- F - r-=-::--;;m11s.. THTHESE DRAWNGS CONSTRUCTON OTE: TD SOllE BE CONS DETAllS TYPCAL DH PlANS. AND NLY - NTT FOR PERMT OR El NOT BE R :tt eecce lll""' FAMLAR,_ EASBLJTY O.,."',_"'.,.. "' CTRONA DRVE 25-FT LANDSCAPE BUFFER LNE CTRONA DRVE R.O. w. LNE _,_ -, LOT 5 S TREET (TO DADE ) BE MPROVED 96.3' - -, 1------ i---- LOT 6 ") G/ ' --o- LOT 7 LOT LNE (TYP), so. a - - r- - r - so. o, LOT 1 POND T.O.B ci LOT 2 (() 1.' ONE-WAY LOT 3 ROAD LOT 4 LOT 8 - _/ 11)!1) LOT 9 LFT STAT/ON ----- 2.' J 4. O'!1) so.a LOT 14 LOT 13 so.a LOT 15 EXST. LARGE TREE (TYP) PROP. R.. W. LNE (TYP)!/LNE (TYP) 55 LOT 12 LOT 11!1) LOT 1 OPE. EXST. TREES TO REMAN 1. _ 5 -FT WDE s/w (TYP) oo PUD STE PLAN PRELMNARY 3 SCALE: 1. 'flllll""" c CTDH N... ' f-z -o t; w::::> D.."' "' ii i. (.!) u z: 2; -z w >-u "' ZO... "'. "' D.. "' : C3 cl <( "'... z E 1- :z v ") u o en N (]) ") +-' c _J u i.j._ en :::c - en c u (]) =fil CD = o. <( z z <( z* a::: w i.j._ m * ex; ti '? w a::: <D - N en..r::: v +-' vm v:i w z oo N w <C :::::!: ::: a... J _J W LL W> e::::: > ::: ::r::" WW OU :zo <CL5 W Zm CD> ::: <C e::::: - :z wo uo <( :z e::::: 1-- u :z <C z ::: w LL DATE: 2-3-17 :r: Cl... GEOMETRY PLAN Key Sheet,..+:- PSP-1 W E Page of s
PRELMNARY COST ESTMATE SUMMARY Citrona Drive PUD Development Asa R. Gillette, P.E. 7-Feb-17 # lots: 15 DESCRPTON Project Area 1% Contingincy TOTALS $/LOT. EARTHWORK $13,61 $1,36 $14,367 $958 A. DADE ST. ROADWAY CONSTRUCTON $27,864 $2,786 $3,651 $2,43 B. SUBDVSON ROADWAY CONSTRUCTON $42,523 $4,252 $46,775 $3,118. DRANAGE SYSTEM $24,75 $2,475 $27,225 $1,815 V. WATER SYSTEM CONSTRUCTON $19,3 $1,9 $2,93 $1,394 V. SANTARY SEWER SYSTEM $58,3 $5,83 $64,13 $4,275 V. RECREATON AREA $5, $75 $5,75 $383 V. ENGNEERNG SERVCES $15,95 $1,595 $17,545 $1,17 V. SURVEYNG SERVCES $7,56 $76 $7,761 $517 X. LAND PLANNNG SERVCES $ $ $ $ TOTAL $213,56 $21,61 $235,17 $15,674 Asa R. Gillette, P.E. Page 1 2/7/217
PRELMNARY COST ESTMATE TEMZATON Citrona Drive PUD Development Asa R. Gillette, P.E. 7-Feb-17 ESTMATED ESTMATED ESTMATED TEM DESCRPTON UNT UNT COST QUANTTY AMOUNT PART - EARTHWORK 1 Roadway Earthwork (both streets) C.Y. $4.5 2,78 $9,35. 2 Pond Excavation C.Y. $2.5 1,484 $3,71.67 TOTAL PART - EARTHWORK $13,6.67 PART A - DADE STREET ROADWAY CONSTRUCTON 3 Clearing and Grubbing AC. $3,8..34 $1,38.54 4 Stabilized Subgrade (8") S.Y. $9. 778 $7,. 5 Limerock Base (6") S.Y. $1. 722 $7,222.22 6 Asphaltic Concrete (Type S-3) (1-1/2") S.Y. $12. 611 $7,333.33 7 Curb and Gutter L.F. $12. $. 8 Erosion Control L.S. $1,. $. 9 Sidewalk - 5' wide L.F. $2. 25 $5,. 1 Coquina Roadway S.Y. $1. $. 11 Signage EA. $25. $. TOTAL PART A - DADE STREET ROADWAY CONSTRUCTON $27,864.1 PART B - SUBDVSON ROADWAY CONSTRUCTON 3 Clearing and Grubbing AC. $3,8..51 $1,954.9 4 Stabilized Subgrade (8") S.Y. $9. 1,12 $1,8. 5 Limerock Base (6") S.Y. $1. 996 $9,955.56 6 Asphaltic Concrete (Type S-3) (1-1/2") S.Y. $12. 871 $1,453.33 7 Curb and Gutter L.F. $12. $. 8 Erosion Control L.S. $1,. $. 9 Sidewalk - 5' wide L.F. $18. 56 $1,8. 1 Coquina Roadway S.Y. $1. $. 11 Signage EA. $25. $. TOTAL PART B - SUBDVSON ROADWAY CONSTRUCTON $42,522.98 PART - DRANAGE SYSTEM 12 15" RCP L.F. $16. $. Asa R. Gillette, P.E. Page 1 2/7/217
