JPWard and Associates, LLC 2041 NE 6 T H TERRACE WILTON MANORS, FLORIDA 33305

Transcription

1 Miromar Lakes Community Development District Annual Continuing Disclosure Report Period Ending September 30, 2015 JPWard and Associates, LLC 2041 NE 6 T H TERRACE WILTON MANORS, FLORIDA 33305

2 The Developer s Information has been provided the Miromar Development, Inc. The Issuer s Annual Information has been provided by JPWard & Associates, LLC. Manager (Dissemination Agent) of the District. as the District For additional information on the District, please contact the District Manager as follows: JPWard and Associates, LLC 2041 Northeast 6 th Terrace Wilton Manors, Florida Attention: James P. Ward Phone: (954) Ward9490@comcast.net

3 Continuing Disclosure Report for the Period Ending; September 30, 2015 (Fiscal Year 2015) SERIES 2012 BONDS ANNUAL QUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4 INFORMATION SPECIAL ASSESSMENT BOND OVERVIEW December 31, 2014 March 31, 2015 June 30, 2015 September 30, 2015 Par Amount of Bonds Outstanding N/A $ 11,500, $ 11,500, $ 11,100, $ 11,100, Combined Trust Estate Assets Revenue Account N/A $ 723, $ 912, $ 417, $ 433, Reserve Account N/A $ 428, $ 428, $ 433, $ 433, Prepayment Account N/A $ - $ - $ - $ - Construction Account N/A Closed Closed Closed Closed Costs of Issuance Account N/A Closed Closed Closed Closed Total: N/A $ 1,151, $ 1,340, $ 850, $ 866, Funds Required for Upcoming Distribution: (Current Fiscal Year) Principal Due: $ 400, $ 400, $ 400, N/A N/A Interest Due: $ 598, $ 299, $ 299, N/A N/A Total: $ 998, $ 699, $ 699, N/A N/A Special Assessments: Gross Amount Levied $ 1,018, N/A N/A N/A N/A Net Amount Levied: (Net of Discounts/Collection Costs) $ 983, N/A N/A N/A N/A Net Amount Collected: N/A $ 700, $ 711, $ 972, $ 987, Delinquencies over 150 Days or more than 10% of Assessments due: N/A N/A N/A N/A N/A Tax Certificates (If available) Certificates Sold: N/A N/A N/A N/A N/A Certificates Available for Sale: N/A N/A N/A N/A N/A Assessed Value of Project Lands, If available (From County Records) See Pages 6-24 N/A N/A N/A N/A Percentage of Series 2003 Project completed with proceeds of the Bonds 100% 100% 100% 100% 100% Materially Adverse Changes or determinations to permits/approvals which necessitate changes to the land use plan: None None None None None JPWard Associates, LLC Committed to Excellence in Reporting 1

4 Continuing Disclosure Report for the Period Ending; September 30, 2015 (Fiscal Year 2015) SERIES 2015 BONDS ANNUAL QUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4 INFORMATION SPECIAL ASSESSMENT BOND OVERVIEW N/A March 31, 2015 June 30, 2015 September 30, 2015 THE SERIES 2015 BONDS WERE ISSUED FEBRURARY 19, 2015 IN THE PAR AMOUNT OF $19,165,000 AND ARE A REFINANCE OF THE SERIES 2003 BONDS Par Amount of Bonds Outstanding N/A N/A $ 19,165, $ 19,165, $ 19,165, Combined Trust Estate Assets Revenue Account N/A N/A $ 290, $ 301, $ 902, Reserve Account N/A N/A $ 827, $ 839, $ 839, Prepayment Account N/A N/A $ - $ - $ - Construction Account N/A N/A Closed Closed Closed Costs of Issuance Account N/A N/A Closed Closed Closed Total: N/A N/A $ 1,118, $ 1,141, $ 1,742, Funds Required for Upcoming Distribution: (Current Fiscal Year) Principal Due: $ - N/A N/A N/A N/A Interest Due: $ - N/A N/A N/A N/A Total: $ - N/A N/A N/A N/A Special Assessments: Gross Amount Levied - On Roll $ 114, N/A N/A N/A N/A Net Amount Levied - On-Roll: (Net of Discounts/Collection Costs) $ 110, N/A N/A N/A N/A Net Amount Collected: N/A N/A $ 100, $ 105, $ 105, Delinquencies over 150 Days or more than 10% of Assessments due: N/A N/A N/A N/A N/A Amount Levied - Off Roll $ 601, N/A N/A N/A N/A Net Amount Collected: N/A N/A $ - $ - $ 601, Gross Amount Levied - Total: $ 716, N/A N/A N/A N/A Net Amount Levied - Total: (Net of Discounts/Collection Costs) $ 711, N/A N/A N/A N/A Net Amount Collected: Total: N/A N/A $ 100, $ 105, $ 707, Tax Certificates (If available) Certificates Sold: N/A N/A N/A N/A N/A Certificates Available for Sale: N/A N/a N/A N/A N/A Assessed Value of Project Lands, If available (From County Records) $ - N/A N/A N/A N/A Percentage of Series 2015 Project completed with proceeds of the Bonds 100% N/A 100% 100% 100% Materially Adverse Changes or determinations to permits/approvals which necessitate changes to the land use plan: None N/A None None None JPWard Associates, LLC Committed to Excellence in Reporting 2

