PIKE McFARLAND HALL ASSOCIATES, INC. ARCHITECTS & PLANNERS October 9, 2017
EXISTING INTERMEDIATE SCHOOL BUS ROUTE EXTENSION ELEMENTARY SCHOOL NEW SIDEWALK TO PEPPER GEDDINGS RECREATION CENTER NEW SIDEWALK TO JOIN EXISTING CITY SIDEWALK PEPPER GEDDINGS RECREATION CENTER MIDDLE SCHOOL DOUG SHAW MEMORIAL STADIUM HIGH SCHOOL PRIMARY SCHOOL EXISTING BUS ROUTE BUS ROUTE EXTENSION
NEW FIRE LANE NEW FIRE LANE ENERGY PLANT PLAYGROUND 28,520 SF NEW SIDE WALK EXISTING BUS LOOP NEW FIRE LANE SITE PLAN
NEW HVAC SYSTEM NEW FINISHES NEW CEILINGS NEW LIGHTS 100% NEW FIRE SPRINKLER 100% NEW FIRE ALARM EXISTING AREA RENOVATION AREAS PROPOSED RENOVATION FLOOR PLAN
3 rd = 18 x 21.5 = 387 4 th = 17 x 24.5 = 416 5 th = 17 x 24.5 = 416 1,219 Students ADMINISTRATION CIRCULATION & TOILETS CLASSROOMS = 6 (+2 POSS) INTERV = 2 ISS = 1 AP = 2 SELF CONT. = 4 GUIDANCE = 2 + CONF SPEECH = 1 ART = 1 MUSIC = 1 P.E. = 1 COMPUTER LAB = 1 ENCLOSED SQ. FT. 134,520 AP 8 9 10 11 12 13 4 th - 4 4 th - 3 4 th - 2 4 th - 1 18 17 16 15 14 AP 4 th -5 4 th - 6 4 th - 7 4 th - 8 4 th - 9 SELF CONT COMP LAB 4 th - 10 4 th - 11 INTER INTER 5 th - 3 5 th - 2 5 th - 1 4 th - 17 4 th - 16 4 th - 15 4 th - 14 4 th - 13 4 th - 12 5 th - 4 5 th - 5 5 th - 6 5 th - 7 5 th - 8 5 th - 9 SELF CONT 5 th - 10 ART 5 th - 13 5 th - 12 5 th - 11 SELF CONT MUSIC MEDIA CENTER SUPPORT SPACES EXPLORATORY PROGRAMS FOOD SERVICE MUSIC GYM 5 th - 17 5 th - 16 5 th - 15 5 th - 14 7 6 5 4 3 2 1 SELF CONT SP ED CAFETERIA MEDIA CENTER ADMINISTRATION KIT COMPOSITE FLOOR PLAN
SCHEDULE
SCHEDULE
Opinion of Probable Costs based on discussions with Horry County Schools staff and evaluation of the existing Myrtle Beach Middle School to convert to new Myrtle Beach Elementary School (grades 3, 4 and 5): BASIC BUILDING RENOVATION SCOPE SITE WORK $ 1,156,859 Bus Loop Extension, Fire Lane Extension, Sidewalks, Site Utilities (Fire Line, Backflow Preventer, Heater, Power, FDC Connection, 6 Tap, Generator), Playground, Rough Grading, Signage, Contractors Overhead and Profit, Contingency (10%) BUILDING CONVERSIONS $ 6,361,164 Renovate Approximately 21,170 SF, New Millwork (52 Classrooms), Add Windows (8 Classrooms), Remove and replace existing Ceilings and Grid (22,871 SF), Electrical for Smartboards (14 Classrooms) HVAC (14 Classrooms), New Sinks (20 Classrooms), Paint (21,170 SF) Flooring (no wax in Corridors), Carpet / Base (52 Classrooms), Locker Removal Fire Sprinkler System (133,701 SF), ConvertAuditorium (into 2 Classrooms and 2 Intervention Rooms), New Gang Toilets, Water Source Heat Pump HVAC (Gym and 2 Classroom Wings), Energy Plant Building Contractor s Overhead and Profit, Contingency (10%) ESTIMATE
OTHER FACILITY-WIDE RENOVATIONS $ 2,116,203 Corridor Flooring, Gym Curtain Divider, Stage Curtains, Fire Alarm System Replace SCW doors in gang toilets with solid phenolic partitions, Add drinking fountains, Furniture Moving Allowance, Technology, Security / Surveillance / Access Control, HVAC Controls, Signage, Contractor s Overhead and Profit Contingency (10%) SOFT COSTS $ 2,995,820 Fixtures, Furnishings and Equipment (FFE), (new student desks and chairs) HCS Contingency (10%), A/E Fees, Surveying, Geotechnical Exploration, Special Inspections, Testing, etc. (15%) TOTAL $ 12,630,046 ESTIMATE
LONG RANG NEEDS Additional needs identified to be addressed in the near future - based on the Long Range Facilities Study. CONSTRUCTION $ 7,879,117 Replace Gym Floor, Paint Remainder of Building New Carpet (Administration), Replace Plumbing Fixtures Replace HVAC with Water Source Heat Pump (Remainder of Building), Replace Remainder of Ceilings and Grid, Replace Lights with LED Contingency (10%) SOFT COSTS $ 1,969,780 HCS Contingency (10%), A/E Fees, I.T., Special Inspections, Testing, etc. TOTAL $ 9,848,897 SUMMARY Basic Building Renovation Scope $ 12,630,046 Additional Needs $ 9,878,891 GRAND TOTAL $ 22,478,943 ESTIMATE
PIKE McFARLAND HALL ASSOCIATES, INC. ARCHITECTS & PLANNERS October 9, 2017
3 rd = 18 x 21.5 = 387 4 th = 17 x 24.5 = 416 5 th = 17 x 24.5 = 416 1,219 Students = 6 (+2 POSS) INTERV = 2 ISS = 1 AP = 2 SELF CONT. = 4 GUIDANCE = 2 + CONF SPEECH = 1 ART = 1 MUSIC = 1 P.E. = 1 COMPUTER LAB = 1 B E Square Footage Per Area: A = 19,323 S.F. B = 18,111 S.F. C = 12,623 S.F. D = 3,724 S.F. E = 20,389 S.F. F = 14,486 S.F. G = 12,256 S.F. H = 15,068 S.F. J = 11,500 S.F. K = 5,700 S.F. ENCLOSED SQ. FT. 134,520 G J K A C D F H EXISTING AREA RENOVATION AREAS PROPOSED RENOVATION FLOOR PLAN