13 18" RCP L.F. $27. $. 14 24" RCP L.F. $3. 32 $9,6. 15 3" RCP L.F. $36. $. 16 36" RCP L.F. $48. $. 17 42" RCP L.F. $58. $. 18 48" RCP L.F. $68. $. 19 6" RCP L.F. $79. $. 2 24" MES EA. $45. 12 $5,4. 21 3" MES EA. $5. $. 22 36" MES EA. $525. $. 23 48" MES EA. $55. $. 24 6" MES EA. $675. $. 25 Ditch Bottom nlet EA. $2,25. 3 $6,75. 26 Curb nlet EA. $2,3. $. 27 Manhole EA. $3,. 1 $3,. TOTAL PART - DRANAGE SYSTEM $24,75. PART V - WATER SYSTEM CONSTRUCTON: 28 Water Treatment Plant EA. $75,. $. 29 4" SCH 8 L.F. $11. $. 3 6" D.R. 18 PVC L.F. $12. 5 $6,. 31 8" D.R. 18 PVC L.F. $16. $. 32 1" D.R. 18 PVC L.F. $19. $. 33 4 " Gate Valve EA. $585. $. 34 6 " Gate Valve EA. $812.5 2 $1,625. 35 8 " Gate Valve EA. $1,4. $. 36 1" Gate Valve EA. $1,3. $. 37 Fire Hydrant Assembly EA. $2,5. 1 $2,5. 38 Flushing Valve EA. $65. 1 $65. 39 1" x 8" Cross EA. $5. $. Tees: 4 8" x 8" EA. $49.5 $. 41 8" x 6" EA. $364. 2 $728. 42 8" x 4" EA. $325. $. 43 6" x 6" EA. $325. $. 44 6" x 4" EA. $286. $. Reducers: Asa R. Gillette, P.E. Page 2 2/7/217
45 8" x 6" EA. $25. $. 46 8" x 4" EA. $25. $. 47 6" x 4" EA. $25. $. Bends: 48 1" - 45 Deg. EA. $4. $. 49 8" - 22.5 Deg. EA. $375. $. 5 6" - 45 Deg. EA. $35. $. 51 6" - 22.5 Deg. EA. $35. $. 52 4" - 45 Deg. EA. $3. $. 53 4" - 22.5 Deg. EA. $3. $. 54 8" Plug EA. $25. $. 55 6" - Plug EA. $25. $. 56 Lot Services EA. $5. 15 $7,5. 57 A/B Crossing EA $2,5. $. TOTAL PART V - WATER SYSTEM CONSTRUCTON $19,3. PART V - SANTARY SEWER SYSTEM 58 Sewer Treatment Plant EA. $1,. $. 59 8" Gravity Sanitary Sewer (includes dewatering) L.F. $38. 45 $17,1. 6 Sanitary Manhole (4' Dia - Type 'A') EA. $3,. 3 $9,. 6b Sanitary Manhole (4' Dia - Type 'B') EA. $4,5. $. 61 Sewer Service Laterals EA. $6. 15 $9,. 61a Force Main L.F. $16. 1,45 $23,2. 61b 4" Force Main L.F. $14. $. 61c Pump Station (8' Diameter) EA. $75,. $. 61d Minor Lift Station EA. $25,. 1 $25,. TOTAL PART V - SANTARY SEWER SYSTEM $58,3. PART V - RECREATON 62 Tennis Courts EA. $2,. $. 63 Swimming Pool EA. $3,. $. 64 Dock mprovements EA. $3,. $. 65 Community Park EA. $5,. 1 $5,. 66 Croquet Court EA. $2,. $. TOTAL PART V - RECREATON $5,. PART V - ENGNEERNG SERVCES 67a Underground Electric LOT $4. $. 67b Roadway and Subdivision Design per lot $8,75. 1 $8,75. Asa R. Gillette, P.E. Page 3 2/7/217
68 SJRWMD & COFB permitting PHASE $4,5. 1 $4,5. 69 Permit Fees PHASE $1,. $. 7 Potable Water Design EA. $1,5. 1 $1,5. 71 Wastewater Treatment Plant Design EA. $1,2. 1 $1,2. TOTAL PART V - ENGNEERNG SERVCES $15,95. PART V - SURVEYNG SERVCES 72 Topographic Survey ACRE $4. 3.35 $1,341.89 73 Tree Survey EA $7.5 5 $375. 74 Boundary Survey ACRE $25. 3.35 $838.68 75 Platting LOT $3. 15 $4,5. TOTAL PART V - SURVEYNG SERVCES $7,55.57 TOTAL $213,56 Asa R. Gillette, P.E. Page 4 2/7/217