5 MIROMAR LAKES CDD INVENTORY STATUS & 2015 BOND SUMMARY SEPTEMBER 30, LAND SITES HOME SITES (BASED ON SOLD LAND SITES) BOND TOTAL SOLD TO SOLD TO DEVELOPER BUILDING UNDER COMPLETED COMPLETED DESCRIPTION LAND USE ISSUE UNITS END USER BUILDER OWNED NOT STARTED CONSTRUCTION NOT-SOLD SOLD Verona Lago * Single Family Isola Bella Single Family Bellamare Single Family Anacapri Single Family Castelli * Single Family Murano Single Family Sorrento * Single Family Salerno I Single Family Salerno II (Future) Single Family Lugano (Future) Single Family Resort Village (Future) Single Family TOTAL SINGLE FAMILY Montelago Villa Tivoli Villa St.Moritz Villa Caprini Villa Sienna Villa Porto Romano Villa Volterra Villa Portofino Villa Costa Amalfi * Villa Navona Villa Cassina (Future) Villa Resort Village (Future) Villa TOTAL VILLA Valencia Multifamily Bella Vista Multifamily Vivaldi Multifamily Mirasol - Ph I Multifamily Montebello Multifamily Bellini Multifamily San Marino Multifamily Ravenna Multifamily Mirasol - Ph II Multifamily Tract MM Multifamily Future Sales Center Multifamily Tract NN Multifamily Future Resort Village Multifamily Tract B Multifamily Tract D Multifamily TOTAL MULTIFAMILY Golf Club & Course Commercial 2003/ Tract B Commercial Future Resort Village Commercial COMMERCIAL TOTAL CDD PROPERTY UNITS % 51% 3% 46% 5% 4% 0% 91% * = Two (2) Land Sites Combined for Single Homesite Color Key: Completed Under Development Future Development Miromar Development Corporation 3

6 MIROMAR LAKES CDD INVENTORY STATUS BOND SEPTEMBER 30, 2015 LAND SITES HOME SITES (BASED ON SOLD LAND SITES) BOND TOTAL SOLD TO SOLD TO DEVELOPER BUILDING UNDER COMPLETED COMPLETED DESCRIPTION LAND USE ISSUE UNITS END USER BUILDER OWNED NOT STARTED CONSTRUCTION NOT-SOLD SOLD Verona Lago * Single Family Isola Bella Single Family Bellamare Single Family Anacapri Single Family Castelli * Single Family Murano Single Family TOTAL SINGLE FAMILY Montelago Villa Tivoli Villa St.Moritz Villa Caprini Villa Siena Villa Porto Romano Villa Volterra Villa Portofino Villa TOTAL VILLA Valencia Multifamily Bella Vista Multifamily Vivaldi Multifamily Mirasol - Ph I Multifamily Montebello Multifamily Bellini Multifamily San Marino Multifamily Ravenna Multifamily Mirasol - Ph II Multifamily TOTAL MULTIFAMILY Beach Clubhouse Commercial 2012 Golf Club & Course Commercial 2003/2012 COMMERCIAL TOTAL 2012 BOND UNITS % 85% 4% 10% 5% 2% 0% 92% * = Two (2) Land Sites Combined for Single Homesite Color Key: Completed Under Development Future Development Miromar Development Corporation 4

