Reserve Study Navigation Options
|
|
- Kristopher Steven Sullivan
- 5 years ago
- Views:
Transcription
1 Reserve Study Navigation Options Each of these buttons will navigate you to the corresponding sheet. On each sheet, there is a corresponding button to return to this sheet. Data Pages Reports and Graphs
2 Criterium Engineers 2004
3 Reserve Fund Worksheet Fiscal Years: Normal: Jan Partial: Sep 2010 (4 months) Existing Funding Levels Beginning Reserve Fund Balance: $16,688 $16,354 $7,967 $18,710 $32,968 ($21,463) ($7,753) $4,347 ($20,576) ($6,576) $4,935 ($61,029) ($47,029) ($39,872) ($26,974) ($12,974) Revenue: $4,667 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 $14,000 Special Assessments: $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Investment Earnings: $399 $194 $456 $804 $0 $0 $106 $0 $0 $120 $0 $0 $0 $0 $0 $0 Capital Expenditures: $5,400 $22,581 $3,713 $546 $68,431 $290 $2,006 $38,923 $0 $2,610 $79,963 $0 $6,844 $1,101 $0 $237,782 Ending Reserve Balance: $16,354 $7,967 $18,710 $32,968 ($21,463) ($7,753) $4,347 ($20,576) ($6,576) $4,935 ($61,029) ($47,029) ($39,872) ($26,974) ($12,974) ($236,756) Alternative 1, Level Funding with Steps Average Cap. Expenditure $28,477 Beginning Reserve Fund Balance: $16,688 $17,310 $11,818 $29,660 $51,194 $7,818 $33,202 $61,594 $52,857 $87,929 $121,204 $80,156 $120,044 $158,047 $202,886 $254,108 Revenue: $5,600 $16,800 $20,832 $20,832 $24,864 $24,864 $28,896 $28,896 $32,928 $32,928 $36,960 $36,960 $40,992 $40,992 $45,024 $45,024 Special Assessment #1: $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Special Assessment #2: $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Investment Earnings: $422 $288 $723 $1,249 $191 $810 $1,502 $1,289 $2,145 $2,956 $1,955 $2,928 $3,855 $4,948 $6,198 $1,534 Capital Expenditures: $5,400 $22,581 $3,713 $546 $68,431 $290 $2,006 $38,923 $0 $2,610 $79,963 $0 $6,844 $1,101 $0 $237,782 Ending Reserve Balance: $17,310 $11,818 $29,660 $51,194 $7,818 $33,202 $61,594 $52,857 $87,929 $121,204 $80,156 $120,044 $158,047 $202,886 $254,108 $62,884 Alternative 2, Escalating Funding at 6% per Year Beginning Reserve Fund Balance: $16,688 $17,999 $15,747 $34,005 $57,266 $12,904 $38,740 $65,010 $55,739 $87,872 $119,978 $75,554 $114,054 $148,699 $192,424 $240,839 Revenue: $6,272 $19,945 $21,142 $22,410 $23,755 $25,180 $26,691 $28,292 $29,990 $31,789 $33,697 $35,718 $37,861 $40,133 $42,541 $45,094 Special Assessment #1: $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Special Assessment #2: $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Investment Earnings: $439 $384 $829 $1,397 $315 $945 $1,586 $1,359 $2,143 $2,926 $1,843 $2,782 $3,627 $4,693 $5,874 $1,204 Capital Expenditures: $5,400 $22,581 $3,713 $546 $68,431 $290 $2,006 $38,923 $0 $2,610 $79,963 $0 $6,844 $1,101 $0 $237,782 Ending Reserve Balance: $17,999 $15,747 $34,005 $57,266 $12,904 $38,740 $65,010 $55,739 $87,872 $119,978 $75,554 $114,054 $148,699 $192,424 $240,839 $49,355 Alternative 3, Escalating Funding with Special Assessments Beginning Reserve Fund Balance: $16,688 $16,851 $68,162 $139,526 $160,794 $113,928 $136,699 $159,291 $145,669 $172,717 $198,937 $147,753 $178,543 $204,443 $238,298 $275,622 Revenue: $5,152 $16,229 $17,040 $17,892 $18,787 $19,726 $20,713 $21,748 $22,836 $23,977 $25,176 $26,435 $27,757 $29,145 $30,602 $32,132 Special Assessment #1: $0 $56,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Special Assessment #2: $0 $0 $56,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Investment Earnings: $411 $1,662 $2,037 $3,922 $2,779 $3,334 $3,885 $3,553 $4,213 $4,852 $3,604 $4,355 $4,986 $5,812 $6,722 $1,749 Capital Expenditures: $5,400 $22,581 $3,713 $546 $68,431 $290 $2,006 $38,923 $0 $2,610 $79,963 $0 $6,844 $1,101 $0 $237,782 Ending Reserve Balance: $16,851 $68,162 $139,526 $160,794 $113,928 $136,699 $159,291 $145,669 $172,717 $198,937 $147,753 $178,543 $204,443 $238,298 $275,622 $71,722 Criterium Engineers Page 1 of 2 10/8/2010
4 Reserve Fund Worksheet Fiscal Years: Normal: Jan 2010 Partial: Sep 2010 (4 months) Existing Funding Levels Beginning Reserve Fund Balance: Revenue: Special Assessments: Investment Earnings: Capital Expenditures: Ending Reserve Balance: ($236,756) ($318,797) ($308,103) ($294,103) $14,000 $14,000 $14,000 $14,000 $0 $0 $0 $0 $0 $0 $0 $0 $96,042 $3,306 $0 $0 ($318,797) ($308,103) ($294,103) ($280,103) Alternative 1, Level Funding w Beginning Reserve Fund Balance: Revenue: Special Assessment #1: Special Assessment #2: Investment Earnings: Capital Expenditures: Ending Reserve Balance: $62,884 $16,296 $63,597 $119,602 $49,056 $49,056 $53,088 $53,088 $0 $0 $0 $0 $0 $0 $0 $0 $397 $1,551 $2,917 $4,317 $96,042 $3,306 $0 $0 $16,296 $63,597 $119,602 $177,007 Alternative 2, Escalating Fundi Beginning Reserve Fund Balance: Revenue: Special Assessment #1: Special Assessment #2: Investment Earnings: Capital Expenditures: Ending Reserve Balance: $49,355 $1,141 $49,715 $106,007 $47,799 $50,667 $53,707 $56,930 $0 $0 $0 $0 $0 $0 $0 $0 $28 $1,213 $2,586 $4,073 $96,042 $3,306 $0 $0 $1,141 $49,715 $106,007 $167,011 Alternative 3, Escalating Fundi Beginning Reserve Fund Balance: Revenue: Special Assessment #1: Special Assessment #2: Investment Earnings: Capital Expenditures: Ending Reserve Balance: $71,722 $9,654 $42,818 $82,015 $33,739 $35,425 $37,197 $39,057 $0 $0 $0 $0 $0 $0 $0 $0 $235 $1,044 $2,000 $3,027 $96,042 $3,306 $0 $0 $9,654 $42,818 $82,015 $124,099 Criterium Engineers Page 2 of 2 10/8/2010
