L-4028 GENESEE COUNTY 05/30/02 MILLAGE REDUCTION FRACTIONS EQUALIZATION DEPARTMENT -1-

Transcription

1 MILLAGE REDUCTION FRACTIONS EQUALIZATION DEPARTMENT -1- CPI = NUMBER JURISDICTION 05/29/01 LOSSES ADDITIONS 05/28/02 MRF BTRF A/ERF COUNTY: 25 Genesee 8,593,092, ,932, ,569,678 9,166,011, TOWNSHIPS: Argentine 147,666, ,991 7,221, ,745, Atlas 229,876,781 2,443,515 11,149, ,246, Clayton 170,451, ,391 6,289, ,747, Davison 369,754,990 1,423,576 18,486, ,744, Fenton 491,241,011 5,312,834 32,960, ,875, Flint 923,912,990 17,806,580 31,477, ,425, Flushing 211,995, ,566 7,792, ,197, Forest 100,292, ,841 3,012, ,734, Gaines 128,177, ,872 5,727, ,724, Genesee 327,784,480 5,212,275 7,173, ,112, Grand Blanc 913,663,144 14,840,825 86,904,517 1,019,251, Montrose 98,852,584 4,098,294 3,233, ,658, Mt Morris 320,674,712 6,282,207 16,242, ,460, Mundy 352,389,407 8,055,442 25,505, ,724, Richfield 161,878, ,523 7,417, ,000, Thetford 130,255,525 4,933,792 6,980, ,741, Vienna 256,974,147 2,498,848 11,424, ,822, ============ ============= ============ ============ TOWNSHIP TOTALS: 5,335,840,742 75,960, ,002,417 5,763,214,415 ( 25) County BTRF is subject to change based on projected revenue distribution from the State of Michigan.

2 MILLAGE REDUCTION FRACTIONS EQUALIZATION DEPARTMENT -2- NUMBER JURISDICTION 5/29/2001 LOSSES ADDITIONS 5/28/2002 MRF BTRF A/ERF CITIES: ================ Burton 570,215,150 10,041,129 21,219, ,615, Clio 36,486, ,629 1,975,344 39,258, Davison 89,840, ,911 2,303,600 95,371, Fenton 317,459,320 15,098,973 40,446, ,152, Flint 1,539,115, ,111, ,984,952 1,570,116, Flushing 189,344, ,970 3,158, ,842, Grand Blanc 231,188,410 1,756,015 4,876, ,577, Linden 64,676, ,499 4,577,600 71,523, Montrose 20,120, , ,100 21,331, Mt Morris 34,654, , ,400 36,777, Swartz Creek 164,151,180 1,127,141 5,754, ,228, ============ ============= ============ ============ CITY TOTALS: 3,257,251, ,972, ,567,261 3,402,797,101 ( **) These T.V.'s have not been reduced to refect values captured by any LDFA or TIFA within any jurisdiction. ( ***) These Taxable Values have not been reduced to refect values captured by any LDFA or TIFA within any jurisdiction.

3 MILLAGE REDUCTION FRACTIONS EQUALIZATION DEPARTMENT -3- VILLAGES: Gaines 4,507,133 17, ,700 5,167, Goodrich 41,314, ,400 2,887,800 46,438, IC Lennon 2,039,385 24, ,079 2,313,910 (78) (78) (78) T- Clayton 2,039,385 24, ,079 2,313, Shiawassee Otisville 11,228, , ,853 11,601, IC Otter Lake 944, ,778 1,052,203 (44) (44) T- Forest 944, ,778 1,052, Lapeer AUTHORITIES: 25 Bishop Airport 8,593,092, ,932, ,569,678 9,166,011, Mass Transportation 8,593,092, ,932, ,569,678 9,166,011, District Library 7,053,976, ,821, ,584,726 7,595,895, (Out-County) 25 Flint Public Library 1,539,115, ,111, ,984,952 1,570,116, Beecher Metro 82,750,815 3,607,698 1,576,389 84,317, T- Genesee 29,269,240 2,534, ,350 27,723, T- Mt Morris 53,481,575 1,072, ,039 56,594, S. Lakes Park & Rec. 873,376,564 21,108,306 77,984, ,551, Flint Twp DDA 255,889,290 8,213,470 2,832, ,272, Burton City DDA 13,533, ,900 1,776,610 15,174, Clio City DDA 5,192, ,189 2,444,039 7,421, Davison City DDA 3,045,074 64, ,600 3,357, Flint City DDA 51,907,538 11,095,356 11,708,918 51,324, Mt Morris City DDA 5,471,806 67,900 67,700 5,594, ( 44) Official Reduction Fractions appear on Form L-4028 as prepared by Lapeer County. ( 78) Official Reduction Fractions appear on Form L-4028 as prepared by Shiawassee County.