7 MIROMAR LAKES CDD INVENTORY STATUS BOND SEPTEMBER 30, 2015 BOND Units LAND SITES HOME SITES (BASED ON SOLD LAND SITES) Description Product Type ISSUE Subject to Assessments Planned Units Changes to Planned SOLD TO END USER BUILDER OWNED BUILDING NOT STARTED UNDER CONSTRUCTION COMPLETED NOT-SOLD COMPLETED SOLD Sorrento * Single Family None Salerno I Single Family None Salerno II (Future) Single Family None Lugano (Future) Single Family None Resort Village (Future) Single Family None TOTAL SINGLE FAMILY Costa Amalfi * Villa None Navona Villa None Cassina (Future) Villa None Resort Village (Future) Villa None TOTAL VILLA Tract MM Multifamily None Future Sales Center Multifamily None Tract NN Multifamily None Future Resort Village Multifamily None Tract B Multifamily None Tract D Multifamily None TOTAL MULTIFAMILY Golf Club & Course Commercial 2015/ None 1 Tract B Commercial None Future Resort Village Commercial None COMMERCIAL TOTAL 2015 BOND UNITS None % 100% 6% 0% 94% 0% 32% 0% 64% * = Two (2) Land Sites Combined for Single Homesite Color Key: Completed Under Development Future Development The occurance of any new or modified mortgage debt on the land owned by the Obligated Person in the Assessment Area, including the amount, interest rate and terms of repayment Property is free of any mortgages Miromar Development Corporation 5

8 $16, $16, $16, $2, $2, $ B.0150 $290, $273, $223, B.0160 $321, $307, $257, B.0170 $313, $313, $313, B.0180 $241, $230, $180, B.0190 $306, $306, $306, B.0200 $343, $322, $272, B.0210 $322, $322, $322, B.0220 $289, $289, $289, B.0230 $315, $289, $239, B.0240 $321, $321, $321, B.0250 $328, $328, $328, B.0260 $301, $289, $239, B.0270 $291, $273, $223, B.0280 $331, $331, $331, B.0290 $318, $318, $318, B.0300 $325, $325, $325, B.0310 $284, $284, $284, B.0320 $293, $244, $194, B.0330 $328, $328, $328, B.0340 $324, $314, $264, $3,223, $1,398, $1,398, A $49, $49, $49, B $201, $201, $201, $ $ $ $ $ $ A $0.00 $0.00 $ $500, $467, $417, $673, $673, $673, $731, $713, $663, $601, $601, $601, $756, $756, $756, $669, $611, $561, $744, $744, $744, $793, $793, $793, $628, $593, $543, $690, $690, $690, $616, $613, $613, $550, $496, $446, $667, $667, $667, $568, $568, $568, $567, $492, $442, $665, $665, $665, $592, $592, $592, $553, $553, $553, $615, $577, $527, $656, $656, $656, $602, $566, $516, $682, $682, $682, $752, $743, $693, $730, $730, $730, $570, $570, $570, $625, $625, $625, $531, $531, $531, A.00CE $0.00 $0.00 $ A.01CE $0.00 $0.00 $ C.00CE $0.00 $0.00 $ D.00CE $0.00 $0.00 $ E.0010 $0.00 $0.00 $ R.00CE $0.00 $0.00 $ R1.00CE $0.00 $0.00 $ A $0.00 $0.00 $ B.00CE $0.00 $0.00 $0 AJC Associates 7

9 C.00CE $0.00 $0.00 $ A $0.00 $0.00 $ $264, $264, $264, $264, $264, $264, $327, $327, $327, $327, $327, $327, $270, $270, $270, $270, $270, $270, $335, $335, $335, $335, $276, $226, $270, $265, $215, $270, $270, $270, $335, $276, $226, $335, $276, $226, $270, $270, $270, $270, $218, $168, $335, $276, $226, $335, $335, $335, $270, $270, $270, $274, $271, $271, $335, $276, $226, $335, $335, $335, $270, $270, $270, $270, $270, $270, $335, $335, $335, $335, $335, $335, $270, $270, $270, $270, $270, $270, $335, $276, $226, $335, $335, $335, $274, $270, $270, $270, $218, $168, $335, $335, $335, $335, $335, $335, $270, $266, $216, $270, $270, $270, $335, $335, $335, $335, $335, $335, $264, $264, $264, $264, $264, $264, $328, $328, $328, $328, $317, $317, $268, $254, $254, $264, $254, $254, $328, $318, $318, $328, $328, $328, $264, $254, $254, $264, $205, $155, $328, $318, $318, $328, $318, $318, $264, $264, $264, $264, $254, $254, $328, $318, $318, $328, $328, $328, $264, $254, $254, $264, $254, $254, $328, $260, $210, $328, $239, $189, $264, $254, $254, $264, $254, $254, $328, $258, $208, $328, $264, $214, A.0010 $1,432, $1,432, $1,432, A.0020 $1,675, $1,675, $1,675,254 AJC Associates 8