5 Reserve Study Worksheet General Information: 1 Organization: Parkview Townhomes 2 Address: Boldleaf Court Cary, NC Number of Units 28 4 Age of Building (in years) 25 5a Study Period (in years) 20 5b Normal Fiscal Year starts: January 1, c Partial Fiscal Year starts: September 1, d Partial Year Length: 4 months 6 Site Inspection Date July 1, Reserve Funds at start $16,688 8 Rate of Return on invested Reserve Funds (%) 2.5% 9 Inflation Rate (%) 3.0% 10 Current Funding Levels Existing Funding Levels Total/Month Total Annual Per Unit/Month Per Unit/Year Reserve Fund Contribution (First Year)... $1,167 $4,667 $41.67 $ Reserve Fund Contribution (Remaining Years)... $1,167 $14,000 $41.67 $ Years Out Total Annual Per Unit Planned Special Assessment... 0 $0 $0 Balance Computed... ($280,103) 11 Alternative Reserve Fund Contribution Alternative 1 Level Funding with Steps Total/Month Total Annual Per Unit/Month Per Unit/Year Monthly Amount, (First Year)... $1,400 $5,600 $50.00 $ Monthly Amount, (Last Year)... $4,424 $53,088 $ $1, Balance Required Final Year... $28,477 Special Assessments: Years Out Total/Year Per Unit First Assessment... 0 $0 $0 Second Assessment... 0 $0 $0 Balance Computed... $177,007 Alternative 2 Escalating Funding at 6% per Year Total/Month Total Annual Per Unit/Month Per Unit/Year Monthly Amount, (First Year)... $1,568 $6,272 $56.00 $ Monthly Amount, (Last Year)... $4,744 $56,930 $ $2, Balance Required Final Year... $28,477 Base Escalation % % Special Assessments: Years Out Total/Year Per Unit First Assessment... 0 $0 $0 Second Assessment... 0 $0 $0 Balance Computed... $167,011 Alternative 3 Escalating Funding with Special Assessments Total/Month Total Annual Per Unit/Month Per Unit/Year Monthly Amount, (First Year)... $1,288 $5,152 $46.00 $ Monthly Amount, (Last Year)... $3,255 $39,057 $ $1, Balance Required Final Year... $28,477 Base Escalation % % Special Assessments: Years Out Total/Year Per Unit First Assessment... 2 Jan 2011 $56,000 $2,000 Second Assessment... 3 Jan 2012 $56,000 $2,000 Balance Computed... $124,099
6 Itemized Worksheet Full Capital Item Reserve Beginning Frequency Remainingerve Funding Required Funding To Be Replaced Quantity Unit cost Requirement (*) Balance (yrs**) Life (yrs) Monthly Annual Balance Information Source Site Seal and stripe asphalt paving 3,956 SY $1.75 $6, $ $ $6, $5, Full depth structural repairs of asphalt 200 SY $55.00 $11, $1, $ $9, $10, % of total Overlay asphalt paving 3,956 SY $8.00 $31, $3, $ $4, $20, Concrete curb & gutter repair 65 LF $20.00 $1, $ $24.98 $ $ % every 8 years Concrete sidewalk repair 40 SY $50.00 $2, $ $ $1, $1, % every 8 years Entrance signage repair and paint 1 EA $ $ $ $3.92 $47.08 $93.75 Remove pinestraw around buildings, install mulch 120 CY $45.00 $5, $ $0.00 $0.00 $5, Drainage improvements 1 EA $3, $3, $ $ $1, $2, Replace retaining wall 100 LF $20.00 $2, $ $ $1, $1, Building Exterior Roof and gutter replacement 620 SQ $ $145, $5, $ $9, $36, Paint building exteriors 28 EA $2, $56, $2, $1, $13, $18, Repair siding, trim, railings 1 EA $3, $3, $ $69.14 $ $1, Building Interior Mechanical Replace entrance light fixtures 2 EA $ $ $ $4.56 $54.71 $ Amenities Replace mailboxes 38 EA $35.00 $1, $ $16.46 $ $ Replace picnic table 1 EA $ $ $ $12.38 $ $ Other Totals $271, $16, $4, $48, $107, * Costs are typically 10%± ** Reserve study is based on a 20 year projection of non-annual maintenance Total Over Term $414,147.00
7 Itemized Graph Categories Totals Site $86,917 Building Exterior $324,200 Building Interior $0 Mechanical $700 Amenities $2,330 Other $0 Total $414,147 Amenities, $2,330 Other, $0 Site, $86,917 Itemized Graph Building Exterior, $324,200 Site Building Exterior Building Interior Mechanical Amenities Other Mechanical, $700 Building Interior, $0
8 Itemized Funding Monthly Annual Balance Reserve Reserve Full Reserve Beginning Requiring Funding Funding Funding Percent Categories Requirement Balance Funding Required Required Balance Funded Site $86,917 $7,721 $79,196 $2,061 $24,735 $49,659 Building Exterior $324,200 $8,747 $315,453 $1,953 $23,440 $56,258 Building Interior $0 $0 $0 $0 $0 $0 Mechanical $700 $22 $678 $5 $55 $140 Amenities $2,330 $199 $2,131 $29 $346 $1,281 Other $0 $0 $0 $0 $0 $0 Totals $414,147 $16,688 $397,459 $4,048 $48,575 $107, %
9 Annual Expense By Year Year: Year Number: Site Seal and stripe asphalt paving 0 6, ,923 Full depth structural repairs of asphalt 0 11, Overlay asphalt paving ,648 Concrete curb & gutter repair 1,30 1,30 Concrete sidewalk repair 0 2,00 2, Entrance signage repair and paint Remove pinestraw around buildings, install mulch 5,40 Drainage improvements 0 0 3, ,50 Replace retaining wall 0 2, Building Exterior Roof and gutter replacement ,700 Paint building exteriors 56, , Repair siding, trim, railings 3, , Building Interior Mechanical Replace entrance light fixtures Amenities Replace mailboxes 0 0 1, Replace picnic table Other Total Costs 5,400 21,923 3, , ,680 31, ,000 59, , ,623 Total Costs Adjusted For 3% Inflation 5,400 22,581 3, , ,006 38, ,610 79, ,844 1, ,782 Criterium Engineers Page 1 of 2 10/8/2010
10 Annual Expense By Year Year: Year Number: Site Seal and stripe asphalt paving Full depth structural repairs of asphalt Overlay asphalt paving Concrete curb & gutter repair Concrete sidewalk repair Entrance signage repair and paint Remove pinestraw around buildings, install mulch Drainage improvements Replace retaining wall Building Exterior Roof and gutter replacement Paint building exteriors Repair siding, trim, railings Building Interior Mechanical Replace entrance light fixtures Amenities Replace mailboxes Replace picnic table Other Total Costs Total Costs Adjusted For 3% Inflation , ,00 3, ,850 2, ,042 3, Criterium Engineers Page 2 of 2 10/8/2010
11 Existing Funding Levels Beginning Year Reserve Fund Fee Special Investment Capital Ending Year Number Balance Revenue Assessments Earnings Expenditures Balance $16,688 $4,667 $0 $399 $5,400 $16, $16,354 $14,000 $0 $194 $22,581 $7, $7,967 $14,000 $0 $456 $3,713 $18, $18,710 $14,000 $0 $804 $546 $32, $32,968 $14,000 $0 $0 $68,431 ($21,463) ($21,463) $14,000 $0 $0 $290 ($7,753) ($7,753) $14,000 $0 $106 $2,006 $4, $4,347 $14,000 $0 $0 $38,923 ($20,576) ($20,576) $14,000 $0 $0 $0 ($6,576) ($6,576) $14,000 $0 $120 $2,610 $4, $4,935 $14,000 $0 $0 $79,963 ($61,029) ($61,029) $14,000 $0 $0 $0 ($47,029) ($47,029) $14,000 $0 $0 $6,844 ($39,872) ($39,872) $14,000 $0 $0 $1,101 ($26,974) ($26,974) $14,000 $0 $0 $0 ($12,974) ($12,974) $14,000 $0 $0 $237,782 ($236,756) ($236,756) $14,000 $0 $0 $96,042 ($318,797) ($318,797) $14,000 $0 $0 $3,306 ($308,103) ($308,103) $14,000 $0 $0 $0 ($294,103) ($294,103) $14,000 $0 $0 $0 ($280,103)
