports (excl.one off sporting events) 15.2 16.3 1.1 6,7% News 31.1 28.0 +3.1 +11.1% Movies 31.7 21.3 +10.4 +48.8% Youth 5.0 4.7 +0.3 +6.4% 21

Q1 2012 CONSOLIDATED INCOME STATEMENT(1/2) m 31/03/2012 31/03/2011 Var. m Var. % Consolidated revenue 628.6 614.4 +14.2 +2.3% Total programming costs (237.7) (205.4) 32.3 +15.7% Ttl Total other charges (307.6) (307.3) 3) 03 0.3 +0.1% 01% Depreciation and amortisation, provisions And impairment (net) (27.3) (40.2) +12.9 32.1% Current operating profit Operating margin 56.0 8.9% 61.5 10.0% 5.5 1.1 pt 8.9% Non current operating income Operating profit 56.0 61.5 5.5 8.9% 22

Q1 2012 CONSOLIDATED INCOME STATEMENT(2/2) m Operating profit 31/03/2012 31/03/2011 Var. m Var. % 56.0 61.5 5.5 8.9% Cost of net debt Other financial income and expenses Income tax expense Share of profits / (losses) of associates 0.1 (0.7) (19.5) 0.5 0.1 +0.0 +0.0% (1.3) +0.6 46.2% (11.2) 8.3 +74.1% (0.9) +1.4 na Net profit 36.4 48.2 11.8 24.5% Net profit attributable to the Group 35.2 46.4 11.2 24.1% Attributable to minority interests 1.2 1.8 0.6 33.3% 23

A HEALTHY BALANCE SHEET A DEPT FREE COMPAGNY: A net cash position of 35,9 M at 31 March 2012 Gearing evolution since 2005: 43.6% 42.8% 51.2% 27.9% 26% 2.6% 5.2% 1.1% 8.4% 2.2% 31 Dec. 2005 31 Dec. 2006 31 Dec. 2007 31 Dec. 2008 31 Dec. 2009 31 Dec. 2010 31 March 2011 31 Dec. 2011 31 March 2012 RATING UPGRADED BY STANDARD & POOR S IN 2011 to BBB +, stable outlook SECURED FINANCING: 1,015 M of bilateral, maturity 1 5 years, confirmed at 31 March 2012 24

2012 OUTLOOK m 2011 2012 Var. Consolidated revenue 2,620 2,620 = Stabilisation of programming costs for the TF1 channel: 930 million on average for 2012 and 2013 A CAUTIOUS FORECAST IN AN INCREASINGLY UNCERTAIN ENVIRONMENT 25

THE GROUP HAS STRONG AND RELIABLE RESOURCES Our main advantage: free service Changes in use will take tk time Our offer is already multimedia Our financial i structure t is robust We have greater abilities in terms of responsiveness, flexibility and adaptation Our coordination tools are operational Our organisation system and processes are optimised THE GROUP WILL BE ABLE TO PROVIDE THE RIGHT RESPONSES TO FUTURE CHALLENGES 26

7 STRATEGIC PRIORITIES 1 2 3 4 5 6 7 Continue offensive strategy in free to view Get more efficient use out of our content Negotiate regulation consistent with the new economic paradigm Adapt our sales policy in line with the economic and competitive environment Strengthen th a future looking pay to view and digital it offer Rely on counter cyclical advantage of diversification Create breakthroughs if necessary to speed up cost optimisation THE TF1 GROUP IS READY FOR THE FUTURE 27

THE MOST COMPREHENSIVE OFFER ON THE MARKET Web user TV viewer Mobile web user Mobile Laptops Smartphones Tblt Tablets Sharing (Facebook, Twitter, etc.) Consumer At home Games / Licences Shows / Music e commerce Collective emotion (living room screen) Individual experience (connected TV, PC, IPTV) VOD / SVOD 28

APPENDIXES 29

TF1, A EUROPEAN LEADER Audience share (in%) of European channels, leaders in their respective national territories in Q1 2012 (*) Gap between each leader and its challenger Leader Challenger TF1 France 2 14.9 22.9 8.0 pts Leader Challenger BBC 1 ITV1 15.8 20.5 4.7 pts Leader Challenger RTL ZDF 13.5 12.7 0.8 pt Leader Challenger Tele 5 TVE1 13.8 13.7 0.1 pt Leader Challenger Rai 1 Canale 5 16.7 20.2 3.5 pts Source : Médiamétrie 4 + France) / Eurodata TV BARB Kanter Media (UK) / Eurodata TV AGB GFK (Germany) / Kantar Media (Spain) / Eurodata TV Auditel AGB Nielsen (Italy). January/March for all countries except Italy (Jan/Feb) 30

4 YEARS OF TRANSFORMATION IN 2008 IN 2011 One free to view channel An unrivalled multi channel loffer Dependent pay to view channels Almost no digital presence Diversifications losing steam Advertising agency focused on TV Rising costs Debt No financial information system Heavy regulation A secure pay to view business High performance digital offer Rationalised diversifications A truly innovative multimedia ad agency Recurring savings Virtually no debt SAP implemented in 2012 Evolving regulation A 360 GROUP THAT IS CONSTANTLY ADAPTING 31