10 A.0030 $1,262, $1,262, $1,262, A.0040 $1,373, $1,291, $1,241, A.0050 $1,178, $1,178, $1,178, A.0060 $312, $304, $304, A.0070 $1,423, $1,356, $1,306, A.0080 $1,460, $1,460, $1,460, A.0090 $1,298, $1,298, $1,298, A.00CE $0.00 $0.00 $ A.0100 $1,479, $1,448, $1,398, B.0010 $700, $700, $700, B.0020 $2,315, $2,124, $2,074, B.0030 $3,120, $3,097, $3,047, B.0040 $2,304, $2,199, $2,149, B.0050 $2,504, $2,504, $2,454, B.0060 $2,223, $2,223, $2,223, B.0080 $3,702, $3,650, $3,600, B.00CE $0.00 $0.00 $ C.0010 $63.00 $63.00 $ C.00CE $0.00 $0.00 $ R.00CE $0.00 $0.00 $ A $0.00 $0.00 $ $1,004, $1,004, $954, $1,013, $1,013, $963, $299, $299, $299, $299, $299, $299, $1,067, $1,067, $1,067, $1,114, $1,114, $1,064, $900, $715, $665, $869, $869, $819, $1,210, $1,210, $1,210, $308, $308, $308, $970, $970, $920, $1,028, $1,028, $1,028, A.00CE $0.00 $0.00 $ R.00CE $0.00 $0.00 $ B.0010 $284, $271, $221, B.0020 $321, $306, $256, B.0030 $322, $322, $322, B.0040 $293, $281, $231, B.0050 $302, $302, $302, B.0060 $287, $287, $287, B.0070 $321, $321, $321, B.0080 $320, $320, $320, B.0090 $286, $286, $286, B.0100 $345, $345, $345, B.0110 $302, $302, $302, B.0120 $322, $322, $322, B.0130 $351, $340, $290, B.0140 $296, $296, $296, B.0350 $247, $247, $247, B.0360 $256, $256, $256, B.0370 $264, $243, $193, B.0670 $327, $327, $327, B.0680 $322, $322, $322, B.0690 $295, $295, $295, B.0700 $351, $351, $351, B.0710 $326, $302, $252, B.0720 $283, $283, $283, B.0730 $287, $287, $287, B.0740 $314, $314, $314, B.0750 $279, $262, $212, B.0760 $243, $243, $243, J.0010 $0.00 $0.00 $ A $0.00 $0.00 $0 AJC Associates 9

11 CE $0.00 $0.00 $ $301, $286, $286, $421, $392, $392, $421, $392, $392, $301, $301, $301, $421, $421, $421, $421, $421, $421, $301, $301, $301, $421, $421, $371, $421, $421, $421, $301, $301, $301, $421, $421, $421, $421, $421, $371, $301, $301, $301, $421, $421, $421, $421, $421, $421, $301, $301, $301, $421, $421, $421, $421, $403, $353, $301, $301, $301, $421, $421, $421, $421, $421, $421, $301, $301, $301, $421, $421, $421, $421, $421, $421, $301, $301, $301, $421, $421, $421, $421, $421, $421, $301, $301, $301, $421, $421, $421, $421, $421, $421, $301, $301, $301, $421, $421, $421, $421, $421, $371, $301, $301, $301, $421, $421, $421, $421, $421, $421, $301, $301, $301, $421, $421, $421, $421, $421, $421, $301, $293, $243, $421, $421, $421, $421, $364, $314, $301, $301, $301, $421, $345, $295, $421, $421, $421, $301, $301, $301, $421, $421, $421, $421, $421, $371, $301, $301, $301, $421, $421, $421, $421, $421, $371, $301, $301, $301, $421, $421, $421, $421, $421, $421, $301, $301, $301, $421, $421, $371, $421, $421, $371, $301, $301, $301, $421, $421, $421, $421, $421, $421, A.00CE $0.00 $0.00 $ $85, $85, $85, $50.00 $50.00 $0 AJC Associates 10