12 Existing Funding Levels Beginning Balance as of start of year beginning Jan 2010: $16,688 CONTRIBUTIONS SPECIAL ASSESSMENTS FIRST YR REM YRS Totals $4, $13, per year Per Year $0 Per Unit $0 $ $ per unit per year $1, $1, per month $41.67 $41.67 per unit per month Projected Annual Funding and Expenditures: Year: Year Number: End of Year Reserve Fund Balance 16,354 7,967 18,710 32,968 (21,463) (7,753) 4,347 (20,576) (6,576) 4,935 (61,029) (47,029) (39,872) (26,974) (12,974) Capital Expenditures: 5,400 22,581 3, , ,006 38,923-2,610 79,963-6,844 1,101 - Total Revenue (all sources) 5,066 14,194 14,456 14,804 14,000 14,000 14,106 14,000 14,000 14,120 14,000 14,000 14,000 14,000 14,000 Year: Year Number: End of Year Reserve Fund Balance (236,756) (318,797) (308,103) (294,103) (280,103) Capital Expenditures: 237,782 96,042 3, Total Revenue (all sources) 1,026 (222,756) (304,798) (294,103) (280,103) Existing Funding Levels 100,000 50, (50,000) Dollars (100,000) (150,000) (200,000) (250,000) (300,000) (350,000) Funding Years
13 Alternative 1: Level Funding with Steps Beginning Year Reserve Fund Fee Special Special Investment Capital Ending Year Number Balance Revenue Assessments 1 Assessments 2 Earnings Expenditures Balance $16,688 $5,600 $0 $0 $422 $5,400 $17, $17,310 $16,800 $0 $0 $288 $22,581 $11, $11,818 $20,832 $0 $0 $723 $3,713 $29, $29,660 $20,832 $0 $0 $1,249 $546 $51, $51,194 $24,864 $0 $0 $191 $68,431 $7, $7,818 $24,864 $0 $0 $810 $290 $33, $33,202 $28,896 $0 $0 $1,502 $2,006 $61, $61,594 $28,896 $0 $0 $1,289 $38,923 $52, $52,857 $32,928 $0 $0 $2,145 $0 $87, $87,929 $32,928 $0 $0 $2,956 $2,610 $121, $121,204 $36,960 $0 $0 $1,955 $79,963 $80, $80,156 $36,960 $0 $0 $2,928 $0 $120, $120,044 $40,992 $0 $0 $3,855 $6,844 $158, $158,047 $40,992 $0 $0 $4,948 $1,101 $202, $202,886 $45,024 $0 $0 $6,198 $0 $254, $254,108 $45,024 $0 $0 $1,534 $237,782 $62, $62,884 $49,056 $0 $0 $397 $96,042 $16, $16,296 $49,056 $0 $0 $1,551 $3,306 $63, $63,597 $53,088 $0 $0 $2,917 $0 $119, $119,602 $53,088 $0 $0 $4,317 $0 $177,007
14 Alternative 1: Level Funding with Steps Beginning Balance as of start of year beginning Jan 2010: $16,688 CONTRIBUTIONS SPECIAL ASSESSMENTS SETTINGS (analyzed by unit/month) FIRST YR LAST YR Totals Starting amount ($): 50 $5, $53, per year First Per Year $0 Per Unit $0 Increment by ($): 12 $ $1, per unit per year Second Per Year $0 Per Unit $0 Every 2 year $1, $4, per month Frequency: 10 time $50.00 $ per unit per month Projected Annual Funding and Expenditures: Year: Year Number: End of Year Reserve Fund Balance 17,310 11,818 29,660 51,194 7,818 33,202 61,594 52,857 87, ,204 80, , , , ,108 Capital Expenditures: 5,400 22,581 3, , ,006 38,923-2,610 79,963-6,844 1,101 - Total Revenue (all sources) 6,022 17,088 21,555 22,081 25,055 25,674 30,398 30,185 35,073 35,884 38,915 39,888 44,847 45,940 51,222 Year: Year Number: End of Year Reserve Fund Balance 62,884 16,296 63, , ,007 Capital Expenditures: 237,782 96,042 3, Total Revenue (all sources) 46,558 49,453 50,607 56,005 57,405 Alternative 1: Level Funding with Steps 300, , ,000 Dollars 150, ,000 50, Funding Years
15 Alternative 2: Escalating Funding at 6% per Year Beginning Year Reserve Fund Fee Special Special Investment Capital Ending Year Number Balance Revenue Assessments 1 Assessments 2 Earnings Expenditures Balance $16,688 $6,272 $0 $0 $439 $5,400 $17, $17,999 $19,945 $0 $0 $384 $22,581 $15, $15,747 $21,142 $0 $0 $829 $3,713 $34, $34,005 $22,410 $0 $0 $1,397 $546 $57, $57,266 $23,755 $0 $0 $315 $68,431 $12, $12,904 $25,180 $0 $0 $945 $290 $38, $38,740 $26,691 $0 $0 $1,586 $2,006 $65, $65,010 $28,292 $0 $0 $1,359 $38,923 $55, $55,739 $29,990 $0 $0 $2,143 $0 $87, $87,872 $31,789 $0 $0 $2,926 $2,610 $119, $119,978 $33,697 $0 $0 $1,843 $79,963 $75, $75,554 $35,718 $0 $0 $2,782 $0 $114, $114,054 $37,861 $0 $0 $3,627 $6,844 $148, $148,699 $40,133 $0 $0 $4,693 $1,101 $192, $192,424 $42,541 $0 $0 $5,874 $0 $240, $240,839 $45,094 $0 $0 $1,204 $237,782 $49, $49,355 $47,799 $0 $0 $28 $96,042 $1, $1,141 $50,667 $0 $0 $1,213 $3,306 $49, $49,715 $53,707 $0 $0 $2,586 $0 $106, $106,007 $56,930 $0 $0 $4,073 $0 $167,011
16 Alternative 2: Escalating Funding at 6% per Year Beginning Balance as of start of year beginning Jan 2010: $16,688 CONTRIBUTIONS SPECIAL ASSESSMENTS SETTINGS (analyzed by unit/month) FIRST YR LAST YR Totals Starting amount ($): 56 $6, $56, per year First Per Year $0 Per Unit $0 Increment by (%): 6 $ $2, per unit per year Second Per Year $0 Per Unit $0 Step (%): $1, $4, per month Every 1 year $56.00 $ per unit per month Frequency: 20 time Projected Annual Funding and Expenditures: Year: Year Number: End of Year Reserve Fund Balance 17,999 15,747 34,005 57,266 12,904 38,740 65,010 55,739 87, ,978 75, , , , ,839 Capital Expenditures: 5,400 22,581 3, , ,006 38,923-2,610 79,963-6,844 1,101 - Total Revenue (all sources) 6,711 20,329 21,971 23,807 24,070 26,125 28,276 29,652 32,133 34,716 35,539 38,500 41,488 44,826 48,415 Year: Year Number: End of Year Reserve Fund Balance 49,355 1,141 49, , ,011 Capital Expenditures: 237,782 96,042 3, Total Revenue (all sources) 46,297 47,827 51,880 56,293 61,003 Alternative 2: Escalating Funding at 6% per Year 300, , ,000 Dollars 150, ,000 50, Funding Years