4 MILLAGE REDUCTION FRACTIONS EQUALIZATION DEPARTMENT -4- NUMBER JURISDICTION AS OF LOSSES ADDITIONS AS OF MRF BTRF A/ERF COMMUNITY COLLEGE: 25 IC C. S. Mott 9,000,826, ,378, ,708,293 9,608,376, (NA) 25-Genesee 8,508,220, ,663, ,391,466 9,072,706, Lapeer 151,398, ,456 8,634, ,570, Livingston 281,303,761 2,747,919 13,656, ,604, Oakland 59,902,910 1,071,820 2,025,820 63,495,830 INTERMEDIATE SCHOOLS: 25 IC Genesee ISD 9,002,962, ,541, ,843,593 9,610,553, (NA) 25-Genesee 8,508,220, ,663, ,391,466 9,072,706, Lapeer 151,311, ,456 8,634, ,480, Livingston 281,303,761 2,747,919 13,656, ,604, Oakland 59,902,910 1,071,820 2,025,820 63,495, Saginaw 2,222, , ,300 2,266, IC Saginaw ISD 3,246,151 15,202 31,000 3,374,998 (73) (73) (NA) 25-Genesee 3,246,151 15,202 31,000 3,374, Saginaw 78 IC Shiawassee ISD 67,540,089 48,622 3,877,038 75,272,016 (78) (78) (NA) 25-Genesee 67,540,089 48,622 3,877,038 75,272, Shiawassee 79 IC Tuscola ISD 14,085, , ,174 14,658,442 (79) (79) (NA) 25-Genesee 14,085, , ,174 14,658, Tuscola ( 73) Official Reduction Fractions appear on Form L-4028 as prepared by Saginaw County. ( 78) Official Reduction Fractions appear on Form L-4028 as prepared by Shiawassee County. ( 79) Official Reduction Fractions appear on Form L-4028 as prepared by Tuscola County.

5 MILLAGE REDUCTION FRACTIONS EQUALIZATION DEPARTMENT -5- LOCAL SCHOOLS: Atherton 176,845,000 5,528,801 6,622, ,377, (NA) C- Burton 176,845,000 5,528,801 6,622, ,377, Beecher 79,264,095 3,621,348 1,200,089 80,329, (NA) T- Genesee 25,782,520 2,548, ,050 23,735,270 T- Mt Morris 53,481,575 1,072, ,039 56,594, Bendle 80,971,480 1,463,499 2,426,300 85,254, (NA) C- Burton 80,971,480 1,463,499 2,426,300 85,254, Bentley 123,229,850 1,110,516 3,105, ,078, (NA) C- Burton 123,229,850 1,110,516 3,105, ,078, Carman 848,598,846 21,136,200 33,002, ,386, (NA) T- Flint 595,411,310 8,006,950 16,981, ,834,640 T- Mundy 88,460,230 5,112,881 6,705,400 93,223,930 C- Burton 25,638, ,469 1,836,500 27,859,890 C- Flint 139,088,386 7,340,900 7,479, ,467, IC Clio 381,588,612 6,289,318 18,545, ,425, (NA) T- Flushing 728, ,020 T- Montrose 11,884,966 27, ,200 12,414,768 T- Mt Morris 17,481,217 20, ,700 18,407,339 T- Thetford 74,648,385 3,313,605 4,916,348 79,051,518 T- Vienna 239,993,044 2,423,432 11,243, ,210,531 C- Clio 36,486, ,629 1,975,344 39,258, Saginaw 365,566 62,500 24, , IC Davison 590,079,081 2,524,581 26,997, ,618, (NA) T- Atlas 3,962,424 50,013 78,400 4,145,440 T- Davison 353,493,871 1,419,471 18,203, ,532,010 T- Richfield 116,200, ,253 6,219, ,451,450 C- Burton 22,602,120 (117,067) 173,120 24,015,780 C- Davison 89,840, ,911 2,303,600 95,371, Lapeer 3,979,400 15,000 18,498 4,102,807