12 $300, $299, $299, $300, $299, $299, $300, $299, $299, $300, $299, $299, $300, $299, $299, $300, $299, $299, $300, $299, $299, O $0.00 $0.00 $ O1.00CE $0.00 $0.00 $ CC.0030 $1,965, $1,965, $1,965, CC.0040 $600, $440, $440, CC.0050 $600, $440, $440, CC.0060 $600, $440, $440, CC.0070 $600, $440, $440, CC.0080 $600, $440, $440, CC.0090 $600, $440, $440, CC.0100 $900, $900, $900, A $0.00 $0.00 $ $890, $731, $731, A $0.00 $0.00 $ CE $0.00 $0.00 $ $539, $539, $439, $539, $539, $539, $663, $663, $663, $663, $663, $663, $789, $789, $789, $789, $789, $789, $40, $40, $40, $40, $40, $40, $40, $40, $40, $40, $40, $40, $40, $40, $40, $40, $40, $40, $0.00 $0.00 $ $0.00 $0.00 $ $0.00 $0.00 $ $0.00 $0.00 $ $0.00 $0.00 $ $0.00 $0.00 $ A $86, $80, $80, $371, $371, $371, $1,731, $1,731, $1,731, $217, $195, $195, $1,920, $1,920, $1,920, A $0.00 $0.00 $ $260, $181, $181, $260, $212, $212, $260, $212, $212, $260, $212, $212, $260, $212, $212, $260, $212, $212, $270, $212, $212, $270, $212, $212, $270, $212, $212, $270, $212, $212, $1,116, $1,116, $1,116, $1,061, $1,061, $1,061, $1,438, $1,438, $1,438, R.00CE $0.00 $0.00 $ B1.00CE $0.00 $0.00 $ B2.00CE $0.00 $0.00 $ B3.00CE $0.00 $0.00 $ O $50.00 $50.00 $ O $ $ $0 AJC Associates 11

13 O $ $ $ O $ $ $ A $0.00 $0.00 $ CC.0110 $500, $275, $275, CC.0120 $400, $275, $275, EE.0010 $290, $226, $226, EE.0020 $1,667, $1,667, $1,667, EE.0030 $290, $290, $290, EE.0040 $1,091, $1,091, $1,091, EE.0050 $290, $290, $290, EE.0060 $290, $290, $290, EE.0070 $290, $226, $226, EE.0080 $322, $322, $322, EE.0090 $1,376, $1,376, $1,326, EE.0100 $1,440, $1,332, $1,282, EE.0110 $1,104, $1,104, $1,054, EE.0120 $290, $226, $226, EE.0130 $1,375, $1,375, $1,375, EE.0140 $290, $290, $290, EE.0150 $290, $290, $290, EE.0160 $1,214, $1,214, $1,214, EE.0170 $290, $226, $226, EE.0180 $1,159, $880, $830, EE.0190 $290, $290, $290, O $59.00 $59.00 $ O1.00CE $0.00 $0.00 $ O $50.00 $50.00 $ O2.00CE $0.00 $0.00 $ O3.00CE $0.00 $0.00 $ RC.00CE $0.00 $0.00 $ RE.00CE $0.00 $0.00 $ A $0.00 $0.00 $ $240, $165, $165, $240, $165, $165, $715, $670, $670, $320, $320, $320, $320, $320, $320, $629, $612, $612, $595, $595, $595, $320, $320, $320, $320, $320, $320, $320, $320, $320, $320, $320, $320, $320, $320, $320, $638, $621, $621, $899, $777, $727, R.00CE $0.00 $0.00 $ B1.00CE $0.00 $0.00 $ B2.00CE $0.00 $0.00 $ B3.00CE $0.00 $0.00 $ A $0.00 $0.00 $ $500, $500, $500, A $0.00 $0.00 $ A.0010 $28, $28, $28, A.0020 $28, $28, $28, A.0030 $28, $28, $28, A.0040 $28, $28, $28, A.0050 $28, $28, $28, A.0060 $28, $28, $28, A.0070 $28, $28, $28, A.0080 $28, $28, $28, A.0090 $28, $28, $28, A.0100 $28, $28, $28, B.0010 $28, $28, $28,445 AJC Associates 12