17 Alternative 3: Escalating Funding with Special Assessments Beginning Year Reserve Fund Fee Special Special Investment Capital Ending Year Number Balance Revenue Assessments 1 Assessments 2 Earnings Expenditures Balance $16,688 $5,152 $0 $0 $411 $5,400 $16, $16,851 $16,229 $56,000 $0 $1,662 $22,581 $68, $68,162 $17,040 $0 $56,000 $2,037 $3,713 $139, $139,526 $17,892 $0 $0 $3,922 $546 $160, $160,794 $18,787 $0 $0 $2,779 $68,431 $113, $113,928 $19,726 $0 $0 $3,334 $290 $136, $136,699 $20,713 $0 $0 $3,885 $2,006 $159, $159,291 $21,748 $0 $0 $3,553 $38,923 $145, $145,669 $22,836 $0 $0 $4,213 $0 $172, $172,717 $23,977 $0 $0 $4,852 $2,610 $198, $198,937 $25,176 $0 $0 $3,604 $79,963 $147, $147,753 $26,435 $0 $0 $4,355 $0 $178, $178,543 $27,757 $0 $0 $4,986 $6,844 $204, $204,443 $29,145 $0 $0 $5,812 $1,101 $238, $238,298 $30,602 $0 $0 $6,722 $0 $275, $275,622 $32,132 $0 $0 $1,749 $237,782 $71, $71,722 $33,739 $0 $0 $235 $96,042 $9, $9,654 $35,425 $0 $0 $1,044 $3,306 $42, $42,818 $37,197 $0 $0 $2,000 $0 $82, $82,015 $39,057 $0 $0 $3,027 $0 $124,099
18 Alternative 3: Escalating Funding with Special Assessments Beginning Balance as of start of year beginning Jan 2010: $16,688 CONTRIBUTIONS SPECIAL ASSESSMENTS SETTINGS (analyzed by unit/month) FIRST YR LAST YR Totals Starting amount ($): 46 $5, $39, per year First Jan 2011 Per Year $56,000 Per Unit $2,000 Increment by (%): 5 $ $1, per unit per year Second Jan 2012 Per Year $56,000 Per Unit $2,000 Step (%): 0 $1, $3, per month Every 1 year $46.00 $ per unit per month Frequency: 20 time Projected Annual Funding and Expenditures: Year: Year Number: End of Year Reserve Fund Balance 16,851 68, , , , , , , , , , , , , ,622 Capital Expenditures: 5,400 22,581 3, , ,006 38,923-2,610 79,963-6,844 1,101 - Total Revenue (all sources) 5,563 73,891 75,077 21,814 21,566 23,060 24,598 25,301 27,048 28,829 28,780 30,790 32,743 34,957 37,324 Year: Year Number: End of Year Reserve Fund Balance 71,722 9,654 42,818 82, ,099 Capital Expenditures: 237,782 96,042 3, Total Revenue (all sources) 33,881 33,974 36,470 39,197 42,083 Alternative 3: Escalating Funding with Special Assessments 300, , ,000 Dollars 150, ,000 50, Funding Years
19 Summary of Reserve Balances Year Yearly Year Number Expenditures Alt. 1 Alt. 2 Alt $5,400 $17,310 $17,999 $16, $22,581 $11,818 $15,747 $68, $3,713 $29,660 $34,005 $139, $546 $51,194 $57,266 $160, $68,431 $7,818 $12,904 $113, $290 $33,202 $38,740 $136, $2,006 $61,594 $65,010 $159, $38,923 $52,857 $55,739 $145, $0 $87,929 $87,872 $172, $2,610 $121,204 $119,978 $198, $79,963 $80,156 $75,554 $147, $0 $120,044 $114,054 $178, $6,844 $158,047 $148,699 $204, $1,101 $202,886 $192,424 $238, $0 $254,108 $240,839 $275, $237,782 $62,884 $49,355 $71, $96,042 $16,296 $1,141 $9, $3,306 $63,597 $49,715 $42, $0 $119,602 $106,007 $82, $0 $177,007 $167,011 $124,099 Summary of Reserve Balances $300,000 $250,000 $200,000 Dollars $150,000 $100,000 $50,000 $ Funding Years Alt. 1 Alt. 2 Alt. 3
PROPERTY EVALUATION AND RESERVE FUND STUDY ~UPDATE~
808 S. College, Ste. 225A McKinney, Texas 75069 (972) 562-1011 TEL (972) 540-1031 FAX Firm Reg. No F-4577 www.criteriumdotson.com PROPERTY EVALUATION AND RESERVE FUND STUDY ~UPDATE~ RIVERCHASE OF WYLIE
More informationReserve Analysis for < hoa name> HOA
10 June 2016 Reserve Analysis for < hoa name> HOA Capital Replacement Analysis and Funding Plan Fiscal Year 2016 2016 SB Consulting The HOA has a responsibility to establish and maintain a Replacement
More informationPavement Management Report. City Council Meeting of May 21, 2013
Pavement Management Report City Council Meeting of May 21, 2013 Previous Meetings Summary In February, we presented the 2012 pavement survey and our consultant presented general pavement management strategies
More informationMEASURE B AND MEASURE BB Annual Program Compliance Report Reporting Fiscal Year AGENCY CONTACT INFORMATION
MEASURE B AND MEASURE BB Annual Program Complia Report Reporting Fiscal Year 20162017 AGENCY CONTACT INFORMATION Agency Name: City of Piedmont Date: 12/4/2017 Primary Point of Contact Name: Chester Nakahara
More informationRiverside County Transportation Department Summary of Bids
COUNTY'S ESTIMATE R. J. Noble Company Orange, CA 92856 ITEM NO. ITEM CODE CONTRACT ITEM UNITS QUANTITY UNIT PRICE ENG ESTIMATE BID AMOUNT 1 190101 ROADWAY EXCAVATION CY 8,500 16.00 136,000.00 9.50 80,750.00
More informationMEASURE B AND MEASURE BB Annual Program Compliance Report Reporting Fiscal Year AGENCY CONTACT INFORMATION
MEASURE B AND MEASURE BB Annual Program Compliance Report Reporting Fiscal Year 2016-2017 AGENCY CONTACT INFORMATION Agency Name: City of Livermore Date: 12/4/2017 Primary Point of Contact Name: Debbie
More informationMay Re: Fiscal Year Budget and Maintenance Fees. Aloha, Owners of Kakela Makai Oceanview Community Association,
1 Hawaiiana Management Company, Ltd. Kukui Grove Executive Center 4370 Kukui Grove Street, Suite #208 Lihue, Hawaii 96766 Tel: (808) 240-3218 Fax: (808) 245-6583 Internet: www.hmcmgt.com May 2017 Re: Fiscal
More informationNew Mexico Transportation Funding Challenges
New Mexico Transportation Funding Challenges Rocky Mountain Pavement Preservation Partnership Meeting October 29-31, 2008 Ernest Archuleta, P.E. Field Operations Division Director 1 NMDOT DISTRICT OFFICES
More informationMid Rivers Mall Drive Multi-Use Path (Rte. N to MO 364)
Mid Rivers Mall Drive Multi-Use Path (Rte. N to MO 364) Sponsor St Peters Project No. RB19-000022 Project Type Other TOTAL FUNDING Total County Sponsor Federal $1,177,251.00 $238,179.00 $59,546.00 $879,526.00
More informationTacoma Streets 101. City of Tacoma - Citizen Neighborhood Street Improvement and Safety Task Force
1 Tacoma Streets 101 2 Streets Maintenance Overview Type and amount of streets Condition and types of construction Maintenance and repair methods and costs Sample Project Philosophy/Selection Criteria
More informationEast Downtown Tax Increment Reinvestment Zone (TIRZ) No. 15 Infrastructure Assessment Study
East Downtown Tax Increment Reinvestment Zone (TIRZ) No. 15 Infrastructure Assessment Study Houston, TX Technical Memorandum April 15 th, 2009 Prepare by: 2950 North Loop West, Ste. 900 Houston, TX 77092
More information4 GENERIC COST ESTIMATING TOOL
4 GENERIC COST ESTIMATING TOOL Table 4-1 presents a generic cost estimating tools that can serve as a conceptual planning tool for local jurisdictions to estimate the costs of pedestrian improvements.