THE GROUP IS DEVELOPING DIFFERENT SALES MODES FEE BASED SERVICES AND PRODUCTS FREE SERVICES PAY SERVICES AND PRODUCTS 32

A TRUE MULTIMEDIA ADVERTISING AGENCY A 360 advertising agency present in all media, addressing all targets: POWER EMERGENCE AFFINITY TARGETING PROXIMITY TRAFFIC PROXIMITY INTERACTIVITY ONE TO ONE MOBILITY IPTV CUSTOMISATION EMERGENCE DIFFERENTIATION EVENTS TV THEME CHANNELS RADIO WEB MOBILE / TABLET INTERACTIVITY LICENSING EVENTS... January 2012: TF1 Publicité wins Best Digital Strategy prize at 2012 E Marketing Awards, organised by E Business 360 STRATEGY RECOGNISED BY THE MARKET 33

EVOLUTION OF THE ADVERTISING SECTORS (Jan Apr 2012) Food Cosmetics Auto Transport 10.7% 20.8% 1.1% 16.0% +9.3% 3.0% Financial Services 86% 8.6% +20.8% Retail 7.5% +19.7% House Cleaning Telecommunication Travels 53% 5.3% 4.2% 4.1% +4.5% +6.1% +30.9% Ad gross revenue : +4.4% (Jan Apr. 2012 vs. Jan Apr 2011) Apparel 3.9% +55.0% Health 3.8% 5.4% Publishing Source : Kantar Media / January April 2012 2.7% 29.3% 34

REVENUE CONTRIBUTIONS BY SEGMENT m 31/03/2012 31/03/2011 Var. m Var. % Broadcasting France TF1 SA Téléshopping Thematic channels in France TF1 Entreprises In house production companies e TF1 Others Audiovisual Rights Catalogue TF1 Vidéo Broadcasting International Eurosport International Other Activities SPS 504.9 340.3 30.5 79.7 7.5 68 6.8 25.4 14.7 38.1 8.9 29.2 85.6 85.6 499.4 354.3 29.5 75.3 7.5 79 7.9 20.1 4.8 29.0 6.8 22.2 84.5 84.5 1.5 1.5 +5.5 14.0 +1.0 +4.4 +0.0 1,1 11 +5.3 +9.9 +9.1 +2.1 +7.0 +1.1 +1.1 1.5 1.5 +1.1% 4.0% +3.4% +5.8% +0.0% 13.9% +26,4% x 3.1 +31.4% +30.9% +31.5% +1.3% +1.3% na na Total consalidated revenue 628.6 614.4 +14.2 +2.3% 35

OPERATING PROFIT CONTRIBUTIONS BY SEGMENT m 31/03/2012 31/03/2011 Var. m Var. % Broadcasting France TF1 SA 39.6 23.2 Téléshopping 2.2 Thematic channels in France 8.3 TF1 Entreprises 0.4 In house production companies 01 0.1 e TF1 4.3 Others 1.1 Audiovisual Rights 11.1 Catalogue 3.3 TF1 Vidéo 7.8 5.3 Broadcasting International Eurosport International Other Activities SPS 5.3 62.4 43.3 1.0 11.6 0.4 05 0.5 0.9 4.7 0.1 (0.1) 0.2 10.0 10.0 (11.0) (11.0) 22.8 20.1 +1.2 3.3 +0.0 (0.4) +3.4 3,6 +11.0 +3.4 +7.6 4.7 4.7 +11.0 +11.0 36.5% 46.4% x2.2 28.4% +0.0% na x 4.8 na na na na 47.0% 47.0% na na Total operating profit 56.0 61.5 5.5 8.9% 36

CONSOLIDATED BALANCE SHEET ASSETS( m) 31/03/12 31/12/11 Var. m Ttl Total non current assets 1 403.1 1 421.8 18.7 7 Total current assets 1 944.8 1 932.6 +12.2 Total assets 3 347.9 3 354.4 6.5 SHAREHOLDERS EQUITY AND LIAB. ( m) 31/03/12 31/12/11 Var. m Shareholdersequity h (attribuable bl to the Group) 1 622.0 1 587.2 +34.8 Non current liabilities 66.6 67.9 1.3 Current liabilities 1 659.3 1 699.3 40.0 Total shareholders equity and liabilities 3 347.9 3 354.4 6.5 Net cash(+) 35.9 (40.6) +76.5 37

CONSOLIDATED CASH FLOW STATEMENT m Operating cash flow 31/03/2012 31/03/11 72.3 Var. m 79.3 7.0 Income taxes (paid)/reimbursed (24.3) (6.9) 17.4 Change in operating working capital needs 37.7 55.9 18.2 Net cash generated by/(used in) operating activities 85.7 128.3 42.6 Net cash generated by/(used in) investing activities (8.4) (9.0) +0.6 Net cash generated by/(used in) financing activities (2.1) (4.5) +2.4 Change in cash position 75.2 114.8 39.6 Cash position at beginning of period Cash position at end of period (18.2) 57.0 37.0 151.8 55.2 94.8 38

CONTACTS Philippe DENERY CFO : pdenery@tf1.fr f Christine BELLIN Head of Investor Relations : cbellin@tf1.fr Louis IGONET Deputy Head of Investor Relations : ligonet@tf1.frfr François-Xavier GIMONNET IR : fxgimonnet@tf1.fr Besma GUIZANI Coordinator : bguizani@tf1.fr fr IR department : 33-1 41 41 27 32 : 33-1 41 41 29 10 : comfi@tf1.fr TF1 1 quai du Point du Jour 92 656 Boulogne-Billancourt Cedex France http://www.groupe-tf1.fr/ 39