14 B.0020 $28, $28, $28, B.0030 $28, $28, $28, B.0040 $28, $28, $28, B.0050 $28, $28, $28, B.0060 $28, $28, $28, B.0070 $28, $28, $28, B.0080 $28, $28, $28, B.0090 $28, $28, $28, B.0100 $28, $28, $28, B.0110 $28, $28, $28, B.0120 $28, $28, $28, B.0130 $28, $28, $28, B.0140 $28, $28, $28, B.0150 $28, $28, $28, B.0160 $28, $28, $28, B.0170 $28, $28, $28, B.0180 $28, $28, $28, B1.00CE $0.00 $0.00 $ B2.00CE $0.00 $0.00 $ B3.00CE $0.00 $0.00 $ B4.00CE $0.00 $0.00 $ B5.00CE $0.00 $0.00 $ B6.00CE $0.00 $0.00 $ B7.00CE $0.00 $0.00 $ B8.00CE $0.00 $0.00 $ B9.00CE $0.00 $0.00 $ O1.00CE $0.00 $0.00 $ O $0.00 $0.00 $ O3.00CE $0.00 $0.00 $ R1.00CE $0.00 $0.00 $ R2.00CE $0.00 $0.00 $ R3.00CE $0.00 $0.00 $ B10.00CE $0.00 $0.00 $ B11.00CE $0.00 $0.00 $ B12.00CE $0.00 $0.00 $ B13.00CE $0.00 $0.00 $ $3, $3, $3, A $20, $20, $ B $2,447, $2,447, $2,447, CE $0.00 $0.00 $ $855, $855, $855, $855, $855, $855, $ $ $ A $ $ $ B $ $ $ $64.00 $64.00 $ $ $ $ $3, $3, $ $3, $3, $ CE $0.00 $0.00 $ A $0.00 $0.00 $ A.0010 $997, $867, $817, A.0020 $587, $465, $ A.0030 $1,023, $1,023, $1,023, A.0040 $913, $913, $913, A.0050 $1,068, $1,068, $1,068, A.0060 $1,026, $1,026, $976, A.0070 $998, $998, $948, A.0080 $1,073, $1,073, $1,073, A.0090 $1,096, $925, $875, A.0100 $869, $829, $779, A.0110 $897, $867, $817, A.0120 $918, $918, $918, A.0130 $1,013, $1,013, $963,595 AJC Associates 13

15 A.0140 $1,182, $1,182, $1,182, A.0150 $1,739, $1,457, $1,407, A.0170 $791, $543, $493, A.0180 $903, $903, $903, A.0190 $862, $862, $812, A.0200 $1,124, $1,124, $1,074, A.0210 $1,134, $1,070, $1,020, A.0220 $1,038, $1,001, $951, A.0230 $938, $938, $938, A.0240 $928, $880, $830, A.0250 $939, $865, $815, A.0260 $853, $853, $853, A.0270 $1,116, $943, $893, A.0280 $922, $799, $749, A.0290 $1,096, $1,096, $1,046, A.0300 $1,107, $1,107, $1,107, A.0310 $979, $913, $863, A.0320 $1,210, $1,025, $975, A.0330 $850, $850, $850, A.0340 $1,052, $1,008, $958, A.0350 $904, $904, $904, A.0360 $947, $947, $897, A.0370 $1,007, $1,007, $1,007, A.0380 $927, $927, $927, A.0390 $1,469, $1,328, $1,278, A.0400 $1,044, $838, $788, A.0410 $980, $871, $ A.0420 $855, $855, $855, A.0430 $1,039, $912, $862, A.0440 $1,175, $975, $925, A.0450 $898, $898, $898, A.0460 $924, $924, $874, A.0470 $1,037, $993, $943, A.0480 $1,246, $1,099, $1,049, A.0490 $1,006, $924, $874, A.0500 $948, $884, $834, A.0510 $1,058, $893, $843, A.0520 $1,039, $919, $869, A.0530 $1,213, $1,213, $1,163, A.0540 $1,176, $1,074, $1,024, A.0550 $1,363, $1,363, $1,363, A.0560 $1,134, $1,134, $1,134, A.0570 $823, $823, $823, A.0580 $777, $777, $727, A.0590 $775, $775, $775, A.0600 $816, $816, $816, A.0610 $791, $791, $741, A.0620 $1,011, $1,011, $1,011, B.0010 $564, $564, $564, B.0020 $673, $673, $673, B.0030 $493, $493, $493, B.0040 $600, $600, $600, B.0050 $471, $430, $380, B.0060 $654, $654, $654, B.0070 $445, $445, $445, B.0080 $575, $575, $575, B.0090 $535, $496, $446, B.0100 $595, $595, $595, B.0110 $616, $536, $485, B.0120 $547, $547, $547, B.0130 $545, $498, $448, B.0140 $504, $504, $504, B.0150 $554, $554, $554, B.0160 $564, $564, $564,909 AJC Associates 14