More informationChapter 4: Funding and Implementation
Chapter 4: Funding and Implementation 83 84 Cost Estimating Cost estimating is an iterative process. When a project is in the conceptual stage, preliminary cost estimates are also provided conceptually,
More informationSRTS IMPLEMENTATION COSTS
SRTS IMPLEMENTATION COSTS What Is a Estimate? A cost estimate establishes the anticipated budget required to implement the actions (the improvement projects and programs) identified in your School Travel
More informationBID SUMMARY SHEET. S. Brothers Inc. CONTRACTOR'S NAME CONTRACT QUANTITY & UNIT UNIT PRICE AMOUNT
CONTRACT. 13-31-01 : TALMADGE ROAD RESURFACING Fischer Contracting Inc. Z Brothers Concrete Contractors Inc. S. Brothers Inc. 10 Short Hills Ln 304 Jernee Mill Rd P.O. Box 317 Scotch Plains, NJ 07076 Sayreville,
More information2016 FACT SHEET ENGINEERING STREET OPERATIONS. Engineering Street Operations net 2016 budget is $5,199,900 WHAT IS ENGINEERING STREET OPERATIONS?
WHAT IS STREET OPERATIONS? This section maintains approximately 570 km of major, collector and residential roads throughout Saanich. Some of the major programs include road surface treatments (pothole
More informationFGM ARCHITECTS Estimate of Probable Construction Cost Jun 14, 2016 PADDLE TENNIS HUT CONCEPTUAL PLAN / OPTION 1 FGM#:
PADDLE TENNIS HUT CONCEPTUAL PLAN / OPTION 1 FGM#: 16-2186.01 1.0 SITE DEVELOPMENT 1.1 Site Demolition 1 allowance 7,000 1.2492 8,745 1.2 Stormwater System exist impervious, volume control re 1 allowance
More informationTULSA PARKS POOL FACILITY IMPROVEMENTS AND REPAIRS
TULSA PARKS POOL FACILITY IMPROVEMENTS AND REPAIRS 06.25.13 A. McCLURE PARK POOL FACILITY: A preliminary cost estimate (attached) has been prepared to provide preliminary estimated costs, in today s dollars,
More informationAPPENDIX E Activity Defect Assignment
APPENDIX E Activity Defect Assignment Activity Defect Pct Applicable 2010-ML - SHALLOW PATCHING (STN - 2010-TL - SHALLOW PATCHING (STN - 2020-ML - DEEP PATCHING (STN - 2020-TL - DEEP PATCHING (STN - 2030-ML
More informationArrowCreek Golf Course Acquisition
RESERVE STUDY Full Study ArrowCreek Golf Course Acquisition Published - December 06, 2014 Browning Reserve Group P. O. Box 60125 / Sacramento, CA 95860 Office (916) 393-0600 Fax (916) 393-0610 Bob@BrowningRG.com
More informationTabulation of Bids. Counties: Project(s):
Page: 1 14 ROTE 94, ROTE 46 TO OLD COACH RD Quantity and nits nit Price nit Price nit Price 0001 151006M PERFORMANCE BOND AND PAYMENT BOND 0004 154003P MOBILIZATION 0007 157004M CONSTRCTION LAYOT 0012
More informationTRAFFIC FIELD OPERATIONS (1 of 7) - ADMINISTRATION
TRAFFIC FIELD OPERATIONS (1 of 7) - ADMINISTRATION Field Operations Director 003513 Sr. Community Educator 003542 Asst. Field Operations Director 001046 Stormwater Operations Analyst 003833 Special Projects
More informationFacility Condition Assessment Report
Facility Condition Assessment Report Facility: \Middle Schools\Redan Middle Address: 1775 Young Road, Lithonia, GA 30058 Attributes: Facility Code 0205 Super Cluster 3 General Information: Function: Middle
More informationPavement Management Program
Pavement Management Program Public Works Department January 5, 2016 Chad Butzow, P.E. Deputy Director Field Operation Services Public Works Department Brian Martineau Pavement Manager Public Works Department
More informationJames David Site Prep & Underground
ITB 18-12 ASPHALT PAVING, REPAIR, SEALCOATING AND STRIPING; CONCRETE CURBING, AND SIDEWALKS DESCRIPTION 1 Signed Bid: Yes Yes 2 Warranty Statement: 1 yr 1 Yr 3 Years Experience: 42 yrs 20 yrs 4 References
More informationPaving for Progress Municipal Streets Seminar
Paving for Progress Municipal Streets Seminar November 15, 2017 Doug Wilson, PE City of Cedar Rapids Paving for Progress Program Manager State and National Rankings $10,996,122 Prior Funding: General Obligation
More informationSpokane Sportsplex - Ice Only (DRAFT) (Spokane, WA) Five-Year Operating Pro Forma
Spokane Sportsplex - Ice Only () (Spokane, WA) Five-Year Operating Pro Forma Date: October 2015 Developed for: Spokane Public Facilities District Note: SFA has no responsibility to update this financial
More informationMPO Staff Report MPO Technical Advisory Committee: December 13, 2017 MPO Executive Board: December 20, 2017
MPO Staff Report MPO Technical Advisory Committee: December 13, 2017 MPO Executive Board: December 20, 2017 RECOMMENDED ACTION: Consider HSIP Candidate Projects for the FY2019-2022 TIP as Being Consistent
More information2018 ROAD MAINTENANCE PROGRAM
2018 ROAD MAINTENANCE PROGRAM John Tiger Anastasi Town of Bethlehem Superintendent of Highways June 27, 2018 AGENDA Why do we maintain our roads? How is the Road Maintenance Plan developed? The process
More informationNew Measure A Expenditure Categories DEFINITIONS OF ELIGIBLE EXPENDITURES Adopted March 8, 2007
New Measure A Expenditure Categories DEFINITIONS OF ELIGIBLE EXPENDITURES Adopted March 8, 2007 City Street and County Road Maintenance Program The preservation and keeping of public street and road rights-of-way
More informationPROPOSAL. PROPOSAL OF, a corporation a
PROPOSAL PROPOSAL OF, a corporation a partnership consisting of and an individual doing business as TO THE SAN ANTONIO WATER SYSTEM: Pursuant to Instruction and Invitations to Bidders, the undersigned
More informationTANGIBLE CAPITAL ASSET (TCA) Reporting Guidelines for Land Development Projects