6 MILLAGE REDUCTION FRACTIONS EQUALIZATION DEPARTMENT -6- LOCAL SCHOOLS: (Cont'd) IC Fenton 612,892,611 17,385,865 53,485, ,490, (NA) T- Fenton 91,192, ,980 4,739,580 98,978,643 C- Fenton 297,553,060 14,401,823 39,328, ,788, Livingston 170,703,308 1,133,912 7,666, ,143, Oakland 53,444, ,150 1,750,000 56,580, Flint 1,394,620,324 98,738,681 99,814,552 1,424,111, (NA) C- Flint 1,394,620,324 98,738,681 99,814,552 1,424,111, Flushing 585,531,119 2,195,266 19,950, ,944, (NA) T- Clayton 72,026,037 32,341 2,228,218 77,277,763 T- Flint 53,992, ,040 4,251,300 59,434,990 T- Flushing 198,058, ,236 7,345, ,253,040 T- Mt Morris 72,109, ,679 2,966,786 78,136,498 C- Flushing 189,344, ,970 3,158, ,842, Genesee 45,183, , ,370 47,776, (NA) T- Genesee 42,136, , ,250 44,608,900 T- Thetford 3,047,330 2,788 8,120 3,167, IC Goodrich 294,579,882 2,594,969 17,090, ,835, (NA) T- Atlas 222,999,825 2,391,802 11,065, ,039,486 T- Davison 5,902,416 4,085 97,240 6,211,949 T- Grand Blanc 20,954,459 66,156 2,889,172 24,664, Lapeer 39,155,882 59,256 2,775,595 43,955, Oakland 5,567,300 73, ,070 5,963, IC Grand Blanc 1,229,842,871 18,520, ,637,107 1,358,162, (NA) T- Atlas 2,914,532 1,700 5,500 3,061,883 T- Grand Blanc 885,605,423 14,771,427 83,238, ,358,817 T- Mundy 67,096,486 1,964,655 7,949,617 77,375,655 C- Burton 42,284,070 26,250 5,554,100 48,978,260 C- Grand Blanc 231,188,410 1,756,015 4,876, ,577, Oakland 753, , ,540