16 B.0170 $564, $564, $564, B.0180 $559, $559, $559, B.0190 $539, $539, $539, B.0200 $553, $553, $553, B.0210 $682, $682, $632, B.0220 $639, $558, $508, B.0230 $728, $585, $535, B.0240 $508, $508, $508, B.0250 $565, $565, $565, B.0260 $523, $523, $523, B.0270 $570, $570, $570, B.0280 $539, $495, $445, B.0290 $552, $508, $458, B.0300 $502, $449, $399, A1.00CE $0.00 $0.00 $ A $4, $4, $ B2.00CE $0.00 $0.00 $ B3.00CE $0.00 $0.00 $ B $1, $1, $ B $2, $2, $ C $29, $2, $ F $11, $11, $11, F $ $ $ F $50.00 $50.00 $ F $ $ $ F $18, $18, $18, F $2,148, $2,148, $ S $994, $994, $994, F.00CE $0.00 $0.00 $ B1.00CE $0.00 $0.00 $ B2.00CE $0.00 $0.00 $ L $ $ $ L $ $ $ A.0010 $300, $300, $300, A.0020 $393, $393, $393, A.0030 $354, $354, $354, A.0040 $362, $362, $362, A.0050 $321, $321, $321, A.0060 $358, $358, $358, A.0070 $342, $338, $288, A.0080 $398, $398, $398, A.0090 $349, $326, $276, A.00CE $0.00 $0.00 $ A.0100 $348, $348, $348, A.0110 $352, $333, $283, A.0120 $359, $345, $295, A.0130 $344, $344, $294, A.0140 $369, $346, $296, A.0150 $345, $345, $345, A.0160 $323, $298, $248, A.0170 $346, $346, $346, A.0180 $338, $338, $287, A.0190 $351, $332, $282, A.0200 $352, $334, $284, A.0210 $418, $382, $327, A.0220 $366, $339, $289, A.0230 $366, $366, $366, A.0240 $347, $333, $283, A.0250 $366, $366, $366, A.0260 $416, $416, $416, A.0270 $337, $337, $337, A.0280 $398, $362, $312, A.0290 $408, $408, $408, A.0300 $350, $350, $350,490 AJC Associates 15

17 A.0310 $351, $334, $284, A.0320 $386, $360, $310, A.0330 $406, $406, $406, A.0340 $350, $350, $350, A.0350 $357, $343, $293, A.0360 $351, $351, $351, A.0370 $431, $431, $431, B.00CE $0.00 $0.00 $ B.0380 $300, $300, $300, B.0390 $309, $309, $309, B.0610 $305, $286, $236, B.0620 $329, $329, $329, B.0630 $287, $270, $220, B.0640 $351, $351, $301, B.0650 $283, $269, $219, B.0660 $286, $286, $286, C.00CE $0.00 $0.00 $ D.00CE $0.00 $0.00 $ E.00CE $0.00 $0.00 $ F.00CE $0.00 $0.00 $ G.00CE $0.00 $0.00 $ H.00CE $0.00 $0.00 $ I.0010 $0.00 $0.00 $ A $0.00 $0.00 $ CE $0.00 $0.00 $ A.0101 $181, $181, $181, A.0102 $181, $181, $181, A.0201 $237, $221, $171, A.0202 $237, $237, $237, B.0101 $181, $181, $181, B.0102 $181, $181, $181, B.0201 $237, $237, $237, B.0202 $237, $237, $237, C.0101 $181, $176, $126, C.0102 $181, $171, $121, C.0201 $237, $237, $237, C.0202 $237, $237, $237, D.0101 $181, $181, $181, D.0102 $181, $181, $181, D.0201 $237, $237, $237, D.0202 $237, $237, $237, E.0101 $181, $181, $131, E.0102 $181, $181, $181, E.0201 $237, $221, $171, E.0202 $237, $237, $237, F.0101 $181, $181, $181, F.0102 $181, $181, $181, F.0201 $237, $221, $171, F.0202 $237, $237, $237, G.0101 $181, $181, $181, G.0102 $181, $181, $130, G.0201 $237, $237, $237, G.0202 $237, $237, $237, H.0101 $181, $172, $122, H.0102 $181, $181, $181, H.0201 $237, $237, $237, H.0202 $237, $237, $237, I.0101 $181, $181, $181, I.0102 $181, $181, $181, I.0201 $237, $237, $237, I.0202 $237, $221, $171, J.0101 $181, $181, $181, J.0102 $181, $181, $181, J.0201 $237, $221, $171,863 AJC Associates 16