January 2012 TANGIBLE CAPITAL ASSET (TCA) Reporting Guidelines for Land Development Projects 1. PURPOSE OF REPORTING The purpose of Tangible Capital Asset (TCA) reporting is to comply with PSAB 3150 reporting
More informationAGENDA SAN CLEMENTE GOLF COURSE COMMITTEE THURSDAY, JULY 5, 2018, 6:00PM. City Hall, 100 Avenida Presidio, San Clemente CA Council Chambers
AGENDA SAN CLEMENTE GOLF COURSE COMMITTEE THURSDAY, JULY 5, 2018, 6:00PM City Hall, 100 Avenida Presidio, San Clemente CA Council Chambers **PLEASE NOTE TIME AND LOCATION** FOR ADDRESSING THE COMMITTEE:
More informationWORK ZONE TRAFFIC CONTROL PROCEDURES AND GUIDELINES FOR SCDOT MAINTENANCE ACTIVITIES
WORK ZONE TRAFFIC CONTROL PROCEDURES AND GUIDELINES FOR SCDOT MAINTENANCE ACTIVITIES April 1, 2017 WORK ZONE TRAFFIC CONTROL PROCEDURES AND GUIDELINES FOR SCDOT MAINTENANCE ACTIVITIES Table of Contents
More informationPage 1 of 5 11/18/2013 9:17 AM
Refurbished H:\ACCOUNTING\BUDGETS\2014-2015 NEW\2014-2015 Budget Projection Worksheet.xlsx Page 1 of 5 11/18/2013 9:17 AM Total Annual Reserve Estima Remai Replacement Required ted ning and/or Refurbish
More informationBuilding Materials Forecasting Service. Executive Summary: Q2 2010
Building Materials Forecasting Service Executive Summary: Q2 2010 Building Materials Overview Building materials have been hard hit by the recession in the U.S. housing market and the deep downturn in
More information4-County Big Oil Oil Impacts Analysis Dunn, McKenzie, Mountrail, & Williams Counties in association with:
4-County Big Oil Oil Impacts Analysis Dunn, McKenzie, Mountrail, & Williams Counties in association with: In association with: Interim Energy Development and Transmission Legislative Committee March 8,
More informationUS 19 Pedestrian and Bicycle Safe Access to Transit Corridor Study
US 19 Pedestrian and Bicycle Safe Access to Transit Corridor Study DRAFT Technical Memorandum #6 Cost and Benefit Evaluation Methodology August 2016 Prepared for: FLORIDA DEPARTMENT OF TRANSPORTATION DISTRICT
More informationCity of Madison: 2017 Capital Budget Capital Improvement Plan
Capital Improvement Plan Project Summary Bikeways Program 779,000 751,000 630,000 670,000 703,000 703,000 Cannonball Path 210,000 - - 730,000 - - Cap City Trail 1,140,000-360,000 - - 910,000 Ice Age Junction
More informationTOWN MANAGER S WEEKLY REPORT
TOWN MANAGER S WEEKLY REPORT UPCOMING MEETINGS & EVENTS Town Council Meeting: Wednesday, March 14, 7:00 PM, Regular Meeting, Town Hall Planning Commission: Wednesday, March 21, 6:00 PM, Regular Meeting,
More informationDRAFT. System Components. Greenway Trails. Introduction. Trail Types. Zebulon Greenway Master Plan
5 System Components Wakefield Street Photo Simulation showing Sharrows Introduction The Master Plan identifies various system components that, together, create a comprehensive greenway system. These components
More informationIMPLEMENTATION WORKBOOK
Lawrence Township Bicycle and Pedestrian Planning Assistance Study IMPLEMENTATION WORKBOOK Final Action Plan - Part 2 April 2009 Prepared For: The Township of Lawrence and the New Jersey Department of
More informationThe District Municipality of Muskoka 70 Pine Street Bracebridge ON P1L 1N3
Public Information Centre Summary Report Muskoka Road 15 (Santa s Village Road) Transportation Improvements from the Beaver Creek Bridge to the Entrance of Santa s Village The District Municipality of
More informationLOCAL REVENUE MEASURE ANNUAL COMMUNITY REPORT
LOCAL REVENUE MEASURE ANNUAL COMMUNITY REPORT Fiscal Year SLO Swim Center Pool: The Local Revenue Measure paid for the replacement of the shell plaster at the SLO Swim Center s pool at Sinsheimer Park,
More informationInspector MUST Sign and Date Each Inspection
Work Area: Applicant: Mercer County Department of Transportation - Highways Division Application and Permit for Road Work in Mercer County, New Jersey NO. East Windsor Ewing Hamilton Hopewell Lawrence
More informationMilking center performance and cost
A3574 Milking Center Advisor Interactive software for estimating milking center costs and performance by Douglas J. Reinemann Milking center performance and cost depend upon many variables, such as the
More informationCity of Hyattsville Transportation Study Project Recommendations Planning Level Cost Estimate
City of Hyattsville Transportation Study Project Recommendations Planning Level Cost Estimate Project ID Project Category Project Name Qty/Len(Mi) Cost Estimate BB 1 Bike boulevard Jefferson Street or
More informationPART A: IDENTIFICATION/LOCATION
Appendix A. Quick Bus Stop Checklist QUICK BUS STOP CHECKLIST A1 Street Name: PART A: IDENTIFICATION/LOCATION A2 Nearest Cross Street (street name or landmark if mid-block): A3 A4 A5 Bus Route Direction:
More informationSite of AmericA S first 18-Hole Golf Course
Site of AmericA S first 18-Hole Golf Course 1 CY 2011 Golf Program Review CY 2012 Proposed Policy FY 2012-2013 Proposed Budget February 16, 2012 2 CY 2011 Executive Summary 3 CY 2011 Executive Summary
More informationRiverside County Transportation Department Summary of Bids Project BOS Approval: July 25, 2017 (Agenda Item No. 3.60)
Company Name Base Bid Schedule A Base Bid Schedule B Total COUNTY'S ESTIMATE 367,150.00 328,300.00 $695,450.00 1 All American Asphalt 481,360.00 108,180.00 $589,540.00 2 PTM General Eng Services, Inc.
More informationIncorporating Sidewalks into Transportation Asset Management. Presentation by Alan S. Kercher, P.E. Kercher Engineering, Inc.