7 MILLAGE REDUCTION FRACTIONS EQUALIZATION DEPARTMENT -7- LOCAL SCHOOLS: (Cont'd) Kearsley 320,213,603 3,166,101 5,031, ,651, (NA) T- Davison 10,358, ,100 11,000,275 T- Genesee 205,106,820 1,738,263 3,203, ,167,590 T- Richfield 5,997,070 74, ,300 6,325,010 C- Burton 98,643,710 1,353,661 1,501, ,051,090 C- Flint 107, , Lake Fenton 371,260,401 4,984,772 21,149, ,090, (NA) T- Fenton 284,522,725 3,963,597 14,384, ,603,666 T- Grand Blanc 7,103,262 3, ,085 8,228,058 T- Mundy 59,728, ,783 4,870,400 66,894,706 C- Fenton 19,906, ,150 1,117,850 21,363, IC Lakeville 238,505,323 1,682,044 9,797, ,251, (NA) T- Forest 91,247, ,597 2,962,453 96,349,983 T- Richfield 35,088, , ,400 37,331,742 T- Thetford 3,992,480 72, ,570 4,147, Lapeer 108,176, ,200 5,840, ,422, IC Linden 405,917,911 3,554,083 29,326, ,794, (NA) T- Argentine 94,639, ,671 4,068, ,510,180 T- Fenton 115,526, ,168 14,000, ,293,307 T- Gaines 8,155,984 8, ,520 8,808,114 T- Mundy 12,319,988 46, ,537 13,197,421 C- Linden 64,676, ,499 4,577,600 71,523, Livingston 110,600,453 1,614,007 5,990, ,461, IC Montrose 122,035,632 4,323,115 4,099, ,518, (NA) T- Flushing 13,090,430 2, ,580 14,013,640 T- Montrose 86,967,618 4,070,755 3,113,600 89,243,830 C- Montrose 20,120, , ,100 21,331, Saginaw 1,857, , ,900 1,929,353

8 MILLAGE REDUCTION FRACTIONS EQUALIZATION DEPARTMENT -8- LOCAL SCHOOLS: (Cont'd) Mt Morris 198,269,555 2,981,922 7,376, ,471, (NA) T- Genesee 54,758, ,659 2,526,025 58,601,105 T- Mt Morris 47,003, ,185 2,024,273 50,862,231 T- Richfield 4,591,710 3, ,200 4,892,484 T- Thetford 43,526,645 1,367,830 1,729,439 45,100,960 T- Vienna 13,734,952 60, ,900 14,237,200 C- Mt Morris 34,654, , ,400 36,777, Swartz Creek 769,391,841 11,569,136 30,878, ,702, (NA) T- Argentine 7,795,690 13, ,870 8,402,830 T- Clayton 95,085, ,450 3,776, ,774,327 T- Flint 274,508,990 9,359,590 10,245, ,155,660 T- Gaines 101,052, ,967 4,702, ,172,202 T- Mundy 124,784, ,608 5,580, ,032,322 C- Flint 2,013,656 3, ,900 3,936,306 C- Swartz Creek 164,151,180 1,127,141 5,754, ,228, Westwood Heights 133,884,742 4,137,732 10,412, ,953, (NA) T- Mt Morris 130,598,932 4,109,032 10,243, ,460,624 C- Flint 3,285,810 28, ,400 3,492, IC Birch Run 3,246,151 15,202 31,000 3,374,998 (73) (73) (NA) T- Vienna 3,246,151 15,202 31,000 3,374, Saginaw IC Byron 45,231,370 17,340 2,855,299 50,832,137 (78) (78) (NA) T- Argentine 45,231,370 17,340 2,855,299 50,832, Livingston 78-Shiawassee ( 73) Official Reduction Fractions appear on Form L-4028 as prepared by Saginaw County. ( 78) Official Reduction Fractions appear on Form L-4028 as prepared by Shiawassee County.

9 MILLAGE REDUCTION FRACTIONS EQUALIZATION DEPARTMENT -9- LOCAL SCHOOLS: (Cont'd) IC Durand 22,308,719 $ 31,282 $ 1,021,739 $ 24,439,879 (78) (78) (NA) T- Clayton 3,339,768 22, ,740 3,695,655 T- Gaines 18,968,951 8, ,999 20,744, Shiawassee IC Millington 14,085,264 $ 205,379 $ 270,174 $ 14,658,442 (79) (79) (NA) T- Forest 9,044,579 28,244 50,100 9,384,582 T- Thetford 5,040, , ,074 5,273, Tuscola IC New Lothrup 118, , ,860 (78) (78) (NA) T- Flushing 118, , ,860 ( 78) Official Reduction Fractions appear on Form L-4028 as prepared by Shiawassee County. ( 79) Official Reduction Fractions appear on Form L-4028 as prepared by Tuscola County.