18 J.0202 $237, $237, $237, K.0101 $181, $181, $181, K.0102 $181, $181, $181, K.0201 $237, $237, $237, K.0202 $237, $237, $237, L.0101 $181, $181, $181, L.0102 $181, $181, $181, L.0201 $238, $238, $238, L.0202 $238, $238, $188, M.0101 $181, $181, $181, M.0102 $181, $181, $181, M.0201 $237, $237, $237, M.0202 $237, $237, $237, N.0101 $181, $181, $181, N.0102 $181, $181, $181, N.0201 $237, $237, $237, N.0202 $237, $237, $237, O.0101 $181, $181, $181, O.0102 $181, $172, $122, O.0201 $237, $237, $237, O.0202 $237, $237, $237, P.0101 $181, $181, $181, P.0102 $181, $181, $181, P.0201 $237, $237, $237, P.0202 $237, $237, $237, Q.0101 $181, $181, $181, Q.0102 $181, $181, $181, Q.0201 $237, $221, $171, Q.0202 $237, $237, $237, R.0101 $181, $181, $181, R.0102 $181, $181, $181, R.0201 $237, $221, $171, R.0202 $237, $237, $237, S.0101 $181, $181, $181, S.0102 $181, $181, $181, S.0201 $237, $237, $187, S.0202 $237, $237, $237, T.0101 $181, $171, $121, T.0102 $181, $181, $181, T.0201 $237, $237, $237, T.0202 $237, $221, $120, $1,891, $1,891, $1,891, $1,606, $1,602, $1,552, $2,393, $2,393, $2,393, $1,610, $1,610, $1,560, $1,368, $1,368, $1,318, $1,614, $1,614, $1,614, $1,572, $1,572, $1,572, $1,496, $1,496, $1,446, $1,610, $1,610, $1,560, $1,362, $1,362, $1,312, $1,725, $1,709, $1,659, $2,088, $2,088, $2,038, $1,850, $1,850, $1,800, C.00CE $0.00 $0.00 $ C.01CE $0.00 $0.00 $ C.02CE $0.00 $0.00 $ D.00CE $0.00 $0.00 $ D.01CE $0.00 $0.00 $ E.00CE $0.00 $0.00 $ F.00CE $0.00 $0.00 $ A.0020 $890, $890, $890, A.0030 $829, $829, $829, A.0040 $925, $925, $875,887 AJC Associates 17

19 A.0050 $846, $846, $846, A.0060 $855, $855, $855, A.0070 $946, $946, $896, A.0080 $857, $857, $807, A.0090 $1,068, $1,068, $1,018, A.00CE $0.00 $0.00 $ A.0100 $1,104, $1,104, $1,054, A.0110 $1,084, $1,084, $1,034, A.0120 $1,010, $1,010, $1,010, A.01CE $0.00 $0.00 $ B.0010 $1,132, $1,132, $1,082, B.0020 $1,077, $1,077, $1,027, B.0030 $868, $868, $868, B.0040 $1,164, $1,164, $1,164, B.0050 $1,398, $1,398, $1,348, B.0060 $1,082, $1,082, $1,082, B.0070 $1,149, $1,149, $1,149, B.00CE $0.00 $0.00 $ C.00CE $0.00 $0.00 $ D.00CE $0.00 $0.00 $ E.00CE $0.00 $0.00 $ $805, $805, $805, $802, $802, $752, $800, $800, $800, $791, $791, $791, $974, $974, $924, $850, $850, $850, $880, $880, $880, $843, $843, $793, $851, $851, $801, $830, $830, $830, $736, $736, $736, $778, $778, $778, $717, $717, $667, $769, $769, $769, $812, $812, $812, $871, $871, $871, $201, $201, $201, $120, $120, $120, $120, $120, $120, $768, $768, $718, $816, $816, $766, $849, $849, $849, $641, $641, $641, $678, $678, $678, $660, $660, $610, A.00CE $0.00 $0.00 $ B.00CE $0.00 $0.00 $ C.00CE $0.00 $0.00 $ A $0.00 $0.00 $ CE $0.00 $0.00 $ $298, $298, $298, $392, $392, $392, $405, $392, $342, $390, $343, $343, $513, $442, $442, $513, $442, $442, $390, $343, $343, $513, $513, $463, $513, $442, $442, $308, $308, $308, $392, $392, $392, $392, $392, $392, $298, $298, $298,200 AJC Associates 18