Incorporating Sidewalks into Transportation Asset Management Presentation by Alan S. Kercher, P.E. Kercher Engineering, Inc. Integrated Management of Infrastructure Example: Urban Environment Pavements
More informationACTIA Programs Annual Compliance Report Reporting Year Bicycle and Pedestrian Safety Table 1: Summary of Expenditures and Accomplishments
Bicycle and Pedestrian Safety Table 1: Summary of Expenditures and Accomplishments Note: Definitions for each drop down menu appear as Comments (scroll over the column title or in the Review mode, choose
More informationQuantity Completed in FY 07/08 (e.g., bike lane miles, sidewalk sq. ft., bike parking spaces, etc. ) Project Status at the end of FY 07/08
ACTIA Programs Annual Compliance Report 2007/2008 Reporting Year Table 1 - Summary of Program Expenditure Accomplishments Measure B-Funded Bicycle and Pedestrian Safety Category Phase Type Name Description
More informationCommunity Reserve Solutions 8000 Jarvis Avenue, Entry 2 Newark, California (510) (510) FAX
Community Reserve Solutions 8000 Jarvis Avenue, Entry 2 Newark, California 94560 (510) 896-2672 (510) 780-7535 FAX Board of Directors Watergate Community Association 8 Captain Drive Emeryville, California
More informationFY 2016 TRANSPORTATION ALTERNATIVES PROGRAM PROJECT SELECTION
AGENDA ITEM #8: FY 2016 TRANSPORTATION ALTERNATIVES PROGRAM PROJECT SELECTION The Transportation Alternatives Program (TAP) created by MAP-21 requires that 50% of the program funds received by the state
More informationODOT Major Construction, Bikeways and Enhancements Report for Clermont County. (State Fiscal Years 2007 to 2010)
Bikeways and Enhancements Report for Clermont County (State Fiscal Years 2007 to 2010) Statewide Construction Summary by Major Work Type (in Millions) WORK TYPE SFY 2007 SFY 2008 SFY 2009 SFY 2010 TOTAL
More informationArts Center Rail Station Accessibility Assessment
Arts Center Rail Station Accessibility Assessment Joel Anders, Arnaud Huguet, and Alex Poznanski 25 July 2012 Table of Contents EXECUTIVE SUMMARY... 1 MISSION STATEMENT... 2 OVERVIEW... 2 CROSSWALKS AND
More informationCORE MPO Non-motorized Transportation Plan. Appendix F. Technical Report on Cost Estimation Methodology
Appendix F Technical Report on Cost Estimation Methodology This page is intentionally left blank. Technical Report on Cost Estimation Methodology The total costs of the projects in the Non-motorized Transportation
More informationAmericans with Disabilities Act Transition Plan for Public Right-of-Way Improvements
Americans with Disabilities Act Transition Plan for Public Right-of-Way Improvements Prepared by: Public Works Department Engineering Division October 2015 Table of Contents Section I Introduction.. 3
More informationQ1 What do you think are the most important aspects of the park? Chose all that apply.
Q1 What do you think are the most important aspects of the park? Chose all that apply. Answered: 14 Skipped: 0 Rectangular field Diamond field Basketball court Playground Picnic shelter Trees Amphitheater
More informationCity of Davis Pavement Management Program
City of Davis Pavement Management Program Davis Street and Bike Path System 163 centerline miles of streets (33 million square feet) 34.6 miles of arterials 21% 22.8 miles of collectors 14% 103.9 miles
More informationCITY OF OVERLAND PARK MAINTENANCE PROGRAM
CITY OF OVERLAND PARK 2018-2022 MAINTENANCE PROGRAM Adopted April 2017 *Indicates project costs not included in program totals Page 1 Maintenance Program Definition Maintenance as included in the City
More informationDraft Recommended List of Potential Projects
Draft Recommended List of Potential Projects To Pursue Using the GID Fund Recommendations are based on results of public outreach, City Council discussion, and staff evaluation of all project ideas identified
More informationSt. Albert Riel Recreation Park Master Redevelopment Plan Design Brief
St. Albert Riel Recreation Park Master Redevelopment Plan Design Brief EIDOS Consultants Incorporated o/a Gibbs Brown Johansson December 2006 St. Albert Riel Recreation Park Master Redevelopment Plan Prepared
More informationNorth Avenue Rail Station Accessibility Assessment
North Avenue Rail Station Accessibility Assessment Joel Anders, Arnaud Huguet, and Alex Poznanski 30 July 2012 Table of Contents EXECUTIVE SUMMARY... 1 MISSION STATEMENT... 2 INTRODUCTION... 2 CROSSWALKS
More informationPortland Peninsula Sidewalk and Ramp Inventory
Portland Peninsula Sidewalk and Ramp Inventory Conducted June and July of 2008 By Anne Krikorian and Ryan Carmichael Performed under the authority of: Greater Portland Council of Governments And with the
More informationMAINTENANCE STANDARDS. FOR PABLO BAY (Version - May 19, 2008)
MAINTENANCE STANDARDS FOR PABLO BAY (Version - May 19, 2008) Part I: INTRODUCTION Pursuant to the DECLARATION OF COVENANTS, CONDITIONS, RESTRICTIONS, AND EASEMENTS FOR PABLO BAY, Section III (Owner s Rights
More informationSACO RIVER AND CAMP ELLIS BEACH SACO, MAINE SECTION 111 SHORE DAMAGE MITIGATION PROJECT APPENDIX F ECONOMIC ASSESSMENT
SACO RIVER AND CAMP ELLIS BEACH SACO, MAINE SECTION 111 SHORE DAMAGE MITIGATION PROJECT APPENDIX F ECONOMIC ASSESSMENT Department of the Army New England District, Corps of Engineers 696 Virginia Road
More informationTRANSPORTATION ALTERNATIVES PROGRAM: SELECTED PROJECTS AND FUNDING ALLOCATIONS
ITEM #9: TRANSPORTATION ALTERNATIVES PROGRAM: SELECTED PROJECTS AND FUNDING ALLOCATIONS The Transportation Alternatives Program (TAP) created by MAP-21 requires that 50% of the program funds received by
More informationJuly 5, Arthur R. Ware, Jr. Elementary School 2017 Safe Routes to School Walkabout Report
July 5, 2017 Arthur R. Ware, Jr. Elementary School 2017 Safe Routes to School Walkabout Report 1 Walkabout Report Introduction On April 28, 2017, City, School, and SAWMPO staff met to conduct a Safe Routes
More informationPublic Transport Asset Management
Public Transport Asset Management 17 maintenance shops Bank 885 miles of track Workshop and Training on Urban Transport Planning and Reform. Baku, April 14-16, 2009 Key Public Transport Activities Service
More informationTabulation of Bids. Counties: ROUTE 202,ALEXAUKEN CREEK ROAD TO RT 179/CR514
Page 1 of 17 18 HNTERDON ROTE 202,ALEXAKEN CREEK ROAD TO RT 179/CR514 Quantity and nits nit Price nit Price nit Price SECTION: 0001 ROADWAY 0001 151006M PERFORMANCE BOND AND PAYMENT BOND 0004 153003P PROGRESS
More informationAUXILIARY SERVICES DIVISION UNIVERSITY OF GEORGIA GOLF COURSE
AUXILIARY SERVICES DIVISION UNIVERSITY OF GEORGIA GOLF COURSE Summary of Major Accomplishments The University of Georgia Golf Course underwent an extensive golf course renovation during Fiscal Year 2007.
More informationBICYCLE/PEDESTRIAN ADVISORY COMMITTEE AGENDA Tuesday, October 11, :30 PM Conference Room A
BICYCLE/PEDESTRIAN ADVISORY COMMITTEE AGENDA Tuesday, October 11, 2016-5:30 PM Conference Room A The meeting location is accessible to persons with disabilities. A request for an interpreter for the hearing
More informationAPPENDIX L PLANNING LEVEL COST ESTIMATES. Development of Costs Tabular Summary of Planning Level Cost Estimates
APPENDIX L PLANNING LEVEL COST ESTIMATES Development of Costs Tabular Summary of Planning Level Cost Estimates DEVELOPMENT OF COSTS FOR NONSTANDARD COMPONENTS This section will detail the process, assumptions,
More information2014 Street and Utility Improvement Project. Feasibility Report January 28, 2014
2014 Street and Utility Improvement Project Feasibility Report January 28, 2014 Public Informational Meeting 22 residents from 17 properties signed in Questions about construction (FAQs) Eyebrow cul-de-sac
More informationSR 44 from US 441 / SR 500 to SR 44 / Orange Ave.
SR 44 from US 441 / SR 500 to SR 44 / Orange Ave. Financial Project ID: 409870-1-52-01 LAKE COUNTY DESIGN ALTERNATIVE STUDY FOR MULTI-USE PATH Prepared for: FLORIDA DEPARTMENT OF TRANSPORTATION District
More informationReplace sanitary manhole casting (CITY to furnish casting); complete as specified Each $ $23,600.00
30) Wood Sewer & Excavating, Inc. E9238 County Road X New London, WI 54961 Quantity Unit Price Extension Section 1: Sanitary Manhole Rebilitation $581,301.80 100 Replace sanitary manhole casting (CITY
More informationEngineering - Bicycle and Pedestrian
Capital Improvement Plan Project Summary # Bikeways Program 781,000 860,000 900,000 933,000 933,000 933,000 # Cannonball Path 1,200,000-780,000 - - - # Capital City Trail - 70,000 - - 910,000 - # Goodman
More informationOn Monday, December 12, 2011, you will be briefed on Pavement Markings. The material is attached for your review.
Memorandum CITY OF DALLAS DATE December 9, 2011 TO subject Honorable Members of the Transportation & Environment Committee: Linda Koop (Chair), Sheffie Kadane (Vice Chair), Pauline Medrano, Vonciel Jones
More informationAPPENDIX D COST SUMMARY TABLES
APPENDIX D COST SUMMARY TABLES Section 1 Between Route 50 and Evergreen Mills Road 3850 linear feet of one 12 foot wide additional lane in southbound direction of Rte 606; from north side of Rte 50 to
More informationFAIRWAY PALMS II CONDOMINIUM PROPERTY
FAIRWAY PALMS II CONDOMINIUM PROPERTY 6533, through 6553 SE Federal HWY, Stuart Florida, 34997. Structural Inspection Report Prepared by CA 26583 Ph: 561-204-5000 Fax: 561-204-1050 E-mail: aali@universalengineering.net
More informationFacility Condition Assessment Report
Facility Condition Assessment Report Facility: \P-12 Schools\Fernbank Science Center Address: 156 Heaton Park Drive N.E., Atlanta, GA 30307 Attributes: Facility Code 1600 Super Cluster 0 General Information:
More informationAUXILIARY SERVICES DIVISION UNIVERSITY OF GEORGIA GOLF COURSE
AUXILIARY SERVICES DIVISION UNIVERSITY OF GEORGIA GOLF COURSE Summary of Major Accomplishments Rounds played were up 10.1% for the year at 30,031. All revenue streams showed an increase in Fiscal Year
More informationGeneral Notes. Project No /15/2018 Page 1 of 1
5081 Page 1 of 13 General Notes 5/15/2018 Page 1 of 1 Project No. 82 183-82 KA D 5081-01 0309-19 1 2 Note The contractor is responsible for establishing and maintaining centerline of the traveled way for
More informationPavement and Asset Management from a City s Perspective Mike Rief, PE, DBIA and Andrea Azary, EIT. February 12, 2015
Pavement and Asset Management from a City s Perspective Mike Rief, PE, DBIA and Andrea Azary, EIT February 12, 2015 What is Pavement Management? At a Network Level: Pavement management refers to a systematic
More informationACTIA Programs Annual Compliance Report Reporting Year Bicycle and Pedestrian Safety Table 1: Summary of Expenditures and Accomplishments
Bicycle and Pedestrian Safety Table 1: Summary of Expenditures and Accomplishments Note: Definitions for each drop down menu appear as Comments (scroll over the column title or in the Review mode, choose
More informationINTEGRATED ACCESSIBILITY STANDARDS REGULATION. Training Module for the Design of Public Spaces Standard
INTEGRATED ACCESSIBILITY STANDARDS REGULATION Training Module for the Design of Public Spaces Standard DISCLAIMER This training resource provides an overview of Part IV.1 of the Integrated Accessibility
More informationChapter 9 Maintenance
Chapter 9: 9-1.0 Introduction Maintenance The maintenance of bikeways is closely linked to bicyclists safety and the preservation of the bikeway function and investment. Poor maintenance, resulting in
More informationCITY OF ROSEVILLE DESIGN AND CONSTRUCTION DETAILS
CITY OF ROSEVILLE DESIGN AND CONSTRUCTION DETAILS Trench Backfill Utility Trench Paving Backfill and Embedment TB 1 HDPE, SRHDPE & PVC Storm Drain Pipe Only (Nonrigid) Bedding and Backfill TB2 Deep Cut
More informationTownship of Springwater
Township of Springwater Approved: November 2008 Effective: Date of Passing Next Review: TBD Department: Public Works Subject: Sidewalks Policy Number: A09 SI A. Authority This policy shall be approved
More informationSPECIFICATIONS OPTION # 4 GROUNDS MAINTENANCE: Right-of-Ways Various Locations
SPECIFICATIONS OPTION # 4 GROUNDS MAINTENANCE: Right-of-Ways Various Locations Vendor shall provide pricing for landscape management services to be provided in the Right-of- Way areas of the City of Watauga
More informationCITY OF WOODINVILLE ONGOING CAPITAL IMPROVEMENT PROJECT UPDATES
CITY OF WOODINVILLE ONGOING CAPITAL IMPROVEMENT PROJECT UPDATES PROJECT LOCATION MAP (1) DEYOUNG PARK IMPROVEMENTS Project Description - DeYoung Park Improvements include treehouse deck, play area, new
More information10 YEAR CAPITAL INVESTMENT PLAN 2017 Budget and 10 Year Outlook (2018 to 2027)
10 YEAR CAPITAL INVESTMENT PLAN 2017 Budget and 10 Year Outlook (2018 to 2027) "The 10 Year Capital Investment Plan serves as a roadmap for staff and Council when considering not only the spending of money
More informationCHAPTER FIVE COST VOLUME PROFIT ANALYSIS OF DELHI METRO
CHAPTER FIVE COST VOLUME PROFIT ANALYSIS OF DELHI METRO Delhi metro as a commercial organization operates with the objective of maximizing the profit. So, it is required to consider the above before proceeding
More informationBuilding Great Neighbourhoods STRATHEARN
Building Great Neighbourhoods STRATHEARN Public Involvement Community League Meeting #1: October 5, 2015 Public Meeting #2: March 15, 2016 Public Meeting #3: January 17, 2017 Building Great Neighbourhoods
More informationGDOT Fiscal 2015 Year 2017 GDOT PowerPoint. Title Page
GDOT Fiscal 2015 Year 2017 GDOT PowerPoint Savannah Post SAME Title Page Annual Programs Review Sub Titles K. Joe Carpenter, Jr., P.E. Body Text Director Division of P3/Program Delivery June 15, 2016 Transportation
More informationBRIDGE REPLACEMENT AND REHABILITATION PROGRAM
BRIDGE REPLACEMENT AND REHABILITATION PROGRAM INTRODUCTION An integral element of the City's transportation infrastructure is a network of bridges designed to carry vehicular, railroad, light rail, pedestrian,
More informationWelcome! Sherbrooke Neighbourhood Renewal Open House. Sherbrooke Open House February 3, Capital Construction
Welcome! Sherbrooke Neighbourhood Renewal Open House Overview of the Neighbourhood Renewal Program Presented By: Annie Duong, P.Eng. Current Neighbourhood Roadway Infrastructure Neighbourhoods in Edmonton:
More informationSECTION 5: PEER CITY REVIEW
SECTION 5: PEER CITY REVIEW 5.1 Introduction It is evident that the City of Lincoln continually strives to improve its operations and practices. To that end, a list of peer cities was developed to compare
More information